T
Tianjin Port Co Ltd
SSE:600717
Tianjin Port Co Ltd
SSE:600717
Price:
4.47
CNY
-0.67%
Market Closed
Market Cap:
¥12.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Tianjin Port Co Ltd
SSE:600717
|
CN |
|
B
|
Bed Bath & Beyond Inc
LSE:0HMI
|
US |
|
Golden Eagle Retail Group Ltd
HKEX:3308
|
CN |
|
G
|
Gezinomi Seyahat Turizm Ticaret AS
IST:GZNMI.E
|
TR |
|
A
|
Axyz Co Ltd
TSE:1381
|
JP |
Income Statement
Earnings Waterfall
Tianjin Port Co Ltd
Tianjin Port Co Ltd
Income Statement
Tianjin Port Co Ltd
Tianjin Port Co Ltd
Currency: CNY
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
122
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
234
|
0
|
0
|
0
|
267
|
0
|
0
|
0
|
283
|
0
|
0
|
0
|
280
|
0
|
0
|
0
|
283
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
300
|
0
|
0
|
0
|
416
|
0
|
0
|
0
|
424
|
0
|
0
|
104
|
404
|
301
|
403
|
399
|
410
|
417
|
421
|
427
|
425
|
426
|
424
|
416
|
431
|
432
|
435
|
434
|
401
|
395
|
366
|
343
|
294
|
274
|
258
|
243
|
241
|
239
|
235
|
228
|
225
|
212
|
0
|
0
|
|
| Revenue |
1 235
N/A
|
1 294
+5%
|
1 303
+1%
|
1 319
+1%
|
1 335
+1%
|
1 335
+0%
|
1 400
+5%
|
1 581
+13%
|
1 887
+19%
|
2 092
+11%
|
2 278
+9%
|
2 385
+5%
|
2 365
-1%
|
2 404
+2%
|
2 450
+2%
|
2 457
+0%
|
2 557
+4%
|
2 592
+1%
|
5 270
+103%
|
7 211
+37%
|
9 155
+27%
|
11 273
+23%
|
10 999
-2%
|
11 657
+6%
|
11 266
-3%
|
10 413
-8%
|
9 784
-6%
|
9 169
-6%
|
9 804
+7%
|
10 430
+6%
|
11 011
+6%
|
11 215
+2%
|
11 483
+2%
|
11 762
+2%
|
11 827
+1%
|
12 177
+3%
|
12 723
+4%
|
12 755
+0%
|
12 846
+1%
|
12 894
+0%
|
13 493
+5%
|
14 054
+4%
|
15 025
+7%
|
15 898
+6%
|
16 627
+5%
|
18 309
+10%
|
19 764
+8%
|
22 914
+16%
|
25 528
+11%
|
24 845
-3%
|
23 451
-6%
|
19 844
-15%
|
15 402
-22%
|
13 826
-10%
|
13 307
-4%
|
13 129
-1%
|
14 101
+7%
|
14 766
+5%
|
14 849
+1%
|
14 951
+1%
|
14 232
-5%
|
13 515
-5%
|
12 942
-4%
|
12 893
0%
|
13 060
+1%
|
13 121
+0%
|
13 090
0%
|
13 058
0%
|
12 885
-1%
|
12 773
-1%
|
12 531
-2%
|
13 062
+4%
|
13 425
+3%
|
13 910
+4%
|
15 044
+8%
|
14 837
-1%
|
14 468
-2%
|
13 910
-4%
|
13 187
-5%
|
11 766
-11%
|
10 822
-8%
|
11 082
+2%
|
10 450
-6%
|
11 011
+5%
|
11 704
+6%
|
11 828
+1%
|
