Tianjin Port Co Ltd Relative Valuation - Tianjin Port Co Ltd

Watchlist Manager

Watchlist

Price: 4.74 CNY Market Closed

Market Cap: ¥13.7B

T	Tianjin Port Co Ltd SSE:600717	CN
D	Detection Technology Oyj OMXH:DETEC	FI
	Better Life Commercial Chain Share Co Ltd SZSE:002251	CN

Multiples-Based Value

The Multiples-Based Value of one Tianjin Port Co Ltd stock under the Base Case scenario is 6.16 CNY. Compared to the current market price of 4.74 CNY, Tianjin Port Co Ltd is Undervalued by 23%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 23%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	T	Tianjin Port Co Ltd SSE:600717	13.7B CNY	1.1	15.6	6.4	6.4
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3T INR	7.9	23.2	14.8	19
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.4	23	13.1	15.5
CN		Shanghai International Port Group Co Ltd SSE:600018	119.2B CNY	3.1	8.3	12	12
ZA	G	Grindrod Ltd JSE:GND	12.1B ZAR	2.2	5.8	9.8	9.8
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	81.1B CNY	2.7	17.4	15.7	15.7
HK		China Merchants Port Holdings Co Ltd HKEX:144	66.2B HKD	5.3	9.3	13.7	13.7
CN		China Merchants Port Group Co Ltd SZSE:001872	56.7B CNY	3.4	12.4	17.1	17.1
CN		Qingdao Port International Co Ltd SSE:601298	56.4B CNY	2.9	10.3	10.6	10.6
CN		Liaoning Port Co Ltd SSE:601880	41.3B CNY	3.6	42.6	15.5	15.5
AU		Qube Holdings Ltd ASX:QUB	8.7B AUD	2	54.8	39.8	39.8

				Revenue Growth	P/S to Growth
CN	T	Tianjin Port Co Ltd SSE:600717	Average P/S: 3.8 1.1	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	7.9	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.4	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	3.1	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.2	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.3	6%	0.9
CN		China Merchants Port Group Co Ltd SZSE:001872	3.4	4%	0.8
CN		Qingdao Port International Co Ltd SSE:601298	2.9	3%	1
CN		Liaoning Port Co Ltd SSE:601880	3.6	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	2	10%	0.2

				Earnings Growth	PEG
CN	T	Tianjin Port Co Ltd SSE:600717	Average P/E: 20.2 15.6	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	23.2	19%	1.2
PH	I	International Container Terminal Services Inc XPHS:ICT	23	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	8.3	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	5.8	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	17.4	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.3	1%	9.3
CN		China Merchants Port Group Co Ltd SZSE:001872	12.4	3%	4.1
CN		Qingdao Port International Co Ltd SSE:601298	10.3	5%	2.1
CN		Liaoning Port Co Ltd SSE:601880	42.6	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	54.8	94%	0.6

				EBITDA Growth	EV/EBITDA to Growth
CN	T	Tianjin Port Co Ltd SSE:600717	Average EV/EBITDA: 15.3 6.4	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	14.8	19%	0.8
PH	I	International Container Terminal Services Inc XPHS:ICT	13.1	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	12	8%	1.5
ZA	G	Grindrod Ltd JSE:GND	9.8	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	13.7	5%	2.7
CN		China Merchants Port Group Co Ltd SZSE:001872	17.1	49%	0.3
CN		Qingdao Port International Co Ltd SSE:601298	10.6	25%	0.4
CN		Liaoning Port Co Ltd SSE:601880	15.5	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	39.8	46%	0.9

				EBIT Growth	EV/EBIT to Growth
CN	T	Tianjin Port Co Ltd SSE:600717	Average EV/EBIT: 15.9 6.4	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	19	19%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.5	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	12	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	9.8	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	13.7	7%	2
CN		China Merchants Port Group Co Ltd SZSE:001872	17.1	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	10.6	N/A	N/A
CN		Liaoning Port Co Ltd SSE:601880	15.5	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	39.8	26%	1.5

Tianjin Port Co Ltd
SSE:600717

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Tianjin Port Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tianjin Port Co Ltd SSE:600717

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Tianjin Port Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Tianjin Port Co Ltd
SSE:600717

Competitors Multiples
Tianjin Port Co Ltd Competitors