Watchlist Manager

Watchlist

Price: 41.57 CNY -0.83%

Market Cap: ¥21.7B

L	Lao Feng Xiang Co Ltd SSE:600612	CN
S	STAR CM Holdings Ltd HKEX:6698	CN
	Punch Industry Co Ltd TSE:6165	JP
	D Link (India) Limited NSE:DLINKINDIA	IN
R	Royale Home Holdings Ltd HKEX:1198	HK
	Town Health International Medical Group Ltd HKEX:3886	HK
	Paraca Inc TSE:4809	JP
	Xiaomi Corp HKEX:81810	CN
	China Information Technology Development Ltd HKEX:8178	HK
K	Kader Holdings Co Ltd HKEX:180	HK
	TI Fluid Systems PLC LSE:TIFS	UK
	Sat Industries Ltd BSE:511076	IN
	Fuji Oil Holdings Inc TSE:2607	JP
S	Shizuki Electric Co Inc TSE:6994	JP
Q	QingCloud Technologies Corp SSE:688316	CN
	CMMB Vision Holdings Ltd HKEX:471	HK
C	Citra Nusa Holdings Bhd KLSE:CNH	MY
	ChinaLin Securities Co Ltd SZSE:002945	CN
	Huida Sanitary Ware Co Ltd SSE:603385	CN
	Infracommerce CXAAS SA BOVESPA:IFCM3	BR