12 286
+4%
|
12 415
+1%
|
12 070
-3%
|
12 296
+2%
|
12 326
+0%
|
12 460
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(610)
|
(639)
|
(647)
|
(665)
|
(678)
|
(708)
|
(753)
|
(863)
|
(1 086)
|
(1 219)
|
(1 343)
|
(1 392)
|
(1 360)
|
(1 375)
|
(1 430)
|
(1 463)
|
(1 525)
|
(1 573)
|
(3 616)
|
(5 108)
|
(6 832)
|
(8 540)
|
(8 405)
|
(9 037)
|
(8 816)
|
(8 176)
|
(7 664)
|
(7 304)
|
(7 672)
|
(8 236)
|
(8 735)
|
(8 837)
|
(9 086)
|
(9 235)
|
(9 303)
|
(9 557)
|
(10 055)
|
(10 042)
|
(10 088)
|
(10 094)
|
(10 537)
|
(11 099)
|
(12 039)
|
(12 926)
|
(13 636)
|
(15 332)
|
(16 740)
|
(19 759)
|
(22 171)
|
(21 428)
|
(19 914)
|
(16 234)
|
(11 943)
|
(10 371)
|
(9 719)
|
(9 458)
|
(10 165)
|
(10 904)
|
(11 290)
|
(11 563)
|
(11 142)
|
(10 746)
|
(10 316)
|
(10 370)
|
(10 551)
|
(10 673)
|
(10 661)
|
(10 553)
|
(10 247)
|
(10 175)
|
(9 853)
|
(10 430)
|
(10 628)
|
(11 019)
|
(11 969)
|
(11 749)
|
(11 318)
|
(10 897)
|
(10 236)
|
(8 837)
|
(8 085)
|
(8 131)
|
(7 416)
|
(7 874)
|
(8 540)
|
(8 682)
|
(9 167)
|
(9 264)
|
(8 618)
|
(8 890)
|
(8 951)
|
(9 106)
|
|
| Gross Profit |
625
N/A
|
655
+5%
|
656
+0%
|
654
0%
|
657
+0%
|
627
-5%
|
647
+3%
|
718
+11%
|
801
+12%
|
873
+9%
|
934
+7%
|
993
+6%
|
1 005
+1%
|
1 029
+2%
|
1 021
-1%
|
994
-3%
|
1 031
+4%
|
1 019
-1%
|
1 654
+62%
|
2 102
+27%
|
2 323
+10%
|
2 733
+18%
|
2 594
-5%
|
2 619
+1%
|
2 449
-7%
|
2 237
-9%
|
2 120
-5%
|
1 865
-12%
|
2 132
+14%
|
2 194
+3%
|
2 276
+4%
|
2 378
+4%
|
2 398
+1%
|
2 527
+5%
|
2 525
0%
|
2 620
+4%
|
2 668
+2%
|
2 712
+2%
|
2 758
+2%
|
2 801
+2%
|
2 957
+6%
|
2 954
0%
|
2 985
+1%
|
2 972
0%
|
2 991
+1%
|
2 977
0%
|
3 024
+2%
|
3 154
+4%
|
3 357
+6%
|
3 418
+2%
|
3 537
+3%
|
3 610
+2%
|
3 460
-4%
|
3 455
0%
|
3 588
+4%
|
3 671
+2%
|
3 936
+7%
|
3 862
-2%
|
3 559
-8%
|
3 388
-5%
|
3 090
-9%
|
2 769
-10%
|
2 626
-5%
|
2 523
-4%
|
2 509
-1%
|
2 448
-2%
|
2 429
-1%
|
2 505
+3%
|
2 638
+5%
|
2 598
-2%
|
2 679
+3%
|
2 631
-2%
|
2 797
+6%
|
2 891
+3%
|
3 075
+6%
|
3 087
+0%
|
3 151
+2%
|
3 013
-4%
|
2 951
-2%
|
2 929
-1%
|
2 737
-7%
|
2 950
+8%
|
3 033
+3%
|
3 137
+3%
|
3 164
+1%
|
3 147
-1%
|
3 119
-1%
|
3 151
+1%
|
3 452
+10%
|
3 407
-1%
|
