Watchlist Manager

Watchlist

Price: 5.71 CNY -0.52%

Market Cap: ¥23.6B

T	Tiandi Science & Technology Co Ltd SSE:600582	CN
G	Global Knafaim Leasing Ltd TASE:GKL	IL
C	Century Sunshine Group Holdings Ltd HKEX:509	HK
K	Kesla Oyj OMXH:KELAS	FI
	Shearwater Group PLC LSE:SWG	UK
H	Hunan Creator Information Technologies Co Ltd SZSE:300730	CN
	Ascentage Pharma Group International HKEX:6855	CN
N	Nihon Dengi Co Ltd TSE:1723	JP
	Marfrig Global Foods SA BOVESPA:MRFG3	BR
	Changzhou Tronly New Electronic Materials Co Ltd SZSE:300429	CN
	Harrisons Malayalam Ltd NSE:HARRMALAYA	IN
	China Shun Ke Long Holdings Ltd HKEX:974	CN
W	WK Kellogg Co NYSE:KLG	US
K	Keen Ocean International Holding Ltd HKEX:8070	HK
	Sichuan Golden Summit Group Joint Stock Co Ltd SSE:600678	CN
	Zurich Insurance Group AG LSE:0QP2	CH
A	Aarti Pharmalabs Ltd NSE:AARTIPHARM	IN
S	Shanghai Henlius Biotech Inc HKEX:2696	CN
N	Nahar Capital and Financial Services Ltd NSE:NAHARCAP	IN
N	Nahar Poly Films Ltd NSE:NAHARPOLY	IN
	Airgain Inc NASDAQ:AIRG	US
	Kriti Nutrients Ltd NSE:KRITINUT	IN
	SIASUN Robot & Automation Co Ltd SZSE:300024	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34	0	0	0	35	0	0	0	38	0	0	0	78	0	0	0	112	0	0	0	134	0	0	0	117	0	0	0	116	0	0	56	183	0	0	57	148	92	117	106	92	83	80	72	72	43	28	28	53	17	16	15	49	22	24	22	47	30	24	23	42	15	0	0
Revenue	494 N/A	542 +10%	610 +13%	690 +13%	922 +34%	928 +1%	1 505 +62%	1 808 +20%	2 297 +27%	2 645 +15%	2 609 -1%	2 919 +12%	3 287 +13%	3 551 +8%	4 108 +16%	4 707 +15%	4 979 +6%	5 423 +9%	5 781 +7%	6 148 +6%	6 600 +7%	6 756 +2%	7 214 +7%	7 409 +3%	7 969 +8%	8 345 +5%	9 252 +11%	10 428 +13%	12 009 +15%	13 002 +8%	13 709 +5%	14 178 +3%	14 535 +3%	14 020 -4%	13 524 -4%	12 711 -6%	18 146 +43%	18 762 +3%	19 863 +6%	20 686 +4%	18 321 -11%	17 975 -2%	17 692 -2%	17 157 -3%	14 347 -16%	14 496 +1%	13 240 -9%	12 589 -5%	12 937 +3%	13 153 +2%	13 872 +5%	14 915 +8%	15 379 +3%	16 324 +6%	17 617 +8%	18 899 +7%	17 939 -5%	19 341 +8%	19 313 0%	19 108 -1%	19 384 +1%	18 571 -4%	18 775 +1%	19 414 +3%	20 552 +6%	22 135 +8%	22 818 +3%	23 577 +3%	23 571 0%	24 414 +4%	25 973 +6%	26 717 +3%	27 416 +3%	28 079 +2%	28 784 +3%	29 456 +2%	29 928 +2%	30 642 +2%	30 262 -1%	30 010 -1%	30 527 +2%	29 931 -2%	29 756 -1%	29 010 -3%
Gross Profit