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	34	0	0	0	37	0	0	0	41	0	0	0	53	0	0	0	71	0	0	0	67	0	0	0	89	0	0	0	135	0	0	0	162	0	0	0	179	0	0	0	176	0	0	0	164	0	0	0	165	0	0	44	0	0	0	77	0	178	252	287	310	323	335	346	334	332	326	314	318	320	320	333	322	309	310	290	261	264	270	259	263	251	0	0
Revenue	2 230 N/A	2 336 +5%	2 514 +8%	2 793 +11%	2 936 +5%	3 412 +16%	3 933 +15%	4 217 +7%	4 278 +1%	4 828 +13%	4 976 +3%	5 725 +15%	6 425 +12%	8 084 +26%	8 614 +7%	8 932 +4%	9 214 +3%	8 970 -3%	9 757 +9%	10 630 +9%	11 038 +4%	12 162 +10%	13 158 +8%	13 289 +1%	14 316 +8%	16 450 +15%	17 930 +9%	20 129 +12%	21 126 +5%	21 835 +3%	22 901 +5%	24 959 +9%	25 553 +2%	27 448 +7%	30 276 +10%	31 917 +5%	32 985 +3%	34 004 +3%	33 166 -2%	32 523 -2%	32 835 +1%	34 767 +6%	35 478 +2%	35 517 +0%	35 712 +1%	35 026 -2%	34 937 0%	34 851 0%	34 964 +0%	36 572 +5%	37 632 +3%	39 369 +5%	39 810 +1%	40 972 +3%	42 167 +3%	43 348 +3%	43 784 +1%	44 665 +2%	46 641 +4%	49 409 +6%	49 629 +0%	49 113 -1%	48 011 -2%	51 367 +7%	51 722 +1%	54 431 +5%	56 825 +4%	57 641 +1%	58 691 +2%	59 934 +2%	60 840 +2%	62 442 +3%	63 010 +1%	69 127 +10%	69 614 +1%	71 538 +3%	71 436 0%	72 507 +1%	71 051 -2%	61 951 -13%	56 793 -8%	48 684 -14%	50 190 +3%	52 213 +4%
Gross Profit
Cost of Revenue	(1 979)	(2 079)	(2 254)	(2 515)	(2 639)	(3 086)	(3 565)	(3 828)	(3 887)	(4 423)	(4 550)	(5 273)	(5 883)	(7 446)	(7 967)	(8 268)	(8 649)	(8 425)	(9 154)	(9 944)	(10 244)	(11 251)	(12 173)	(12 231)	(13 134)	(15 140)	(16 442)	(18 478)	(19 439)	(20 086)	(21 126)	(23 079)	(23 620)	(25 364)	(28 100)	(29 666)	(30 520)	(31 488)	(30 604)	(29 887)	(30 101)	(32 097)	(32 727)	(32 723)	(32 857)	(32 168)	(32 109)	(32 003)	(31 937)	(33 544)	(34 502)	(36 191)	(36 584)	(37 750)	(38 811)	(39 920)	(40 281)	(41 155)	(42 878)	(45 315)	(45 527)	(44 993)	(44 041)	(47 411)	(47 564)	(50 231)	(52 534)	(53 429)	(54 259)	(55 514)	(56 405)	(57 863)	(58 330)	(64 042)	(64 253)	(65 882)	(65 623)	(66 671)	(65 115)	(56 817)	(51 829)	(44 371)	(46 319)	(48 134)
Gross Profit	251 N/A	257 +2%	260 +1%	278 +7%	297 +7%	325 +9%	368 +13%	389 +6%	392 +1%	406 +4%	426 +5%	451 +6%	542 +20%	636 +17%	645 +1%	663 +3%	565 -15%	544 -4%	602 +11%	685 +14%	794 +16%	911 +15%	985 +8%	1 057 +7%	1 183 +12%	1 309 +11%	1 488 +14%	1 652 +11%	1 688 +2%	1 751 +4%	1 776 +1%	1 881 +6%	1 934 +3%	2 084 +8%	2 176 +4%	2 251 +3%	2 464 +9%	2 516 +2%	2 562 +2%	2 636 +3%	2 734 +4%	2 670 -2%	2 751 +3%	2 794 +2%	2 856 +2%	2 857 +0%	2 827 -1%	2 847 +1%	3 027 +6%	3 027 N/A	3 129 +3%	3 177 +2%	3 226 +2%	3 222 0%	3 356 +4%	3 428 +2%	3 504 +2%	3 509 +0%	3 762 +7%	4 093 +9%	4 102 +0%	4 119 +0%	3 970 -4%	3 956 0%	4 158 +5%	4 201 +1%	4 291 +2%	4 212 -2%	4 432 +5%	4 420 0%	4 435 +0%	4 580 +3%	4 680 +2%	5 085 +9%	5 361 +5%	5 656 +5%	5 813 +3%	5 836 +0%	5 936 +2%	5 134 -14%	4 964 -3%	4 314 -13%	3 871 -10%	4 079 +5%
Operating Income
