Shanghai New World Co Ltd
SSE:600628
Intrinsic Value
Shanghai New World Corp. Ltd. engages in the operation as a department store retailer. [ Read More ]
The intrinsic value of one Shanghai New World Co Ltd stock under the Base Case scenario is 2.67 CNY. Compared to the current market price of 6.25 CNY, Shanghai New World Co Ltd is Overvalued by 57%.
Valuation Backtest
Shanghai New World Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai New World Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai New World Co Ltd
| Current Assets | 2.2B |
| Cash & Short-Term Investments | 1.9B |
| Receivables | 147m |
| Other Current Assets | 183.6m |
| Non-Current Assets | 3.5B |
| Long-Term Investments | 287.2m |
| PP&E | 2.6B |
| Intangibles | 476.1m |
| Other Non-Current Assets | 120.3m |
| Current Liabilities | 1.4B |
| Accounts Payable | 543.9m |
| Accrued Liabilities | 27.4m |
| Short-Term Debt | 580.4m |
| Other Current Liabilities | 268.3m |
| Non-Current Liabilities | 30.8m |
| Long-Term Debt | 3.2m |
| Other Non-Current Liabilities | 27.6m |
Earnings Waterfall
Shanghai New World Co Ltd
|
Revenue
|
1.1B
CNY
|
|
Cost of Revenue
|
-702.4m
CNY
|
|
Gross Profit
|
372.7m
CNY
|
|
Operating Expenses
|
-339.1m
CNY
|
|
Operating Income
|
33.6m
CNY
|
|
Other Expenses
|
-1.9m
CNY
|
|
Net Income
|
31.7m
CNY
|
Free Cash Flow Analysis
Shanghai New World Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai New World Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai New World Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai New World Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai New World Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai New World Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai New World Co Ltd is 13.3 CNY .
Shareholder Return
Price
Shanghai New World Co Ltd
| Average Annual Return | 4.74% |
| Standard Deviation of Annual Returns | 24.61% |
| Max Drawdown | -63% |
| Market Capitalization | 4B CNY |
| Shares Outstanding | 646 875 384 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai New World Corp. Ltd. engages in the operation as a department store retailer. The company is headquartered in Shanghai, Shanghai and currently employs 1,293 full-time employees. The firm operates department stores in Shanghai, China, which deal with men's and women's apparels, underwear, cosmetics, jewelries, shoes, watches and glasses, cigarettes and wine, bags, sports equipment, household electrical appliances, computers and mobile phones, audio products, art crafts and children products, among others. The firm operates its businesses primarily in Shanghai, China.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai New World Co Ltd stock under the Base Case scenario is 2.67 CNY.
Compared to the current market price of 6.25 CNY, Shanghai New World Co Ltd is Overvalued by 57%.
You don't have any saved screeners yet