3 375
-1%
|
3 354
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(204)
|
(219)
|
(229)
|
(231)
|
(226)
|
(225)
|
(227)
|
(242)
|
(267)
|
(287)
|
(300)
|
(310)
|
(315)
|
(312)
|
(312)
|
(320)
|
(338)
|
(323)
|
(583)
|
(720)
|
(733)
|
(880)
|
(824)
|
(883)
|
(999)
|
(1 000)
|
(943)
|
(887)
|
(969)
|
(970)
|
(979)
|
(995)
|
(995)
|
(1 020)
|
(1 049)
|
(1 090)
|
(1 190)
|
(1 213)
|
(1 248)
|
(1 246)
|
(1 276)
|
(1 297)
|
(1 305)
|
(1 306)
|
(1 339)
|
(1 319)
|
(1 337)
|
(1 370)
|
(1 464)
|
(1 429)
|
(1 420)
|
(1 422)
|
(1 409)
|
(1 367)
|
(1 474)
|
(1 510)
|
(1 644)
|
(1 573)
|
(1 480)
|
(1 478)
|
(1 545)
|
(1 191)
|
(1 149)
|
(1 119)
|
(1 399)
|
(1 330)
|
(1 243)
|
(1 229)
|
(1 289)
|
(1 227)
|
(1 291)
|
(1 320)
|
(1 457)
|
(1 433)
|
(1 524)
|
(1 576)
|
(1 659)
|
(1 216)
|
(1 100)
|
(1 054)
|
(1 535)
|
(1 394)
|
(1 526)
|
(1 553)
|
(1 679)
|
(1 617)
|
(1 640)
|
(1 660)
|
(1 777)
|
(1 699)
|
(1 681)
|
(1 679)
|
|
| Selling, General & Administrative |
(207)
|
(222)
|
(232)
|
(234)
|
(228)
|
(228)
|
(230)
|
(245)
|
(271)
|
(291)
|
(304)
|
(314)
|
(319)
|
(314)
|
(316)
|
(323)
|
(338)
|
(334)
|
(591)
|
(726)
|
(732)
|
(876)
|
(819)
|
(878)
|
(997)
|
(994)
|
(936)
|
(882)
|
(968)
|
(971)
|
(980)
|
(997)
|
(994)
|
(1 019)
|
(1 049)
|
(1 092)
|
(1 188)
|
(1 206)
|
(1 240)
|
(1 237)
|
(1 274)
|
(1 289)
|
(1 296)
|
(1 304)
|
(1 309)
|
(1 325)
|
(1 341)
|
(1 368)
|
(1 421)
|
(1 427)
|
(1 419)
|
(1 423)
|
(1 359)
|
(1 368)
|
(1 477)
|
(1 505)
|
(1 596)
|
(1 563)
|
(1 469)
|
(1 429)
|
(1 320)
|
(1 297)
|
(1 204)
|
(1 203)
|
(1 265)
|
(1 224)
|
(1 245)
|
(1 245)
|
(1 230)
|
(1 222)
|
(1 231)
|
(1 242)
|
(1 295)
|
(1 337)
|
(1 406)
|
(1 457)
|
(1 513)
|
(1 502)
|
(1 531)
|
(1 515)
|
(1 464)
|
(1 515)
|
(1 498)
|
(1 503)
|
(1 544)
|
(1 544)
|
(1 589)
|
(1 607)
|
(1 599)
|
(1 662)
|
(1 641)
|
(1 640)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(178)
|
(143)
|
(182)
|
(171)
|
(116)
|
(114)
|
(101)
|
(84)
|
(117)
|
(129)
|
(121)
|
(126)
|
(150)
|
(153)
|
(153)
|
(143)
|
(144)
|
(132)
|
(122)
|
(117)
|
(98)
|
(104)
|
(132)
|
(136)
|
(93)
|
(97)
|
(90)
|
(99)
|
(95)
|
(98)
|
(96)
|
(95)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
