
Neusoft Corp
SSE:600718

Intrinsic Value
The intrinsic value of one
Neusoft Corp
stock under the Base Case scenario is
14.01
CNY.
Compared to the current market price of 10.05 CNY,
Neusoft Corp
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Neusoft Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Neusoft Corp
Balance Sheet Decomposition
Neusoft Corp
Current Assets | 10B |
Cash & Short-Term Investments | 2.9B |
Receivables | 2.5B |
Other Current Assets | 4.6B |
Non-Current Assets | 8.4B |
Long-Term Investments | 5B |
PP&E | 2B |
Intangibles | 1B |
Other Non-Current Assets | 450.5m |
Free Cash Flow Analysis
Neusoft Corp
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Neusoft Corp
Revenue
|
11.6B
CNY
|
Cost of Revenue
|
-9B
CNY
|
Gross Profit
|
2.6B
CNY
|
Operating Expenses
|
-2.4B
CNY
|
Operating Income
|
237.5m
CNY
|
Other Expenses
|
-191.8m
CNY
|
Net Income
|
45.7m
CNY
|
Profitability Score
Profitability Due Diligence
Neusoft Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Neusoft Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Neusoft Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Neusoft Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Neusoft Corp
According to Wall Street analysts, the average 1-year price target for
Neusoft Corp
is 13.59 CNY
with a low forecast of 10.91 CNY and a high forecast of 16.98 CNY.
Dividends
Current shareholder yield for Neusoft Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Neusoft Corp
stock under the Base Case scenario is
14.01
CNY.
Compared to the current market price of 10.05 CNY,
Neusoft Corp
is
Undervalued by 28%.