Operating Expenses	(160)	(162)	(161)	(169)	(187)	(203)	(224)	(245)	(233)	(232)	(241)	(244)	(290)	(311)	(318)	(330)	(331)	(322)	(336)	(382)	(429)	(491)	(518)	(516)	(587)	(563)	(624)	(649)	(678)	(672)	(665)	(719)	(791)	(823)	(863)	(883)	(1 053)	(1 042)	(1 082)	(1 035)	(1 084)	(927)	(953)	(998)	(1 111)	(1 089)	(1 060)	(1 101)	(1 203)	(1 133)	(1 113)	(1 118)	(1 153)	(1 059)	(1 136)	(1 122)	(1 198)	(1 104)	(1 149)	(1 221)	(1 511)	(1 202)	(1 139)	(1 072)	(1 060)	(988)	(1 030)	(1 023)	(1 250)	(1 142)	(1 034)	(1 151)	(1 303)	(1 270)	(1 379)	(1 299)	(1 659)	(1 519)	(1 556)	(1 421)	(1 368)	(1 046)	(656)	(1 053)
Selling, General & Administrative	(175)	(181)	(178)	(184)	(202)	(213)	(231)	(250)	(229)	(231)	(240)	(245)	(284)	(314)	(321)	(333)	(315)	(316)	(327)	(378)	(425)	(488)	(517)	(530)	(569)	(562)	(625)	(638)	(653)	(663)	(656)	(710)	(702)	(814)	(853)	(872)	(991)	(1 031)	(1 060)	(1 014)	(1 035)	(897)	(921)	(966)	(1 057)	(1 079)	(1 061)	(1 102)	(1 151)	(1 136)	(1 127)	(1 131)	(1 160)	(1 107)	(1 153)	(1 138)	(1 216)	(1 199)	(1 266)	(1 345)	(1 268)	(1 277)	(1 219)	(1 161)	(1 144)	(1 166)	(1 204)	(1 186)	(1 117)	(1 202)	(1 162)	(1 276)	(1 174)	(1 368)	(1 404)	(1 322)	(1 540)	(1 633)	(1 678)	(1 733)	(1 409)	(1 348)	(1 299)	(1 511)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(31)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(12)	0	0	(7)	(19)	(16)	(23)	(22)	(21)	(23)	(20)	(20)	(19)	(22)	(25)	(26)	(30)	(31)	(32)	(34)	(30)	(33)	(34)	(35)	(36)	(38)	(36)	(36)	(30)	(27)	(24)	(18)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(26)	0	0	0	(26)	0	0	0	(25)	0	0	0	(24)	0	0	0	(25)	0	0	0	(47)	0	0	0	(48)	0	0	0	(53)	0	0	0	(24)	0	0	0	(166)	0	0	0	(183)	0	0	0	(181)	0	0	0	(201)	0	0	0
Other Operating Expenses	14	19	17	15	14	10	7	5	(5)	0	0	0	(6)	3	3	3	(17)	(6)	(9)	(4)	(4)	(3)	0	14	(19)	0	0	(11)	(25)	(9)	(9)	(9)	(33)	(9)	(10)	(11)	(36)	(11)	(22)	(19)	(25)	(30)	(34)	(34)	(30)	(11)	1	1	(26)	3	14	18	66	48	17	23	85	111	141	146	(169)	97	98	108	127	199	199	190	63	92	160	159	83	131	59	57	97	152	158	349	272	329	667	475
Operating Income	91 N/A	95 +4%	99 +4%	109 +10%	110 +1%	122 +11%	144 +18%	144 N/A	158 +10%	174 +10%	185 +6%	208 +12%	251 +21%	327 +30%	329 +1%	334 +2%	234 -30%	223 -5%	267 +20%	303 +13%	365 +20%	419 +15%	467 +11%	542 +16%	595 +10%	747 +26%	863 +16%	1 002 +16%	1 010 +1%	1 077 +7%	1 109 +3%	1 160 +5%	1 142 -2%	1 259 +10%	1 312 +4%	1 367 +4%	1 411 +3%	1 475 +5%	1 481 +0%	1 603 +8%	1 650 +3%	1 744 +6%	1 798 +3%	1 795 0%	1 745 -3%	1 766 +1%	1 767 +0%	1 746 -1%	1 824 +4%	1 895 +4%	2 017 +6%	2 060 +2%	2 073 +1%	2 164 +4%	2 220 +3%	2 306 +4%	2 305 0%	2 405 +4%	2 613 +9%	2 871 +10%	2 590 -10%	2 917 +13%	2 831 -3%	2 885 +2%	3 098 +7%	3 213 +4%	3 261 +1%	3 189 -2%	3 182 0%	3 279 +3%	3 400 +4%	3 428 +1%	3 377 -2%	3 815 +13%	3 982 +4%	4 357 +9%	4 154 -5%	4 317 +4%	4 379 +1%	3 714 -15%	3 596 -3%	3 268 -9%	3 215 -2%	3 026 -6%
