First Time Loading...
S

Shanghai New World Co Ltd
SSE:600628

Watchlist Manager
Shanghai New World Co Ltd
SSE:600628
Watchlist
Price: 6.39 CNY 0.63% Market Closed
Updated: May 17, 2024

Intrinsic Value

Shanghai New World Corp. Ltd. engages in the operation as a department store retailer. [ Read More ]

The intrinsic value of one Shanghai New World Co Ltd stock under the Base Case scenario is 2.91 CNY. Compared to the current market price of 6.39 CNY, Shanghai New World Co Ltd is Overvalued by 55%.

Key Points:
Intrinsic Value
Base Case
2.91 CNY
Overvaluation 55%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai New World Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shanghai New World Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shanghai New World Co Ltd

Provide an overview of the primary business activities
of Shanghai New World Co Ltd.

What unique competitive advantages
does Shanghai New World Co Ltd hold over its rivals?

What risks and challenges
does Shanghai New World Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai New World Co Ltd.

Provide P/S
for Shanghai New World Co Ltd.

Provide P/E
for Shanghai New World Co Ltd.

Provide P/OCF
for Shanghai New World Co Ltd.

Provide P/FCFE
for Shanghai New World Co Ltd.

Provide P/B
for Shanghai New World Co Ltd.

Provide EV/S
for Shanghai New World Co Ltd.

Provide EV/GP
for Shanghai New World Co Ltd.

Provide EV/EBITDA
for Shanghai New World Co Ltd.

Provide EV/EBIT
for Shanghai New World Co Ltd.

Provide EV/OCF
for Shanghai New World Co Ltd.

Provide EV/FCFF
for Shanghai New World Co Ltd.

Provide EV/IC
for Shanghai New World Co Ltd.

Show me price targets
for Shanghai New World Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai New World Co Ltd?

How accurate were the past Revenue estimates
for Shanghai New World Co Ltd?

What are the Net Income projections
for Shanghai New World Co Ltd?

How accurate were the past Net Income estimates
for Shanghai New World Co Ltd?

What are the EPS projections
for Shanghai New World Co Ltd?

How accurate were the past EPS estimates
for Shanghai New World Co Ltd?

What are the EBIT projections
for Shanghai New World Co Ltd?

How accurate were the past EBIT estimates
for Shanghai New World Co Ltd?

Compare the revenue forecasts
for Shanghai New World Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai New World Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai New World Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai New World Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai New World Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai New World Co Ltd with its peers.

Analyze the financial leverage
of Shanghai New World Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai New World Co Ltd.

Provide ROE
for Shanghai New World Co Ltd.

Provide ROA
for Shanghai New World Co Ltd.

Provide ROIC
for Shanghai New World Co Ltd.

Provide ROCE
for Shanghai New World Co Ltd.

Provide Gross Margin
for Shanghai New World Co Ltd.

Provide Operating Margin
for Shanghai New World Co Ltd.

Provide Net Margin
for Shanghai New World Co Ltd.

Provide FCF Margin
for Shanghai New World Co Ltd.

Show all solvency ratios
for Shanghai New World Co Ltd.

Provide D/E Ratio
for Shanghai New World Co Ltd.

Provide D/A Ratio
for Shanghai New World Co Ltd.

Provide Interest Coverage Ratio
for Shanghai New World Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai New World Co Ltd.

Provide Quick Ratio
for Shanghai New World Co Ltd.

Provide Current Ratio
for Shanghai New World Co Ltd.

Provide Cash Ratio
for Shanghai New World Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai New World Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai New World Co Ltd?

What is the current Free Cash Flow
of Shanghai New World Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai New World Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai New World Co Ltd

Current Assets 2.3B
Cash & Short-Term Investments 2B
Receivables 137.9m
Other Current Assets 214.1m
Non-Current Assets 3.4B
Long-Term Investments 195.9m
PP&E 2.6B
Intangibles 469m
Other Non-Current Assets 125.7m
Current Liabilities 1.5B
Accounts Payable 635.4m
Accrued Liabilities 38.2m
Short-Term Debt 592.5m
Other Current Liabilities 213.9m
Non-Current Liabilities 27.8m
Long-Term Debt 3m
Other Non-Current Liabilities 24.8m
Efficiency

Earnings Waterfall
Shanghai New World Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-703.4m CNY
Gross Profit
441.6m CNY
Operating Expenses
-372.4m CNY
Operating Income
69.2m CNY
Other Expenses
-35.6m CNY
Net Income
33.6m CNY

Free Cash Flow Analysis
Shanghai New World Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai New World Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
46/100
Profitability
Score

Shanghai New World Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai New World Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Negative Net Debt
Short-Term Solvency
68/100
Solvency
Score

Shanghai New World Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai New World Co Ltd

Wall Street analysts forecast Shanghai New World Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai New World Co Ltd is 13.3 CNY .

Lowest
Price Target
Not Available
Average
Price Target
13.3 CNY
108% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Shanghai New World Co Ltd

Shareholder Return

Price
Shanghai New World Co Ltd

1M 1M
+7%
6M 6M
-11%
1Y 1Y
-16%
3Y 3Y
-21%
5Y 5Y
-8%
10Y 10Y
-10%
Annual Price Range
6.39
52w Low
5.57
52w High
8.08
Price Metrics
Average Annual Return 3.24%
Standard Deviation of Annual Returns 21.84%
Max Drawdown -63%
Shares Statistics
Market Capitalization 4.1B CNY
Shares Outstanding 646 875 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shanghai New World Co Ltd

Country

China

Industry

Retail

Market Cap

4.1B CNY

Dividend Yield

0.47%

Description

Shanghai New World Corp. Ltd. engages in the operation as a department store retailer. The company is headquartered in Shanghai, Shanghai and currently employs 1,293 full-time employees. The firm operates department stores in Shanghai, China, which deal with men's and women's apparels, underwear, cosmetics, jewelries, shoes, watches and glasses, cigarettes and wine, bags, sports equipment, household electrical appliances, computers and mobile phones, audio products, art crafts and children products, among others. The firm operates its businesses primarily in Shanghai, China.

Contact

SHANGHAI
Shanghai
New World Castle, No. 2-88, Nanjing West Road
+862163871786
http://www.newworld-china.com/

IPO

1993-01-19

Employees

1 293

Officers

Vice Chairman & GM
Mr. Weimin Shen
Deputy GM, CFO & Secretary of the Board
Ms. Wenhua Wang
Deputy General Manager
Ms. Feng Ming Chen

See Also

Discover More
What is the Intrinsic Value of one Shanghai New World Co Ltd stock?

The intrinsic value of one Shanghai New World Co Ltd stock under the Base Case scenario is 2.91 CNY.

Is Shanghai New World Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.39 CNY, Shanghai New World Co Ltd is Overvalued by 55%.