First Time Loading...

Neusoft Corp
SSE:600718

Watchlist Manager
Neusoft Corp Logo
Neusoft Corp
SSE:600718
Watchlist
Price: 8.45 CNY -1.52% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

10.2B
+2%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+27%
5 Years
+41%
7 Years
+30%
10 Years
+37%
-53.6m
+26%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-336.8m
-2%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Neusoft Corp

Revenue
10.2B CNY
Cost of Revenue
-8.2B CNY
Gross Profit
2B CNY
Operating Expenses
-2B CNY
Operating Income
-53.6m CNY
Other Expenses
-283.2m CNY
Net Income
-336.8m CNY

Income Statement
Neusoft Corp

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
7 407
N/A
7 453
+1%
7 636
+2%
7 523
-1%
7 503
0%
7 796
+4%
7 736
-1%
7 713
0%
7 713
+0%
7 752
+0%
7 759
+0%
7 973
+3%
7 838
-2%
7 735
-1%
7 389
-4%
7 061
-4%
7 006
-1%
7 131
+2%
7 153
+0%
7 204
+1%
7 186
0%
7 171
0%
7 269
+1%
7 314
+1%
7 533
+3%
8 366
+11%
7 937
-5%
7 919
0%
8 015
+1%
7 622
-5%
7 890
+4%
8 354
+6%
8 676
+4%
8 735
+1%
8 839
+1%
8 907
+1%
8 978
+1%
9 466
+5%
9 844
+4%
9 973
+1%
10 164
+2%
Gross Profit
Cost of Revenue
(5 203)
(5 357)
(5 444)
(5 358)
(5 326)
(5 583)
(5 541)
(5 478)
(5 451)
(5 344)
(5 354)
(5 502)
(5 445)
(5 392)
(5 225)
(4 999)
(4 926)
(4 885)
(4 928)
(4 965)
(4 964)
(5 017)
(5 143)
(5 189)
(5 439)
(6 179)
(5 983)
(5 983)
(6 051)
(5 743)
(5 866)
(6 237)
(6 494)
(6 551)
(6 607)
(6 648)
(6 684)
(7 595)
(7 916)
(8 028)
(8 169)
Gross Profit
2 204
N/A
2 096
-5%
2 192
+5%
2 165
-1%
2 177
+1%
2 213
+2%
2 195
-1%
2 235
+2%
2 262
+1%
2 407
+6%
2 405
0%
2 471
+3%
2 392
-3%
2 343
-2%
2 163
-8%
2 062
-5%
2 080
+1%
2 247
+8%
2 225
-1%
2 239
+1%
2 222
-1%
2 153
-3%
2 126
-1%
2 125
0%
2 094
-1%
2 187
+4%
1 954
-11%
1 936
-1%
1 963
+1%
1 879
-4%
2 024
+8%
2 117
+5%
2 182
+3%
2 184
+0%
2 232
+2%
2 259
+1%
2 294
+2%
1 871
-18%
1 928
+3%
1 945
+1%
1 995
+3%
Operating Income
Operating Expenses
(1 878)
(1 891)
(2 017)
(2 029)
(2 064)
(2 069)
(2 087)
(2 179)
(2 223)
(2 252)
(2 270)
(2 369)
(2 343)
(1 406)
(2 081)
(1 900)
(1 890)
(1 605)
(1 982)
(1 981)
(2 016)
(1 992)
(1 961)
(1 971)
(1 842)
(1 977)
(1 860)
(1 807)
(1 852)
(1 836)
(1 956)
(1 967)
(2 060)
(1 126)
(1 952)
(1 991)
(1 938)
(1 917)
(1 965)
(2 017)
(2 049)
Selling, General & Administrative
(1 742)
(1 783)
(1 946)
(1 972)
(2 009)
(1 941)
(2 053)
(2 131)
(2 178)
(2 089)
(2 189)
(2 294)
(2 262)
(2 118)
(2 062)
(1 903)
(1 718)
(1 214)
(1 572)
(1 572)
(1 569)
(1 195)
(1 418)
(1 239)
(1 236)
(1 278)
(1 260)
(1 228)
(1 216)
(1 174)
(1 194)
(1 220)
(1 266)
(1 268)
(1 253)
(1 256)
(1 222)
(1 161)
(1 166)
(1 165)
(1 176)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(203)
(804)
0
0
(524)
(847)
(743)
(959)
(902)
(769)
(858)
(833)
(855)
(729)
(836)
(824)
(872)
(796)
(862)
(881)
(880)
(846)
(948)
(987)
(978)
Depreciation & Amortization
0
(111)
0
0
0
(147)
0
0
0
(168)
0
0
0
(142)
0
0
0
(113)
0
0
0
(143)
0
0
0
(162)
0
0
0
(184)
0
0
0
(170)
0
0
0
(159)
0
0
0
Other Operating Expenses
(136)
3
(70)
(57)
(54)
18
(34)
(47)
(46)
6
(82)
(75)
(81)
854
(19)
4
31
526
(410)
(409)