Cost of Revenue	(354)	(393)	(445)	(511)	(707)	(704)	(1 178)	(1 421)	(1 701)	(1 953)	(1 864)	(2 033)	(2 285)	(2 415)	(2 694)	(3 029)	(3 128)	(3 484)	(3 763)	(4 062)	(4 356)	(4 443)	(4 768)	(4 907)	(5 266)	(5 530)	(6 208)	(7 058)	(8 338)	(9 102)	(9 666)	(9 945)	(10 421)	(10 177)	(9 950)	(9 545)	(12 648)	(13 203)	(13 541)	(14 029)	(12 722)	(12 500)	(12 326)	(12 026)	(9 527)	(9 639)	(8 807)	(8 286)	(8 649)	(8 951)	(9 441)	(10 269)	(10 446)	(11 353)	(12 378)	(13 366)	(12 578)	(13 743)	(13 578)	(13 345)	(13 940)	(13 214)	(13 550)	(13 922)	(14 911)	(15 917)	(16 383)	(17 277)	(16 754)	(17 491)	(18 480)	(18 698)	(19 420)	(19 958)	(20 418)	(20 747)	(20 881)	(21 663)	(21 303)	(21 153)	(21 413)	(21 467)	(21 857)	(21 629)
Gross Profit	140 N/A	148 +6%	165 +11%	179 +9%	215 +20%	224 +4%	327 +46%	387 +18%	596 +54%	692 +16%	745 +8%	886 +19%	1 002 +13%	1 136 +13%	1 414 +24%	1 677 +19%	1 850 +10%	1 938 +5%	2 018 +4%	2 086 +3%	2 245 +8%	2 313 +3%	2 446 +6%	2 502 +2%	2 703 +8%	2 816 +4%	3 044 +8%	3 370 +11%	3 671 +9%	3 899 +6%	4 044 +4%	4 233 +5%	4 114 -3%	3 842 -7%	3 574 -7%	3 165 -11%	5 498 +74%	5 559 +1%	6 322 +14%	6 657 +5%	5 599 -16%	5 474 -2%	5 366 -2%	5 131 -4%	4 820 -6%	4 857 +1%	4 433 -9%	4 303 -3%	4 288 0%	4 202 -2%	4 431 +5%	4 646 +5%	4 932 +6%	4 971 +1%	5 239 +5%	5 532 +6%	5 362 -3%	5 598 +4%	5 736 +2%	5 763 +0%	5 443 -6%	5 357 -2%	5 225 -2%	5 491 +5%	5 641 +3%	6 217 +10%	6 435 +3%	6 301 -2%	6 817 +8%	6 923 +2%	7 493 +8%	8 018 +7%	7 996 0%	8 121 +2%	8 366 +3%	8 709 +4%	9 047 +4%	8 979 -1%	8 958 0%	8 857 -1%	9 113 +3%	8 464 -7%	7 899 -7%	7 381 -7%
Operating Income
Operating Expenses	(94)	(103)	(106)	(121)	(143)	(147)	(219)	(235)	(323)	(365)	(377)	(442)	(439)	(485)	(561)	(634)	(844)	(918)	(971)	(1 033)	(1 065)	(1 091)	(1 164)	(1 194)	(1 285)	(1 336)	(1 449)	(1 571)	(1 759)	(1 824)	(1 873)	(1 969)	(2 015)	(1 971)	(2 047)	(2 011)	(3 366)	(3 382)	(3 699)	(3 766)	(3 411)	(3 433)	(3 332)	(3 459)	(3 233)	(3 407)	(3 399)	(3 323)	(3 145)	(2 979)	(2 922)	(2 979)	(3 351)	(3 307)	(3 446)	(3 703)	(3 823)	(4 014)	(4 179)	(4 161)	(3 949)	(3 923)	(3 845)	(4 057)	(3 770)	(4 084)	(4 173)	(4 088)	(4 597)	(4 558)	(4 765)	(5 038)	(4 891)	(4 971)	(5 305)	(5 403)	(5 534)	(5 354)	(5 243)	(5 237)	(5 495)	(5 448)	(5 384)	(5 311)
Selling, General & Administrative	(94)	(103)	(107)	(122)	(144)	(148)	(204)	(209)	(313)	(354)	(369)	(438)	(426)	(474)	(546)	(624)	(833)	(905)	(934)	(995)	(1 065)	(1 059)	(1 128)	(1 160)	(1 282)	(1 310)	(1 389)	(1 497)	(1 698)	(1 763)	(1 798)	(1 867)	(1 616)	(1 884)	(1 938)	(1 936)	(2 672)	(3 194)	(3 449)	(3 523)	(2 624)	(3 091)	(3 030)	(3 134)	(2 567)	(2 952)	(2 909)	(2 843)	(2 521)	(2 531)	(2 597)	(2 604)	(2 824)	(2 670)	(2 770)	(2 833)	(3 053)	(2 965)	(3 148)	(3 189)	(3 090)	(3 011)	(2 841)	(2 965)	(2 771)	(2 901)	(2 927)	(2 905)	(3 223)	(3 219)	(3 267)	(3 340)	(3 365)	(3 256)	(3 609)	(3 