Dalian Sunasia Tourism Holding Co Ltd
SSE:600593
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dalian Sunasia Tourism Holding Co Ltd
SSE:600593
|
CN |
|
N
|
NKGen Biotech Inc
NASDAQ:NKGN
|
US |
Balance Sheet
Balance Sheet Decomposition
Dalian Sunasia Tourism Holding Co Ltd
Dalian Sunasia Tourism Holding Co Ltd
Balance Sheet
Dalian Sunasia Tourism Holding Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
42
|
229
|
108
|
119
|
66
|
37
|
35
|
22
|
88
|
70
|
116
|
142
|
177
|
121
|
119
|
398
|
200
|
172
|
125
|
66
|
35
|
42
|
106
|
115
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
35
|
42
|
106
|
115
|
|
| Cash Equivalents |
42
|
229
|
108
|
119
|
66
|
37
|
35
|
22
|
88
|
70
|
115
|
140
|
176
|
120
|
118
|
397
|
198
|
171
|
125
|
65
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
0
|
11
|
15
|
24
|
35
|
40
|
42
|
51
|
21
|
26
|
18
|
15
|
15
|
5
|
39
|
59
|
110
|
108
|
77
|
46
|
21
|
18
|
15
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
2
|
3
|
8
|
6
|
5
|
4
|
3
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
50
|
0
|
0
|
17
|
12
|
12
|
3
|
37
|
57
|
107
|
99
|
71
|
41
|
17
|
15
|
13
|
|
| Inventory |
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
5
|
9
|
9
|
10
|
2
|
2
|
2
|
4
|
3
|
2
|
2
|
5
|
7
|
6
|
10
|
12
|
|
| Other Current Assets |
20
|
0
|
2
|
19
|
19
|
10
|
16
|
31
|
38
|
33
|
2
|
2
|
3
|
6
|
6
|
71
|
66
|
51
|
104
|
37
|
11
|
9
|
12
|
13
|
|
| Total Current Assets |
66
|
231
|
123
|
156
|
113
|
85
|
94
|
98
|
182
|
133
|
153
|
172
|
196
|
144
|
132
|
512
|
328
|
334
|
339
|
184
|
99
|
77
|
146
|
155
|
|
| PP&E Net |
54
|
145
|
251
|
289
|
434
|
337
|
307
|
286
|
278
|
286
|
303
|
351
|
320
|
319
|
309
|
277
|
450
|
691
|
1 056
|
852
|
938
|
935
|
955
|
960
|
|
| PP&E Gross |
54
|
145
|
251
|
289
|
434
|
337
|
307
|
286
|
278
|
286
|
303
|
351
|
320
|
319
|
309
|
277
|
450
|
691
|
1 056
|
852
|
938
|
935
|
955
|
960
|
|
| Accumulated Depreciation |
41
|
49
|
66
|
89
|
115
|
124
|
149
|
172
|
192
|
210
|
226
|
252
|
280
|
301
|
330
|
308
|
318
|
323
|
334
|
351
|
365
|
380
|
426
|
494
|
|
| Intangible Assets |
0
|
0
|
11
|
22
|
21
|
65
|
59
|
57
|
55
|
43
|
46
|
92
|
123
|
116
|
107
|
70
|
202
|
586
|
574
|
442
|
433
|
424
|
415
|
409
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
6
|
8
|
12
|
11
|
5
|
5
|
4
|
3
|
|
| Long-Term Investments |
0
|
6
|
0
|
41
|
50
|
73
|
60
|
79
|
60
|
59
|
50
|
15
|
17
|
22
|
20
|
85
|
107
|
114
|
160
|
558
|
514
|
489
|
470
|
413
|
|
| Other Long-Term Assets |
2
|
0
|
0
|
3
|
7
|
96
|
87
|
81
|
78
|
75
|
70
|
77
|
80
|
74
|
73
|
73
|
70
|
63
|
45
|
54
|
102
|
106
|
132
|
143
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
122
N/A
|
383
+213%
|
385
+1%
|
510
+32%
|
626
+23%
|
656
+5%
|
606
-8%
|
601
-1%
|
652
+9%
|
597
-8%
|
621
+4%
|
708
+14%
|
738
+4%
|
676
-8%
|
642
-5%
|
1 020
+59%
|
1 164
+14%
|
1 796
+54%
|
2 185
+22%
|
2 100
-4%
|
2 091
0%
|
2 035
-3%
|
2 122
+4%
|
2 083