77
192
201
227
296
232
258
254
219
250
74
77
78
1 108
164
146
163
249
149
134
105
Operating Income
326
N/A
206
-37%
175
-15%
136
-23%
113
-16%
144
+27%
108
-25%
56
-48%
39
-31%
156
+301%
134
-14%
102
-24%
50
-51%
936
+1 777%
82
-91%
163
+98%
190
+17%
642
+239%
243
-62%
258
+6%
206
-20%
161
-22%
165
+3%
154
-7%
252
+64%
209
-17%
94
-55%
130
+37%
112
-14%
43
-62%
68
+59%
150
+121%
122
-19%
1 058
+766%
280
-73%
268
-5%
356
+33%
(46)
N/A
(38)
+17%
(72)
-92%
(54)
+26%
Pre-Tax Income
Interest Income Expense
44
49
44
18
3
(46)
(13)
5
11
(9)
(16)
(37)
1 922
(50)
1 583
1 578
(406)
(72)
676
646
640
(214)
(265)
(289)
(343)
(307)
(275)
(201)
(156)
(178)
(73)
(131)
(123)
(83)
918
950
932
(270)
(256)
(256)
(290)
Non-Reccuring Items
0
(13)
0
0
0
0
0
0
0
(10)
0
0
0
774
2
19
19
377
18
7
8
(8)
7
1
(0)
(17)
1
1
0
80
(3)
(4)
(4)
183
0
1
1
(10)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
10
0
0
0
16
(0)
0
0
(0)
2
1
2
(9)
0
(12)
0
(1)
0
(0)
0
(1)
0
0
0
(9)
0
0
0
(3)
0
0
0
(1)
0
0
0
(2)
0
0
0
Total Other Income
179
194
207
252
273
214
223
191
168
258
294
280
307
237
187
159
115
92
96
122
137
9
(3)
(42)
(72)
15
1
0
0
78
75
77
76
(1)
(3)
(5)
(2)
(5)
(6)
(5)
(7)
Pre-Tax Income
548
N/A
445
-19%
426
-4%
405
-5%
389
-4%
328
-16%
317
-3%
252
-20%
219
-13%
395
+81%
413
+5%
346
-16%
2 281
+559%
1 888
-17%
1 854
-2%
1 906
+3%
(82)
N/A
1 037
N/A
1 031
-1%
1 034
+0%
991
-4%
(51)
N/A
(95)
-86%
(176)
-84%
(163)
+8%
(109)
+33%
(180)
-65%
(71)
+61%
(44)
+38%
20
N/A
66
+228%
92
+39%
72
-22%
1 156
+1 504%
1 196
+4%
1 214
+1%
1 287
+6%
(332)
N/A
(300)
+10%
(334)
-11%
(351)
-5%
Net Income
Tax Provision
(107)
(61)
(57)
(67)
(63)
(83)
(97)
(79)
(64)
(88)
(129)
(92)
(164)
(183)
(131)
(156)
(93)
(147)
(150)
(162)
(162)
(52)
(56)
(53)
(54)
(59)
(53)
(57)
(43)
(37)
(28)
(26)
(29)
(124)
(126)
(128)
(131)
(15)
(14)
(2)
8
Income from Continuing Operations
441
385
369
339
327
244
221
173
154
306
284
254
2 117
1 705
1 723
1 750
(175)
890
882
872
829
(103)
(152)
(229)
(217)
(167)
(232)
(127)
(87)
(17)
39
66
43
1 032
1 070
1 086
1 156
(347)
(314)
(336)
(344)
Income to Minority Interest
27
26
19
18
16
11
31
38
50
80
106
136
152
146
129
130
147
168
177
179
189
213
238
251
238
205
201
204
159
148
120
73
111
141
110
97
54
4
6
5
7
Net Income (Common)
468
N/A
411
-12%
388
-6%
357
-8%
343
-4%
256
-25%
251
-2%
212
-16%
204
-4%
386
+90%
390
+1%
390
0%
2 269
+482%
1 851
-18%
1 852
+0%
1 880
+1%
(28)
N/A
1 059
N/A
1 059
+0%
1 051
-1%
1 018
-3%
110
-89%
86
-22%
22
-75%
22
-2%
37
+73%
(31)
N/A
77
N/A
71
-7%
131
+84%
158
+21%
139
-12%
153
+10%
1 173
+665%
1 180
+1%
1 183
+0%
1 210
+2%
(343)
N/A
(308)
+10%
(331)
-8%
(337)
-2%
EPS (Diluted)
0.38
N/A
0.33
-13%
0.31
-6%
0.29
-6%
0.28
-3%
0.21
-25%
0.21
N/A
0.17
-19%
0.16
-6%
0.31
+94%
0.31
N/A
0.31
N/A
1.84
+494%
1.51
-18%
1.5
-1%
1.53
+2%
-0.03
N/A
0.85
N/A
0.85
N/A
0.84
-1%
0.82
-2%
0.09
-89%
0.07
-22%
0.02
-71%
0.02
N/A
0.03
+50%
-0.02
N/A
0.06
N/A
0.05
-17%
0.11
+120%
0.12
+9%
0.11
-8%
0.12
+9%
0.94
+683%
0.95
+1%
1.04
+9%
1.06
+2%
-0.29
N/A
-0.24
+17%
-0.27
-13%
-0.28
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.