1
|
3
|
3
|
0
|
11
|
8
|
5
|
(2)
|
(4)
|
(5)
|
(5)
|
(2)
|
(7)
|
(8)
|
(6)
|
(1)
|
1
|
1
|
2
|
(2)
|
(1)
|
(0)
|
2
|
(2)
|
(7)
|
(7)
|
(9)
|
(2)
|
(9)
|
(9)
|
(2)
|
5
|
7
|
4
|
(2)
|
(5)
|
(3)
|
(1)
|
0
|
(13)
|
0
|
3
|
(5)
|
(8)
|
(10)
|
(10)
|
2
|
(8)
|
249
|
236
|
255
|
26
|
8
|
103
|
99
|
101
|
123
|
61
|
48
|
35
|
58
|
36
|
25
|
62
|
418
|
553
|
578
|
85
|
225
|
105
|
86
|
15
|
24
|
38
|
45
|
32
|
61
|
57
|
56
|
|
| Operating Income |
421
N/A
|
436
+3%
|
427
-2%
|
423
-1%
|
431
+2%
|
403
-7%
|
419
+4%
|
476
+14%
|
534
+12%
|
586
+10%
|
635
+8%
|
683
+8%
|
690
+1%
|
717
+4%
|
708
-1%
|
673
-5%
|
693
+3%
|
695
+0%
|
1 071
+54%
|
1 382
+29%
|
1 590
+15%
|
1 853
+17%
|
1 770
-4%
|
1 736
-2%
|
1 451
-16%
|
1 237
-15%
|
1 177
-5%
|
978
-17%
|
1 163
+19%
|
1 224
+5%
|
1 297
+6%
|
1 383
+7%
|
1 402
+1%
|
1 507
+7%
|
1 476
-2%
|
1 531
+4%
|
1 478
-3%
|
1 499
+1%
|
1 511
+1%
|
1 555
+3%
|
1 680
+8%
|
1 657
-1%
|
1 681
+1%
|
1 666
-1%
|
1 652
-1%
|
1 658
+0%
|
1 687
+2%
|
1 784
+6%
|
1 894
+6%
|
1 989
+5%
|
2 117
+6%
|
2 188
+3%
|
2 051
-6%
|
2 088
+2%
|
2 114
+1%
|
2 161
+2%
|
2 292
+6%
|
2 289
0%
|
2 080
-9%
|
1 911
-8%
|
1 545
-19%
|
1 579
+2%
|
1 477
-6%
|
1 404
-5%
|
1 110
-21%
|
1 118
+1%
|
1 186
+6%
|
1 276
+8%
|
1 349
+6%
|
1 371
+2%
|
1 388
+1%
|
1 311
-6%
|
1 340
+2%
|
1 458
+9%
|
1 551
+6%
|
1 511
-3%
|
1 492
-1%
|
1 797
+20%
|
1 851
+3%
|
1 875
+1%
|
1 202
-36%
|
1 556
+29%
|
1 508
-3%
|
1 585
+5%
|
1 485
-6%
|
1 529
+3%
|
1 479
-3%
|
1 491
+1%
|
1 675
+12%
|
1 708
+2%
|
1 695
-1%
|
1 675
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(3)
|
(4)
|
(7)
|
(10)
|
(22)
|
(38)
|
(46)
|
(63)
|
(85)
|
(93)
|
(103)
|
(98)
|
(56)
|
(15)
|
21
|
30
|
36
|
29
|
4
|
(15)
|
(39)
|
(75)
|
(74)
|
(102)
|
(115)
|
(123)
|
(148)
|
(140)
|
(137)
|
(118)
|
(95)
|
(84)
|
(71)
|
(40)
|
(20)
|
(5)
|
2
|
(14)
|
(25)
|
(23)
|
22
|
50
|
100
|
116
|
113
|
119
|
99
|
61
|
72
|
9
|
(25)
|
16
|
(23)
|
15
|
44
|
27
|
27
|
26
|
55
|
41
|
77
|
107
|
320
|
82
|
74
|
59
|
42
|
24
|
10
|
24
|
75
|
66
|
40
|
13
|
(5)
|
(55)
|
(10)
|
34
|
185
|
172
|
189
|
206
|
245
|
237
|
241
|
230
|
218
|
175
|
174
|
199
