First Time Loading...
D

Dalian Sunasia Tourism Holding Co Ltd
SSE:600593

Watchlist Manager
Dalian Sunasia Tourism Holding Co Ltd
SSE:600593
Watchlist
Price: 22.6 CNY 4% Market Closed
Updated: May 21, 2024
Section:
 

Relative Value

The Relative Value of one Dalian Sunasia Tourism Holding Co Ltd stock under the Base Case scenario is 10.21 CNY. Compared to the current market price of 22.6 CNY, Dalian Sunasia Tourism Holding Co Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.21 CNY
Overvaluation 55%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

7.1
P/S
P/S
Price to Sales
7.1
vs History
79
vs Industry
10
Median 3Y
7.9
Median 5Y
11.9
Industry
1.5
More Details
35.6
P/E
P/E
Price to Earnings
35.6
vs History
30
vs Industry
17
Median 3Y
-7.7
Median 5Y
-7.4
Industry
20.7
More Details
15.5
P/OCF
P/OCF
Price to OCF
15.5
vs History
79
vs Industry
25
Median 3Y
22.5
Median 5Y
31.1
Industry
9.9
More Details
26
P/FCFE
P/FCFE
Price to FCFE
26
vs History
25
vs Industry
22
Median 3Y
23
Median 5Y
-23.4
Industry
19.5
More Details
9.8
P/B
P/B
Price to Book Value
9.8
vs History
34
vs Industry
8
Median 3Y
7.8
Median 5Y
9.2
Industry
2.3
More Details
8.1
EV/S
EV/S
Enterprise Value to Sales
8.1
vs History
85
vs Industry
10
Median 3Y
10.4
Median 5Y
15.2
Industry
2
More Details
13.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.7
vs History
77
vs Industry
13
Median 3Y
28.2
Median 5Y
28.9
Industry
4
More Details
26.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.1
vs History
39
vs Industry
13
Median 3Y
-16.3
Median 5Y
20.1
Industry
11.4
More Details
26.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.1
vs History
39
vs Industry
22
Median 3Y
-16.3
Median 5Y
20.1
Industry
17.1
More Details
17.8
EV/OCF
EV/OCF
Enterprise Value to OCF
17.8
vs History
82
vs Industry
25
Median 3Y
29.8
Median 5Y
34.3
Industry
12
More Details
24.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.5
vs History
15
vs Industry
25
Median 3Y
-30.2
Median 5Y
-20.7
Industry
17.2
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
41
vs Industry
36
Median 3Y
1.2
Median 5Y
1.5
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Dalian Sunasia Tourism Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dalian Sunasia Tourism Holding Co Ltd
SSE:600593
2.9B CNY 7.1 35.6 26.1 26.1
JP
Oriental Land Co Ltd
TSE:4661
7.7T JPY 12.4 63.9 35 44.9
US
Vail Resorts Inc
NYSE:MTN
7.7B USD 2.7 32.1 12.6 19.7
US
Planet Fitness Inc
NYSE:PLNT
5.7B USD 5.2 38 16.5 25.3
CN
Songcheng Performance Development Co Ltd
SZSE:300144
27.7B CNY 12.3 340.2 71.1 71.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
23.7B CNY 0.4 -3.7 -196.8 -196.8
US
SeaWorld Entertainment Inc
NYSE:SEAS
3.2B USD 1.9 11 7.7 10
US
Life Time Group Holdings Inc
NYSE:LTH
3B USD 1.3 41.4 10.4 21.8
SA
Leejam Sports Company SJSC
SAU:1830
11.2B SAR 8.4 31.4 17.4 27.2
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.5B BRL 3 12.9 7.8 16.3
US
Cedar Fair LP
NYSE:FUN
2.2B USD 1.2 17.7 9.8 14.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.