S

Shanghai Wanye Enterprises Co Ltd
SSE:600641

Watchlist Manager
Shanghai Wanye Enterprises Co Ltd
SSE:600641
Watchlist
Price: 14.22 CNY -2.4% Market Closed
Market Cap: 13B CNY

Intrinsic Value

The intrinsic value of one Shanghai Wanye Enterprises Co Ltd stock under the Base Case scenario is 5.62 CNY. Compared to the current market price of 14.22 CNY, Shanghai Wanye Enterprises Co Ltd is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.62 CNY
Overvaluation 60%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shanghai Wanye Enterprises Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Shanghai Wanye Enterprises Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shanghai Wanye Enterprises Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shanghai Wanye Enterprises Co Ltd
SSE:600641
CN
Real Estate
Market Cap
13.2B CNY
IPO
Apr 7, 1993
CN
Real Estate
Market Cap
13.2B CNY
IPO
Apr 7, 1993
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shanghai Wanye Enterprises Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Wanye Enterprises Co Ltd

Current Assets 5.4B
Cash & Short-Term Investments 3.7B
Receivables 264.9m
Other Current Assets 1.5B
Non-Current Assets 4.6B
Long-Term Investments 3.1B
PP&E 989.6m
Intangibles 311.4m
Other Non-Current Assets 232.7m
Efficiency

Free Cash Flow Analysis
Shanghai Wanye Enterprises Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai Wanye Enterprises Co Ltd

Revenue
674.7m CNY
Cost of Revenue
-430.8m CNY
Gross Profit
243.9m CNY
Operating Expenses
-159.8m CNY
Operating Income
84.1m CNY
Other Expenses
-1.8m CNY
Net Income
82.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Wanye Enterprises Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Net Income
Positive 3-Years Revenue Growth
46/100
Profitability
Score

Shanghai Wanye Enterprises Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Wanye Enterprises Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Shanghai Wanye Enterprises Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Wanye Enterprises Co Ltd

Wall Street analysts forecast Shanghai Wanye Enterprises Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Wanye Enterprises Co Ltd is 14.69 CNY with a low forecast of 13.64 CNY and a high forecast of 16.08 CNY.

Lowest
Price Target
13.64 CNY
4% Downside
Average
Price Target
14.69 CNY
3% Upside
Highest
Price Target
16.08 CNY
13% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Wanye Enterprises Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shanghai Wanye Enterprises Co Ltd stock?

The intrinsic value of one Shanghai Wanye Enterprises Co Ltd stock under the Base Case scenario is 5.62 CNY.

Is Shanghai Wanye Enterprises Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.22 CNY, Shanghai Wanye Enterprises Co Ltd is Overvalued by 60%.

Back to Top