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
(3)
|
2
|
2
|
2
|
(1)
|
(0)
|
(2)
|
(1)
|
2
|
(0)
|
3
|
8
|
5
|
0
|
0
|
(1)
|
(6)
|
(5)
|
(2)
|
(3)
|
339
|
3
|
(0)
|
(0)
|
102
|
1
|
4
|
4
|
20
|
26
|
23
|
23
|
(6)
|
(0)
|
(71)
|
(71)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
2
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
16
|
24
|
(9)
|
0
|
(26)
|
0
|
(11)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
26
|
37
|
48
|
27
|
20
|
19
|
14
|
20
|
46
|
50
|
49
|
63
|
554
|
571
|
598
|
583
|
96
|
73
|
89
|
82
|
85
|
85
|
41
|
57
|
14
|
24
|
8
|
(20)
|
(21)
|
(16)
|
(19)
|
(11)
|
(16)
|
(11)
|
21
|
13
|
11
|
32
|
20
|
20
|
9
|
21
|
25
|
42
|
74
|
81
|
98
|
95
|
66
|
64
|
30
|
30
|
39
|
41
|
15
|
(2)
|
2
|
(14)
|
19
|
(41)
|
(16)
|
(29)
|
(24)
|
(16)
|
(2)
|
(54)
|
(65)
|
(69)
|
(58)
|
(126)
|
(107)
|
(77)
|
8
|
(4)
|
(3)
|
(1)
|
(17)
|
(14)
|
(13)
|
(10)
|
18
|
9
|
3
|
(0)
|
11
|
3
|
28
|
32
|
25
|
33
|
9
|
12
|
|
| Pre-Tax Income |
446
N/A
|
472
+6%
|
472
+0%
|
446
-5%
|
443
-1%
|
412
-7%
|
411
0%
|
458
+11%
|
533
+16%
|
574
+8%
|
599
+4%
|
653
+9%
|
1 141
+75%
|
1 190
+4%
|
1 250
+5%
|
1 241
-1%
|
813
-35%
|
798
-2%
|
1 195
+50%
|
1 493
+25%
|
1 682
+13%
|
1 922
+14%
|
1 772
-8%
|
1 719
-3%
|
1 392
-19%
|
1 159
-17%
|
1 071
-8%
|
835
-22%
|
999
+20%
|
1 068
+7%
|
1 141
+7%
|
1 253
+10%
|
1 294
+3%
|
1 412
+9%
|
1 426
+1%
|
1 503
+5%
|
1 490
-1%
|
1 526
+2%
|
1 533
+0%
|
1 561
+2%
|
1 655
+6%
|
1 655
+0%
|
1 728
+4%
|
1 757
+2%
|
1 826
+4%
|
1 851
+1%
|
1 894
+2%
|
1 993
+5%
|
2 061
+3%
|
2 111
+2%
|
2 217
+5%
|
2 226
+0%
|
2 116
-5%
|
2 145
+1%
|
2 122
-1%
|
2 199
+4%
|
2 325
+6%
|
2 304
-1%
|
2 100
-9%
|
1 898
-10%
|
1 571
-17%
|
1 591
+1%
|
1 528
-4%
|
1 494
-2%
|
1 395
-7%
|
1 146
-18%
|
1 199
+5%
|
1 274
+6%
|
1 320
+4%
|
1 269
-4%
|
1 290
+2%
|
1 257
-3%
|
1 405
+12%
|
1 515
+8%
|
1 585
+5%
|
1 521
-4%
|
1 809
+19%
|
1 731
-4%
|
1 828
+6%
|
1 899
+4%
|
1 493
-21%
|
1 738
+16%
|
1 703
-2%
|
1 795
+5%
|
1 761
-2%
|
1 796
+2%
|
1 771
-1%
|
1 775
+0%
|
1 910
+8%
|
1 916
+0%
|
1 807
-6%
|
1 815
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(80)
|
(92)
|
(99)
|
(70)
|
(69)
|
(66)
|
(92)
|
