S

Shanghai Wanye Enterprises Co Ltd
SSE:600641

Watchlist Manager
Shanghai Wanye Enterprises Co Ltd
SSE:600641
Watchlist
Price: 14.22 CNY -2.4% Market Closed
Market Cap: 13B CNY

Relative Value

The Relative Value of one Shanghai Wanye Enterprises Co Ltd stock under the Base Case scenario is 4.04 CNY. Compared to the current market price of 14.22 CNY, Shanghai Wanye Enterprises Co Ltd is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.04 CNY
Overvaluation 72%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
3
Median 3Y
16.1
Median 5Y
20.1
Industry
3.6
Forward
12.8
vs History
4
vs Industry
3
Median 3Y
71.7
Median 5Y
62.5
Industry
16.4
Forward
123.5
vs History
vs Industry
Median 3Y
-37.9
Median 5Y
-19.8
Industry
11
vs History
vs Industry
Median 3Y
-23.9
Median 5Y
-16.8
Industry
12.7
vs History
79
vs Industry
18
Median 3Y
1.9
Median 5Y
2.1
Industry
0.8
vs History
49
vs Industry
7
Median 3Y
13.2
Median 5Y
15.2
Industry
6.4
Forward
9.7
vs History
33
vs Industry
6
Median 3Y
28.3
Median 5Y
35.7
Industry
11.9
vs History
20
vs Industry
2
Median 3Y
51.4
Median 5Y
49.7
Industry
15.8
Forward
211
vs History
20
vs Industry
2
Median 3Y
51.4
Median 5Y
49.7
Industry
18.9
Forward
-96.9
vs History
vs Industry
Median 3Y
-27.3
Median 5Y
-16
Industry
18.5
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-10.5
Industry
20.3
vs History
79
vs Industry
11
Median 3Y
2
Median 5Y
2.5
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Shanghai Wanye Enterprises Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Wanye Enterprises Co Ltd
SSE:600641
13.2B CNY 19.6 160.8 118.3 118.3
HK
China Resources Land Ltd
HKEX:1109
181.8B HKD 0.6 6.6 7 7
HK
China Overseas Land & Investment Ltd
HKEX:688
144.3B HKD 0.7 8.6 8.5 8.5
IN
Macrotech Developers Ltd
NSE:LODHA
1.2T INR 8.9 44.5 29.5 31.7
HK
CK Asset Holdings Ltd
HKEX:1113
114.8B HKD 2.5 8.4 10.4 12.4
HK
Henderson Land Development Co Ltd
HKEX:12
109.6B HKD 4.3 17.4 40.3 44.2
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
97.9B CNY 0.3 20.8 18.4 18.4
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
81.6B CNY 0.5 22.9 40.3 40.3
CN
China Vanke Co Ltd
SZSE:000002
80.4B CNY 0.3 -1.5 -6.2 -6.2
VN
Vinhomes JSC
VN:VHM
255.5T VND 2.3 7.6 12.1 13.1
HK
Sino Land Co Ltd
HKEX:83
70.5B HKD 9.2 19.5 16.1 16.1