S

Shanghai New World Co Ltd
SSE:600628

Watchlist Manager
Shanghai New World Co Ltd
SSE:600628
Watchlist
Price: 7.67 CNY -0.65% Market Closed
Market Cap: 5B CNY
Have any thoughts about
Shanghai New World Co Ltd?
Write Note

Relative Value

The Relative Value of one Shanghai New World Co Ltd stock under the Base Case scenario is 3.19 CNY. Compared to the current market price of 7.67 CNY, Shanghai New World Co Ltd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.19 CNY
Overvaluation 58%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
8
Median 3Y
4.5
Median 5Y
4.6
Industry
0.5
vs History
33
vs Industry
3
Median 3Y
97.3
Median 5Y
71.6
Industry
16.1
vs History
50
vs Industry
27
Median 3Y
17.3
Median 5Y
17.4
Industry
7.7
vs History
17
vs Industry
23
Median 3Y
22.6
Median 5Y
19.2
Industry
14.7
vs History
39
vs Industry
62
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
vs History
69
vs Industry
15
Median 3Y
3.2
Median 5Y
3.4
Industry
0.7
vs History
71
vs Industry
18
Median 3Y
8.7
Median 5Y
10.4
Industry
2.2
vs History
33
vs Industry
6
Median 3Y
38.2
Median 5Y
38.2
Industry
8.3
vs History
33
vs Industry
10
Median 3Y
38.2
Median 5Y
38.2
Industry
12.4
vs History
57
vs Industry
47
Median 3Y
12.3
Median 5Y
12.8
Industry
9
vs History
23
vs Industry
29
Median 3Y
19.5
Median 5Y
16.8
Industry
12.5
vs History
33
vs Industry
58
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Shanghai New World Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai New World Co Ltd
SSE:600628
5B CNY 4.4 109.1 47.6 47.6
AU
Wesfarmers Ltd
ASX:WES
80.6B AUD 1.8 31 22 22
US
Target Corp
NYSE:TGT
48.6B USD 0.5 11.8 6.7 10.3
CA
Dollarama Inc
TSX:DOL
42.5B CAD 6.9 38.4 23.5 29.3
US
Dollar General Corp
NYSE:DG
18.3B USD 0.4 16.1 8.6 13.4
JP
Pan Pacific International Holdings Corp
TSE:7532
2.4T JPY 1.1 25.8 13 17.1
US
Dollar Tree Inc
NASDAQ:DLTR
14.3B USD 0.5 -13.2 -381.4 -17
JP
Ryohin Keikaku Co Ltd
TSE:7453
1.1T JPY 1.5 22.8 11.1 16.1
CN
MINISO Group Holding Ltd
HKEX:9896
50.8B HKD 2.9 19.3 13.4 13.4
US
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
6.6B USD 2.9 31.6 21 24.3
CA
Canadian Tire Corporation Ltd
TSX:CTC.A
8.3B CAD 0.5 9.3 6.3 9.4