Pre-Tax Income
Interest Income Expense	(36)	(38)	(36)	(38)	(39)	(33)	(32)	(25)	(15)	(12)	(14)	(19)	(30)	(74)	(75)	(84)	(80)	(70)	(54)	(51)	(25)	(45)	(82)	(84)	(57)	(102)	(118)	(147)	(165)	(178)	(168)	(160)	(138)	(181)	(191)	(185)	(146)	(176)	(169)	(164)	(130)	(138)	(100)	(132)	(77)	(142)	(147)	(121)	(108)	(114)	(154)	(146)	(153)	(168)	(179)	(197)	(196)	(226)	(332)	(431)	(130)	(442)	(337)	(261)	(305)	(315)	(301)	(300)	(253)	(357)	(336)	(329)	(358)	(295)	(311)	(287)	(226)	(259)	(286)	(266)	(154)	(157)	(134)	(160)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	(5)	0	15	15	0	(1)	(12)	(12)	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	(4)	0	0	1	(1)	0	7	0	2	7	0	0	4	292	292	292	303	12	12	13	(2)	(0)	(1)	(1)	40	45	49	49	(20)	(23)	(27)	(25)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(26)	0	0	0	(1)	0	0	0	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	(1)	0	1	2	(3)	(3)	2	3	4	9	10	1	4	2	7	23	21	22	18	20	28	32	32	19	24	43	50	68	62	42	64	62	63	65	70	238	224	231	201	123	121	117	124	224	229	279	270	108	134	57	74	49	20	43	31	42	41	38	32	31	24	13	10	(2)	(4)	4	3	10	8	12	12	11	15	9	8	11	8	13	16	(4)	(4)	(32)	(34)
Pre-Tax Income	54 N/A	58 +7%	64 +10%	72 +13%	72 N/A	86 +19%	109 +27%	119 +9%	146 +23%	166 +14%	180 +8%	195 +8%	222 +14%	256 +15%	255 0%	257 +1%	176 -32%	175 -1%	236 +35%	266 +13%	364 +37%	417 +15%	431 +3%	489 +13%	557 +14%	656 +18%	776 +18%	905 +17%	911 +1%	961 +5%	983 +2%	1 064 +8%	1 067 +0%	1 141 +7%	1 185 +4%	1 252 +6%	1 477 +18%	1 523 +3%	1 544 +1%	1 640 +6%	1 641 +0%	1 727 +5%	1 815 +5%	1 787 -2%	1 901 +6%	1 854 -2%	1 900 +2%	1 896 0%	1 822 -4%	1 914 +5%	1 918 +0%	1 986 +4%	1 965 -1%	2 015 +3%	2 085 +3%	2 141 +3%	2 150 +0%	2 221 +3%	2 325 +5%	2 472 +6%	2 493 +1%	2 505 +0%	2 506 +0%	2 634 +5%	2 794 +6%	3 186 +14%	3 257 +2%	3 184 -2%	3 242 +2%	2 942 -9%	3 089 +5%	3 124 +1%	3 028 -3%	3 534 +17%	3 679 +4%	4 077 +11%	3 979 -2%	4 111 +3%	4 155 +1%	3 512 -15%	3 418 -3%	3 083 -10%	3 022 -2%	2 807 -7%
Net Income
Tax Provision	(14)	(13)	(12)	(11)	(14)	(15)	(20)	(23)	(30)	(33)	(36)	(38)	(44)	(54)	(53)	(58)	(40)	(38)	(52)	(63)	(87)	(102)	(103)	(131)	(136)	(162)	(198)	(216)	(228)	(242)	(260)	(278)	(273)	(290)	(287)	(301)	(347)	(358)	(372)	(387)	(413)	(435)	(453)	(466)	(480)	(481)	(490)	(480)	(456)	(470)	(474)	(491)	(495)	(505)	(520)	(544)	(586)	(601)	(640)	(673)	(663)	(690)	(686)	(722)	(722)	(803)	(810)	(774)	(794)	(734)	(781)	(806)	(760)	(868)	(905)	(1 003)	(1 004)	(1 038)	(1 066)	(880)	(874)	(789)	(738)	(708)
Income from Continuing Operations	41	44	51	60	58	71	89	96	116	134	145	159	179	203	202	198	136	135	184	203	277	316	328	358	420	494	578	689	683	720	724	787	794	851	898	951	1 130	1 165	1 172	1 253	1 228	1 294	1 365	1 324	1 422	1 373	1 409	1 415	1 365	1 445	1 445	1 495	1 470	1 510	1 565	1 599	1 564	1 620	1 686	1 799	1 830	1 817	1 821	1 913	2 072	2 383	2 447	2 411	2 447	2 208	2 309	2 318	2 268	2 666	2 773	3 074	2 975	3 073	3 090	2 632	2 544	2 295	2 284	2 099