(108)
|
(134)
|
(146)
|
(136)
|
(160)
|
(325)
|
(334)
|
(350)
|
(341)
|
(189)
|
(181)
|
(287)
|
(365)
|
(434)
|
(478)
|
(406)
|
(364)
|
(247)
|
(201)
|
(174)
|
(127)
|
(161)
|
(164)
|
(177)
|
(193)
|
(202)
|
(226)
|
(218)
|
(218)
|
(201)
|
(204)
|
(211)
|
(227)
|
(251)
|
(258)
|
(276)
|
(279)
|
(316)
|
(323)
|
(339)
|
(378)
|
(413)
|
(423)
|
(462)
|
(457)
|
(429)
|
(439)
|
(426)
|
(435)
|
(446)
|
(456)
|
(407)
|
(360)
|
(333)
|
(359)
|
(361)
|
(393)
|
(416)
|
(358)
|
(367)
|
(370)
|
(330)
|
(322)
|
(343)
|
(313)
|
(320)
|
(341)
|
(351)
|
(377)
|
(431)
|
(428)
|
(415)
|
(416)
|
(342)
|
(366)
|
(369)
|
(366)
|
(330)
|
(327)
|
(338)
|
(361)
|
(407)
|
(435)
|
(463)
|
(467)
|
|
| Income from Continuing Operations |
365
|
380
|
373
|
377
|
374
|
345
|
319
|
350
|
399
|
428
|
463
|
494
|
816
|
856
|
900
|
900
|
625
|
617
|
909
|
1 128
|
1 248
|
1 444
|
1 366
|
1 355
|
1 145
|
958
|
897
|
708
|
839
|
904
|
964
|
1 060
|
1 092
|
1 186
|
1 208
|
1 285
|
1 289
|
1 323
|
1 322
|
1 334
|
1 404
|
1 397
|
1 451
|
1 478
|
1 510
|
1 528
|
1 556
|
1 615
|
1 648
|
1 688
|
1 755
|
1 769
|
1 687
|
1 706
|
1 695
|
1 764
|
1 879
|
1 848
|
1 693
|
1 538
|
1 238
|
1 232
|
1 167
|
1 100
|
979
|
787
|
832
|
904
|
990
|
947
|
947
|
944
|
1 085
|
1 174
|
1 234
|
1 144
|
1 378
|
1 303
|
1 413
|
1 482
|
1 151
|
1 372
|
1 334
|
1 429
|
1 431
|
1 469
|
1 433
|
1 414
|
1 503
|
1 481
|
1 344
|
1 348
|
|
| Income to Minority Interest |
(67)
|
(74)
|
(80)
|
(79)
|
(82)
|
(79)
|
(77)
|
(97)
|
(106)
|
(113)
|
(117)
|
(105)
|
(97)
|
(101)
|
(102)
|
(102)
|
(110)
|
(113)
|
(147)
|
(181)
|
(201)
|
(223)
|
(230)
|
(235)
|
(203)
|
(175)
|
(193)
|
(160)
|
(196)
|
(218)
|
(227)
|
(265)
|
(288)
|
(319)
|
(335)
|
(356)
|
(359)
|
(368)
|
(365)
|
(370)
|
(399)
|
(393)
|
(414)
|
(436)
|
(442)
|
(451)
|
(456)
|
(478)
|
(496)
|
(521)
|
(539)
|
(533)
|
(461)
|
(467)
|
(453)
|
(470)
|
(538)
|
(525)
|
(487)
|
(458)
|
(414)
|
(442)
|
(444)
|
(429)
|
(378)
|
(291)
|
(294)
|
(345)
|
(388)
|
(427)
|
(421)
|
(391)
|
(398)
|
(403)
|
(441)
|
(413)
|
(406)
|
(397)
|
(400)
|
(430)
|
(411)
|
(482)
|
(503)
|
(512)
|
(449)
|
(462)
|
(449)
|
(465)
|
(509)
|
(518)
|
(464)
|
(468)