745)	(3 711)	(3 798)	(3 612)	(3 589)	(3 566)	(3 641)	(3 639)	(3 509)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(331)	0	0	0	(586)	0	0	0	(655)	0	0	0	(533)	0	0	0	(478)	0	0	(72)	(526)	0	0	(432)	(776)	(675)	(866)	(951)	(955)	(969)	(999)	(1 115)	(1 166)	(1 256)	(1 319)	(1 255)	(1 474)	(1 558)	(1 757)	(1 890)	(1 728)	(1 836)	(1 829)	(1 882)	(2 041)	(2 066)	(2 134)	(2 169)	(2 123)	(2 278)	(2 225)	(2 292)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(67)	0	0	0	(105)	0	0	0	(129)	0	0	0	(130)	0	0	0	(142)	0	0	0	(153)	0	0	0	(145)	0	0	0	(171)	0	0	0	(178)	0	0	0	(218)	0	0	0	(251)	0	0	0	(265)	0	0	0	(361)	0	0	0
Other Operating Expenses	1	1	1	1	0	1	(15)	(25)	(10)	(11)	(8)	(4)	(12)	(12)	(15)	(10)	(10)	(13)	(38)	(39)	(1)	(32)	(36)	(34)	(2)	(25)	(60)	(74)	(61)	(61)	(75)	(103)	(3)	(87)	(110)	(75)	(4)	(188)	(250)	(243)	(3)	(343)	(302)	(325)	(3)	(455)	(490)	(480)	(4)	(449)	(325)	(303)	153	(637)	(676)	(437)	151	(374)	(166)	(22)	268	57	(6)	23	345	72	73	71	317	219	259	192	453	121	134	224	482	509	503	521	555	471	480	490
Operating Income	46 N/A	46 0%	58 +27%	58 -1%	72 +25%	77 +6%	108 +41%	153 +41%	273 +79%	327 +20%	368 +12%	444 +21%	563 +27%	651 +16%	853 +31%	1 044 +22%	1 007 -4%	1 021 +1%	1 047 +3%	1 053 +1%	1 179 +12%	1 222 +4%	1 282 +5%	1 308 +2%	1 419 +8%	1 480 +4%	1 595 +8%	1 799 +13%	1 912 +6%	2 075 +9%	2 171 +5%	2 264 +4%	2 099 -7%	1 871 -11%	1 527 -18%	1 154 -24%	2 132 +85%	2 177 +2%	2 623 +20%	2 891 +10%	2 188 -24%	2 041 -7%	2 034 0%	1 672 -18%	1 587 -5%	1 450 -9%	1 034 -29%	980 -5%	1 143 +17%	1 222 +7%	1 509 +23%	1 667 +10%	1 582 -5%	1 664 +5%	1 793 +8%	1 829 +2%	1 538 -16%	1 584 +3%	1 556 -2%	1 602 +3%	1 495 -7%	1 434 -4%	1 380 -4%	1 435 +4%	1 872 +30%	2 133 +14%	2 262 +6%	2 212 -2%	2 219 +0%	2 365 +7%	2 728 +15%	2 981 +9%	3 105 +4%	3 150 +1%	3 061 -3%	3 305 +8%	3 513 +6%	3 624 +3%	3 715 +2%	3 620 -3%	3 618 0%	3 016 -17%	2 515 -17%	2 070 -18%
Pre-Tax Income
Interest Income Expense	20	21	16	18	41	3	3	18	40	41	72	58	50	32	(9)	(16)	(18)	(15)	(13)	(13)	161	159	164	285	106	105	102	(16)	(8)	(11)	(12)	(29)	(40)	(56)	(62)	(54)	(84)	(98)	(123)	(113)	(136)	(131)	(128)	(124)	(62)	(43)	(22)	(17)	(47)	(76)	(117)	(165)	(169)	(183)	(138)	(79)	(107)	(8)	(1)	(4)	4	36	75	88	104	126	129	155	167	196	220	204	221	241	266	292	306	299	296	357	393	2 902	3 029	3 030
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	2	0	0	0	(12)	0	0	0	(15)	1	0	(1)	(3)	3	5	6	88	9	8	7	(7)	(18)	(5)	(5)	(77)	13	1	1	(106)	(41)	(33)	(30)	(184)	27	16	10	(8)	(6)	(3)	(0)	(17)	1	5	5