Income to Minority Interest	(18)	(20)	(21)	(22)	(25)	(30)	(39)	(40)	(47)	(54)	(53)	(65)	(76)	(91)	(97)	(97)	(66)	(61)	(62)	(70)	(104)	(118)	(139)	(136)	(135)	(131)	(134)	(159)	(160)	(170)	(170)	(182)	(182)	(195)	(209)	(220)	(240)	(250)	(251)	(270)	(288)	(300)	(310)	(308)	(304)	(305)	(304)	(295)	(308)	(317)	(328)	(344)	(334)	(351)	(361)	(371)	(359)	(375)	(392)	(416)	(422)	(410)	(410)	(437)	(486)	(520)	(560)	(559)	(571)	(573)	(584)	(584)	(568)	(656)	(690)	(765)	(761)	(773)	(744)	(606)	(594)	(534)	(518)	(488)
Equity Earnings Affiliates	(9)	(9)	(10)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	13 N/A	15 +15%	20 +33%	28 +40%	33 +18%	40 +21%	49 +23%	55 +12%	70 +27%	79 +13%	90 +14%	91 +1%	103 +13%	111 +8%	105 -5%	101 -4%	70 -31%	72 +3%	120 +67%	132 +10%	173 +31%	198 +14%	189 -5%	223 +18%	286 +28%	364 +27%	445 +22%	530 +19%	523 -1%	550 +5%	554 +1%	605 +9%	611 +1%	656 +7%	689 +5%	730 +6%	890 +22%	913 +3%	920 +1%	983 +7%	940 -4%	994 +6%	1 054 +6%	1 015 -4%	1 117 +10%	1 068 -4%	1 105 +3%	1 120 +1%	1 057 -6%	1 127 +7%	1 117 -1%	1 151 +3%	1 136 -1%	1 159 +2%	1 203 +4%	1 227 +2%	1 205 -2%	1 245 +3%	1 294 +4%	1 383 +7%	1 408 +2%	1 406 0%	1 410 +0%	1 475 +5%	1 586 +8%	1 862 +17%	1 886 +1%	1 851 -2%	1 876 +1%	1 634 -13%	1 725 +6%	1 734 +1%	1 700 -2%	2 010 +18%	2 083 +4%	2 309 +11%	2 214 -4%	2 300 +4%	2 345 +2%	2 026 -14%	1 950 -4%	1 761 -10%	1 766 +0%	1 611 -9%
EPS (Diluted)	0.03 N/A	0.03 N/A	0.05 +67%	0.06 +20%	0.08 +33%	0.09 +12%	0.11 +22%	0.13 +18%	0.16 +23%	0.19 +19%	0.21 +11%	0.21 N/A	0.24 +14%	0.25 +4%	0.24 -4%	0.23 -4%	0.16 -30%	0.16 N/A	0.27 +69%	0.3 +11%	0.4 +33%	0.46 +15%	0.31 -33%	0.46 +48%	0.55 +20%	0.69 +25%	0.84 +22%	1.01 +20%	1 -1%	1.05 +5%	1.06 +1%	1.16 +9%	1.17 +1%	1.26 +8%	1.32 +5%	1.4 +6%	1.7 +21%	1.74 +2%	1.75 +1%	1.87 +7%	1.8 -4%	1.9 +6%	2.02 +6%	1.95 -3%	2.14 +10%	2.05 -4%	2.12 +3%	2.15 +1%	2.02 -6%	2.16 +7%	2.11 -2%	2.2 +4%	2.17 -1%	2.22 +2%	2.27 +2%	2.35 +4%	2.3 -2%	2.37 +3%	2.44 +3%	2.64 +8%	2.69 +2%	2.69 N/A	2.7 +0%	2.82 +4%	3.03 +7%	3.57 +18%	3.61 +1%	3.54 -2%	3.59 +1%	3.12 -13%	3.3 +6%	3.32 +1%	3.25 -2%	3.84 +18%	3.98 +4%	4.41 +11%	4.23 -4%	4.4 +4%	4.48 +2%	3.87 -14%	3.73 -4%	3.37 -10%	3.38 +0%	3.08 -9%

Income Statement Balance Sheet Cash Flow Statement

Lao Feng Xiang Co Ltd
SSE:600612

Income Statement

Earnings Waterfall
Lao Feng Xiang Co Ltd

Income Statement
Lao Feng Xiang Co Ltd

See Also

Company

Help

Tools

Stocks

Lao Feng Xiang Co Ltd SSE:600612

Income Statement

Earnings Waterfall Lao Feng Xiang Co Ltd

Income Statement Lao Feng Xiang Co Ltd

See Also

Company

Help

Tools

Stocks

Lao Feng Xiang Co Ltd
SSE:600612

Earnings Waterfall
Lao Feng Xiang Co Ltd

Income Statement
Lao Feng Xiang Co Ltd