Lao Feng Xiang Co Ltd
SSE:600612
Intrinsic Value
The intrinsic value of one Lao Feng Xiang Co Ltd stock under the Base Case scenario is 95.03 CNY. Compared to the current market price of 49.37 CNY, Lao Feng Xiang Co Ltd is Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Lao Feng Xiang Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Lao Feng Xiang Co Ltd
Balance Sheet Decomposition
Lao Feng Xiang Co Ltd
Current Assets | 21.5B |
Cash & Short-Term Investments | 8.3B |
Receivables | 1.3B |
Other Current Assets | 11.9B |
Non-Current Assets | 1.2B |
Long-Term Investments | 147.1m |
PP&E | 731.7m |
Intangibles | 48.7m |
Other Non-Current Assets | 288.2m |
Free Cash Flow Analysis
Lao Feng Xiang Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Lao Feng Xiang Co Ltd
Revenue
|
48.7B
CNY
|
Cost of Revenue
|
-44.4B
CNY
|
Gross Profit
|
4.3B
CNY
|
Operating Expenses
|
-1B
CNY
|
Operating Income
|
3.3B
CNY
|
Other Expenses
|
-1.5B
CNY
|
Net Income
|
1.8B
CNY
|
Profitability Score
Profitability Due Diligence
Lao Feng Xiang Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Lao Feng Xiang Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Lao Feng Xiang Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Lao Feng Xiang Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Lao Feng Xiang Co Ltd
According to Wall Street analysts, the average 1-year price target for Lao Feng Xiang Co Ltd is 54.41 CNY with a low forecast of 41.41 CNY and a high forecast of 67.73 CNY.
Dividends
Current shareholder yield for Lao Feng Xiang Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Lao Feng Xiang Co Ltd stock under the Base Case scenario is 95.03 CNY.
Compared to the current market price of 49.37 CNY, Lao Feng Xiang Co Ltd is Undervalued by 48%.