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	1	0	0	0	19	0	0	0	0	0	0	0	(1)	0	0	0	7	0	0	0	(10)	0	0	(0)	(2)	(4)	3	4	13	20	18	18	(2)	0	(3)	0	(4)	0	(4)	0	(7)	0	(7)	0	(4)	0	0	0	0	0	0	0	(10)	0	0	0	(19)	0	0	0	(14)	0	(4)	0	(4)	0	0	0
Total Other Income	(1)	(1)	(1)	(1)	0	36	36	28	(1)	(2)	2	0	8	16	12	14	46	54	62	69	48	66	73	77	137	132	134	138	117	119	121	142	131	150	187	178	244	243	295	272	314	349	265	319	207	225	232	214	192	146	121	89	72	76	92	104	101	88	100	74	26	18	2	3	7	(21)	(32)	(42)	61	35	26	26	(60)	(84)	(67)	(75)	(1)	(13)	12	14	13	(5)	(31)	(15)
Pre-Tax Income	66 N/A	67 +1%	74 +11%	75 +2%	113 +51%	116 +2%	148 +27%	198 +34%	312 +58%	366 +17%	441 +20%	502 +14%	626 +25%	699 +12%	856 +22%	1 041 +22%	1 035 -1%	1 059 +2%	1 096 +3%	1 109 +1%	1 406 +27%	1 447 +3%	1 519 +5%	1 671 +10%	1 661 -1%	1 718 +3%	1 831 +7%	1 921 +5%	2 020 +5%	2 183 +8%	2 280 +4%	2 378 +4%	2 196 -8%	1 965 -11%	1 652 -16%	1 279 -23%	2 280 +78%	2 322 +2%	2 795 +20%	3 050 +9%	2 366 -22%	2 255 -5%	2 174 -4%	1 871 -14%	1 732 -7%	1 653 -5%	1 263 -24%	1 195 -5%	1 271 +6%	1 293 +2%	1 510 +17%	1 591 +5%	1 477 -7%	1 560 +6%	1 749 +12%	1 861 +6%	1 613 -13%	1 673 +4%	1 656 -1%	1 679 +1%	1 513 -10%	1 470 -3%	1 452 -1%	1 520 +5%	1 906 +25%	2 252 +18%	2 361 +5%	2 327 -1%	2 332 +0%	2 555 +10%	2 940 +15%	3 181 +8%	3 064 -4%	3 334 +9%	3 276 -2%	3 533 +8%	3 795 +7%	3 905 +3%	4 016 +3%	3 991 -1%	4 002 +0%	5 915 +48%	5 517 -7%	5 089 -8%
Net Income
Tax Provision	(2)	(2)	(2)	(2)	(3)	(3)	(2)	(2)	(4)	(5)	(7)	(9)	(21)	(45)	(106)	(162)	(170)	(166)	(150)	(153)	(217)	(232)	(249)	(277)	(292)	(311)	(331)	(353)	(388)	(429)	(444)	(484)	(407)	(347)	(289)	(184)	(343)	(355)	(458)	(507)	(405)	(408)	(408)	(358)	(347)	(327)	(212)	(249)	(263)	(281)	(349)	(336)	(300)	(320)	(336)	(350)	(262)	(270)	(220)	(183)	(222)	(189)	(214)	(219)	(249)	(329)	(311)	(312)	(363)	(365)	(514)	(570)	(530)	(575)	(481)	(513)	(617)	(627)	(624)	(564)	(556)	(1 015)	(939)	(940)
Income from Continuing Operations	64	65	72	73	109	112	145	196	308	362	434	492	606	654	751	880	865	894	946	956	1 190	1 216	1 270	1 394	1 369	1 407	1 500	1 568	1 632	1 755	1 836	1 894	1 789	1 618	1 363	1 095	1 937	1 968	2 337	2 543	1 961	1 847	1 766	1 513	1 386	1 326	1 051	945	1 008	1 013	1 162	1 255	1 178	1 240	1 413	1 511	1 351	1 404	1 436	1 496	1 291	1 281	1 239	1 302	1 657	1 923	2 050	2 015	1 969	2 190	2 426	2 611	2 533	2 759	2 795	3 021	3 178	3 277	3 392	3 427	3 446	4 900	4 579	4 150