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
2
|
3
|
3
|
8
|
6
|
4
|
2
|
2
|
3
|
2
|
3
|
7
|
10
|
14
|
17
|
281
|
|
| Accrued Liabilities |
0
|
0
|
1
|
30
|
0
|
81
|
78
|
45
|
69
|
59
|
2
|
2
|
6
|
6
|
10
|
16
|
20
|
24
|
20
|
18
|
28
|
52
|
51
|
53
|
|
| Short-Term Debt |
0
|
0
|
2
|
54
|
95
|
123
|
112
|
172
|
242
|
229
|
253
|
159
|
81
|
61
|
50
|
131
|
141
|
245
|
165
|
165
|
158
|
122
|
160
|
176
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
20
|
20
|
10
|
22
|
6
|
2
|
16
|
69
|
28
|
21
|
56
|
77
|
54
|
62
|
64
|
89
|
134
|
122
|
99
|
|
| Other Current Liabilities |
52
|
52
|
82
|
51
|
82
|
40
|
40
|
38
|
18
|
10
|
59
|
73
|
64
|
52
|
55
|
92
|
237
|
466
|
456
|
483
|
563
|
658
|
649
|
492
|
|
| Total Current Liabilities |
52
|
52
|
84
|
134
|
178
|
267
|
252
|
266
|
352
|
307
|
319
|
257
|
227
|
151
|
138
|
295
|
477
|
791
|
706
|
736
|
848
|
979
|
998
|
1 102
|
|
| Long-Term Debt |
0
|
0
|
0
|
50
|
120
|
108
|
78
|
43
|
6
|
0
|
7
|
142
|
153
|
126
|
80
|
104
|
28
|
127
|
315
|
453
|
435
|
441
|
433
|
333
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
84
|
86
|
86
|
85
|
85
|
91
|
90
|
|
| Minority Interest |
0
|
0
|
4
|
25
|
24
|
21
|
14
|
26
|
23
|
16
|
18
|
17
|
30
|
30
|
23
|
202
|
203
|
285
|
308
|
131
|
127
|
119
|
137
|
148
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
12
|
14
|
16
|
16
|
3
|
226
|
223
|
329
|
224
|
240
|
261
|
|
| Total Liabilities |
52
N/A
|
52
N/A
|
88
+69%
|
209
+136%
|
321
+54%
|
397
+23%
|
344
-13%
|
335
-3%
|
381
+14%
|
322
-15%
|
344
+7%
|
419
+22%
|
419
0%
|
319
-24%
|
256
-20%
|
619
+142%
|
725
+17%
|
1 291
+78%
|
1 641
+27%
|
1 629
-1%
|
1 823
+12%
|
1 848
+1%
|
1 899
+3%
|
1 934
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
60
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
|
| Retained Earnings |
10
|
28
|
1
|
3
|
6
|
36
|
33
|
30
|
24
|
19
|
16
|
4
|
29
|
67
|
97
|
112
|
149
|
206
|
246
|
176
|
22
|
100
|
63
|
135
|
|
| Additional Paid In Capital |
0
|
206
|
206
|
207
|
207
|
203
|
203
|
203
|
203
|
202
|
202
|
200
|
198
|
198
|
198
|
198
|
198
|
169
|
174
|
174
|
174
|
174
|
174
|
174
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
16
|
17
|
19
|
|
| Other Equity |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
0
|
0
|
0
|
0
|
|
| Total Equity |
70
N/A
|
330
+372%
|
297
-10%
|
302
+2%
|
304
+1%
|
259
-15%
|
262
+1%
|
266
+1%
|
271
+2%
|
275
+1%
|
278
+1%
|
289
+4%
|
319
+10%
|
357
+12%
|
386
+8%
|
402
+4%
|
439
+9%
|
505
+15%
|
544
+8%
|
471
-14%
|
269
-43%
|
187
-30%
|
222
+19%
|
149
-33%
|
|
| Total Liabilities & Equity |
122
N/A
|
383
+213%
|
385
+1%
|
510
+32%
|
626
+23%
|
656
+5%
|
606
-8%
|
601
-1%
|
652
+9%
|
597
-8%
|
621
+4%
|
708
+14%
|
738
+4%
|
676
-8%
|
642
-5%
|
1 020
+59%
|
1 164
+14%
|
1 796
+54%
|
2 185
+22%
|
2 100
-4%
|
2 091
0%
|
2 035
-3%
|
2 122
+4%
|
2 083
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
84
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
|