|
|
| Net Income (Common) |
299
N/A
|
306
+2%
|
292
-5%
|
299
+2%
|
292
-2%
|
267
-9%
|
242
-9%
|
253
+5%
|
293
+16%
|
315
+8%
|
346
+10%
|
389
+12%
|
719
+85%
|
755
+5%
|
799
+6%
|
798
0%
|
515
-35%
|
505
-2%
|
762
+51%
|
947
+24%
|
1 047
+11%
|
1 221
+17%
|
1 137
-7%
|
1 120
-1%
|
942
-16%
|
783
-17%
|
704
-10%
|
548
-22%
|
643
+17%
|
686
+7%
|
738
+7%
|
795
+8%
|
803
+1%
|
867
+8%
|
874
+1%
|
930
+6%
|
930
+0%
|
955
+3%
|
957
+0%
|
964
+1%
|
1 004
+4%
|
1 004
0%
|
1 038
+3%
|
1 043
+0%
|
1 067
+2%
|
1 077
+1%
|
1 099
+2%
|
1 137
+3%
|
1 152
+1%
|
1 167
+1%
|
1 216
+4%
|
1 236
+2%
|
1 225
-1%
|
1 239
+1%
|
1 242
+0%
|
1 294
+4%
|
1 341
+4%
|
1 323
-1%
|
1 207
-9%
|
1 080
-10%
|
824
-24%
|
790
-4%
|
723
-8%
|
671
-7%
|
600
-11%
|
496
-17%
|
538
+8%
|
559
+4%
|
602
+8%
|
520
-14%
|
526
+1%
|
553
+5%
|
687
+24%
|
771
+12%
|
793
+3%
|
731
-8%
|
973
+33%
|
906
-7%
|
1 013
+12%
|
1 052
+4%
|
740
-30%
|
890
+20%
|
831
-7%
|
917
+10%
|
982
+7%
|
1 007
+3%
|
983
-2%
|
949
-4%
|
994
+5%
|
963
-3%
|
881
-9%
|
881
0%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.16
+7%
|
0.15
-6%
|
0.15
N/A
|
0.14
-7%
|
0.13
-7%
|
0.12
-8%
|
0.12
N/A
|
0.14
+17%
|
0.15
+7%
|
0.16
+7%
|
0.18
+12%
|
0.34
+89%
|
0.35
+3%
|
0.38
+9%
|
0.38
N/A
|
0.25
-34%
|
0.25
N/A
|
0.37
+48%
|
0.46
+24%
|
0.46
N/A
|
0.52
+13%
|
0.45
-13%
|
0.47
+4%
|
0.4
-15%
|
0.31
-23%
|
0.29
-6%
|
0.23
-21%
|
0.27
+17%
|
0.29
+7%
|
0.31
+7%
|
0.33
+6%
|
0.33
N/A
|
0.36
+9%
|
0.36
N/A
|
0.39
+8%
|
0.39
N/A
|
0.4
+3%
|
0.4
N/A
|
0.4
N/A
|
0.42
+5%
|
0.41
-2%
|
0.42
+2%
|
0.42
N/A
|
0.44
+5%
|
0.44
N/A
|
0.45
+2%
|
0.47
+4%
|
0.48
+2%
|
0.48
N/A
|
0.5
+4%
|
0.51
+2%
|
0.51
N/A
|
0.52
+2%
|
0.5
-4%
|
0.55
+10%
|
0.56
+2%
|
0.56
N/A
|
0.51
-9%
|
0.45
-12%
|
0.34
-24%
|
0.33
-3%
|
0.46
+39%
|
0.27
-41%
|
0.25
-7%
|
0.27
+8%
|
0.37
+37%
|
0.27
-27%
|
0.28
+4%
|
0.21
-25%
|
0.33
+57%
|
0.22
-33%
|
0.31
+41%
|
0.31
N/A
|
0.27
-13%
|
0.23
-15%
|
0.34
+48%
|
0.31
-9%
|
0.35
+13%
|
0.36
+3%
|
0.26
-28%
|
0.31
+19%
|
0.29
-6%
|
0.32
+10%
|
0.34
+6%
|
0.35
+3%
|
0.34
-3%
|
0.33
-3%
|
0.34
+3%
|
0.33
-3%
|
0.3
-9%
|
0.3
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
