Shanghai Dragon Corp
SSE:600630
Intrinsic Value
Shanghai Dragon Corp. engages in the businesses of brand management and international trade. [ Read More ]
The intrinsic value of one Shanghai Dragon Corp stock under the Base Case scenario is 7.11 CNY. Compared to the current market price of 7.96 CNY, Shanghai Dragon Corp is Overvalued by 11%.
Valuation Backtest
Shanghai Dragon Corp
Run backtest to discover the historical profit from buying and selling Shanghai Dragon Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Dragon Corp
Current Assets | 1.2B |
Cash & Short-Term Investments | 383.5m |
Receivables | 188.4m |
Other Current Assets | 629.2m |
Non-Current Assets | 465.8m |
Long-Term Investments | 20.2m |
PP&E | 406.5m |
Intangibles | 27.7m |
Other Non-Current Assets | 11.5m |
Current Liabilities | 763.2m |
Accounts Payable | 109.9m |
Accrued Liabilities | 11.9m |
Short-Term Debt | 293.8m |
Other Current Liabilities | 347.6m |
Non-Current Liabilities | 209.1m |
Long-Term Debt | 115.5m |
Other Non-Current Liabilities | 93.5m |
Earnings Waterfall
Shanghai Dragon Corp
Revenue
|
1.4B
CNY
|
Cost of Revenue
|
-988.2m
CNY
|
Gross Profit
|
385.8m
CNY
|
Operating Expenses
|
-815.2m
CNY
|
Operating Income
|
-429.4m
CNY
|
Other Expenses
|
-32.3m
CNY
|
Net Income
|
-461.8m
CNY
|
Free Cash Flow Analysis
Shanghai Dragon Corp
Profitability Score
Profitability Due Diligence
Shanghai Dragon Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Dragon Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Dragon Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Dragon Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Dragon Corp
Shareholder Return
Price
Shanghai Dragon Corp
Average Annual Return | -11.33% |
Standard Deviation of Annual Returns | 9.71% |
Max Drawdown | -58% |
Market Capitalization | 3.4B CNY |
Shares Outstanding | 424 862 016 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Dragon Corp. engages in the businesses of brand management and international trade. The company is headquartered in Shanghai, Shanghai and currently employs 1,936 full-time employees. The firm operates its business through five segments. The Textile knitting segment is mainly engaged in knitwear products processing, fabric production and finished products sales business. The Home Textile segment is mainly engaged in the processing and sales of home textile products (raw materials, bedding, towels, blankets, household items, etc.). The Textile Apparel segment is mainly engaged in the processing and sales of clothing and accessories, business wear products. The Foreign Trade segment is mainly engaged in import-export business, agency business and domestic sales business. The Property Leasing segment mainly provides its own property (park, idle office space) rental. The firm mainly operates its business in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Dragon Corp stock under the Base Case scenario is 7.11 CNY.
Compared to the current market price of 7.96 CNY, Shanghai Dragon Corp is Overvalued by 11%.