Income to Minority Interest	(3)	(3)	(4)	(4)	(3)	(4)	(18)	(29)	(89)	(122)	(154)	(198)	(191)	(214)	(274)	(345)	(373)	(380)	(397)	(400)	(482)	(497)	(504)	(509)	(515)	(534)	(580)	(639)	(720)	(788)	(808)	(799)	(654)	(543)	(382)	(252)	(284)	(282)	(334)	(367)	(276)	(223)	(223)	(162)	(158)	(146)	(55)	(45)	(76)	(91)	(184)	(228)	(236)	(260)	(331)	(349)	(389)	(420)	(395)	(407)	(184)	(174)	(129)	(136)	(292)	(380)	(419)	(371)	(349)	(400)	(485)	(536)	(581)	(602)	(601)	(697)	(820)	(851)	(888)	(864)	(824)	(1 534)	(1 409)	(1 364)
Net Income (Common)	61 N/A	62 +2%	68 +9%	69 +2%	106 +53%	108 +2%	127 +18%	167 +31%	219 +31%	240 +9%	280 +17%	295 +6%	414 +40%	439 +6%	477 +8%	534 +12%	493 -8%	514 +4%	549 +7%	555 +1%	708 +27%	719 +2%	767 +7%	885 +15%	853 -4%	873 +2%	920 +5%	928 +1%	912 -2%	967 +6%	1 028 +6%	1 095 +7%	1 135 +4%	1 076 -5%	981 -9%	843 -14%	1 652 +96%	1 685 +2%	2 003 +19%	2 175 +9%	1 685 -23%	1 624 -4%	1 543 -5%	1 351 -12%	1 227 -9%	1 180 -4%	996 -16%	900 -10%	932 +4%	922 -1%	978 +6%	1 026 +5%	942 -8%	980 +4%	1 082 +10%	1 162 +7%	962 -17%	983 +2%	1 041 +6%	1 090 +5%	1 107 +2%	1 107 0%	1 110 +0%	1 166 +5%	1 364 +17%	1 544 +13%	1 631 +6%	1 644 +1%	1 620 -1%	1 790 +10%	1 941 +8%	2 075 +7%	1 952 -6%	2 158 +11%	2 194 +2%	2 324 +6%	2 358 +1%	2 426 +3%	2 504 +3%	2 562 +2%	2 622 +2%	3 366 +28%	3 169 -6%	2 786 -12%
EPS (Diluted)	0.03 N/A	0.03 N/A	0.03 N/A	0.03 N/A	0.05 +67%	0.05 N/A	0.06 +20%	0.08 +33%	0.1 +25%	0.11 +10%	0.05 -55%	0.11 +120%	0.17 +55%	0.17 N/A	0.2 +18%	0.22 +10%	0.2 -9%	0.21 +5%	0.22 +5%	0.23 +5%	0.29 +26%	0.3 +3%	0.32 +7%	0.36 +12%	0.35 -3%	0.35 N/A	0.37 +6%	0.38 +3%	0.38 N/A	0.4 +5%	0.43 +7%	0.46 +7%	0.47 +2%	0.45 -4%	0.41 -9%	0.35 -15%	0.44 +26%	0.4 -9%	0.82 +105%	0.57 -30%	0.41 -28%	0.39 -5%	0.39 N/A	0.33 -15%	0.3 -9%	0.29 -3%	0.24 -17%	0.22 -8%	0.23 +5%	0.22 -4%	0.24 +9%	0.25 +4%	0.23 -8%	0.24 +4%	0.26 +8%	0.28 +8%	0.23 -18%	0.24 +4%	0.26 +8%	0.27 +4%	0.27 N/A	0.27 N/A	0.27 N/A	0.28 +4%	0.33 +18%	0.37 +12%	0.39 +5%	0.4 +3%	0.39 -3%	0.43 +10%	0.47 +9%	0.5 +6%	0.47 -6%	0.52 +11%	0.53 +2%	0.56 +6%	0.57 +2%	0.59 +4%	0.61 +3%	0.62 +2%	0.63 +2%	0.81 +29%	0.77 -5%	0.67 -13%

Income Statement Balance Sheet Cash Flow Statement

Tiandi Science & Technology Co Ltd
SSE:600582

Income Statement

Earnings Waterfall
Tiandi Science & Technology Co Ltd

Income Statement
Tiandi Science & Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Tiandi Science & Technology Co Ltd SSE:600582

Income Statement

Earnings Waterfall Tiandi Science & Technology Co Ltd

Income Statement Tiandi Science & Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Tiandi Science & Technology Co Ltd
SSE:600582

Earnings Waterfall
Tiandi Science & Technology Co Ltd

Income Statement
Tiandi Science & Technology Co Ltd