Shanghai Wanye Enterprises Co Ltd
SSE:600641
Intrinsic Value
Shanghai Wanye Enterprises Co., Ltd. engages in the sale of real estate and integrated circuit core equipment. [ Read More ]
The intrinsic value of one Shanghai Wanye Enterprises Co Ltd stock under the Base Case scenario is 9.77 CNY. Compared to the current market price of 12.95 CNY, Shanghai Wanye Enterprises Co Ltd is Overvalued by 25%.
Valuation Backtest
Shanghai Wanye Enterprises Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Wanye Enterprises Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Wanye Enterprises Co Ltd
| Current Assets | 5.6B |
| Cash & Short-Term Investments | 4B |
| Receivables | 181.8m |
| Other Current Assets | 1.4B |
| Non-Current Assets | 4.8B |
| Long-Term Investments | 3.6B |
| PP&E | 352.9m |
| Intangibles | 332.4m |
| Other Non-Current Assets | 502m |
| Current Liabilities | 1.1B |
| Accounts Payable | 171.7m |
| Accrued Liabilities | 41.6m |
| Short-Term Debt | 246.7m |
| Other Current Liabilities | 663m |
| Non-Current Liabilities | 858m |
| Long-Term Debt | 236.7m |
| Other Non-Current Liabilities | 621.3m |
Earnings Waterfall
Shanghai Wanye Enterprises Co Ltd
|
Revenue
|
1.7B
CNY
|
|
Cost of Revenue
|
-876m
CNY
|
|
Gross Profit
|
793.3m
CNY
|
|
Operating Expenses
|
-342.8m
CNY
|
|
Operating Income
|
450.5m
CNY
|
|
Other Expenses
|
84.2m
CNY
|
|
Net Income
|
534.6m
CNY
|
Free Cash Flow Analysis
Shanghai Wanye Enterprises Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai Wanye Enterprises Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Wanye Enterprises Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Wanye Enterprises Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Wanye Enterprises Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Wanye Enterprises Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai Wanye Enterprises Co Ltd is 14.96 CNY with a low forecast of 12.45 CNY and a high forecast of 17.85 CNY.
Shareholder Return
Price
Shanghai Wanye Enterprises Co Ltd
| Average Annual Return | 30.71% |
| Standard Deviation of Annual Returns | 55.5% |
| Max Drawdown | -75% |
| Market Capitalization | 12.1B CNY |
| Shares Outstanding | 903 329 516 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Wanye Enterprises Co., Ltd. engages in the sale of real estate and integrated circuit core equipment. The company is headquartered in Shanghai, Shanghai and currently employs 465 full-time employees. The Company’s residential products include high-rise apartments, multilayer houses and villas, among others. The firm is also engaged in the trading and leasing of properties, as well as the provision of property services. The firm mainly operates businesses in Shanghai, Jiangsu, Hunan and other regions of China.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Wanye Enterprises Co Ltd stock under the Base Case scenario is 9.77 CNY.
Compared to the current market price of 12.95 CNY, Shanghai Wanye Enterprises Co Ltd is Overvalued by 25%.
You don't have any saved screeners yet
