Shanghai Aiko Solar Energy Co Ltd
SSE:600732
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shanghai Aiko Solar Energy Co Ltd
SSE:600732
|
CN |
|
Cineline India Ltd
NSE:CINELINE
|
IN |
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
P
|
Pecca Group Bhd
KLSE:PECCA
|
MY |
Cash Flow Statement
Cash Flow Statement
Shanghai Aiko Solar Energy Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(61)
|
(56)
|
(46)
|
(36)
|
(36)
|
(37)
|
(34)
|
(33)
|
(35)
|
(26)
|
(35)
|
(38)
|
(40)
|
(39)
|
(60)
|
(61)
|
(60)
|
(57)
|
(40)
|
(28)
|
(25)
|
(27)
|
(23)
|
(38)
|
(34)
|
(34)
|
(28)
|
(15)
|
(20)
|
(18)
|
(33)
|
(48)
|
(45)
|
(57)
|
(46)
|
(28)
|
(27)
|
(18)
|
(9)
|
(2)
|
(5)
|
(6)
|
(5)
|
(11)
|
(12)
|
(9)
|
(8)
|
(7)
|
(25)
|
(34)
|
(38)
|
(60)
|
(42)
|
(37)
|
(27)
|
49
|
61
|
55
|
135
|
97
|
181
|
219
|
208
|
211
|
206
|
204
|
465
|
452
|
379
|
395
|
33
|
159
|
127
|
54
|
(216)
|
(401)
|
213
|
236
|
509
|
593
|
266
|
278
|
303
|
544
|
|
| Change in Working Capital |
(4)
|
(28)
|
(144)
|
(109)
|
9
|
87
|
55
|
40
|
(2)
|
(41)
|
62
|
116
|
10
|
(3)
|
(76)
|
(86)
|
(28)
|
(4)
|
(13)
|
(33)
|
8
|
239
|
411
|
366
|
571
|
667
|
300
|
344
|
13
|
(311)
|
(58)
|
(80)
|
102
|
87
|
38
|
94
|
0
|
12
|
(11)
|
(48)
|
(16)
|
(16)
|
(8)
|
(55)
|
(18)
|
(20)
|
23
|
30
|
(15)
|
(23)
|
(62)
|
(29)
|
(30)
|
(17)
|
(12)
|
(47)
|
(237)
|
(211)
|
(649)
|
(760)
|
(820)
|
(1 030)
|
(744)
|
(807)
|
(172)
|
(169)
|
(316)
|
(340)
|
(951)
|
(910)
|
(708)
|
(358)
|
(490)
|
(717)
|
(1 522)
|
(2 547)
|
(2 574)
|
(2 203)
|
(787)
|
(557)
|
(664)
|
(1 118)
|
(2 174)
|
(1 948)
|
|
| Cash from Operating Activities |
(152)
N/A
|
(1)
+99%
|
(101)
-8 283%
|
(109)
-8%
|
(18)
+83%
|
(60)
-226%
|
(4)
+94%
|
63
N/A
|
(51)
N/A
|
10
N/A
|
173
+1 667%
|
200
+15%
|
88
-56%
|
15
-83%
|
(76)
N/A
|
(431)
-470%
|
(440)
-2%
|
(390)
+11%
|
(416)
-7%
|
(71)
+83%
|
(110)
-56%
|
98
N/A
|
257
+163%
|
178
-31%
|
329
+85%
|
(56)
N/A
|
(441)
-688%
|
(415)
+6%
|
(520)
-25%
|
(355)
+32%
|
(109)
+69%
|
(147)
-35%
|
8
N/A
|
(50)
N/A
|
(73)
-48%
|
15
N/A
|
(84)
N/A
|
7
N/A
|
3
-54%
|
(28)
N/A
|
(45)
-59%
|
(70)
-55%
|
(35)
+49%
|
(53)
-50%
|
43
N/A
|
70
+64%
|
89
+27%
|
77
-13%
|
150
+94%
|
138
-8%
|
92
-33%
|
106
+15%
|
(31)
N/A
|
(28)
+9%
|
(22)
+21%
|
525
N/A
|
977
+86%
|
996
+2%
|
1 898
+90%
|
1 383
-27%
|
1 587
+15%
|
1 620
+2%
|
1 210
-25%
|
581
-52%
|
271
-53%
|
(651)
N/A
|
29
N/A
|
462
+1 491%
|
459
-1%
|
1 658
+261%
|
2 480
+50%
|
3 539
+43%
|
5 229
+48%
|
4 355
-17%
|
5 561
+28%
|
4 608
-17%
|
1 586
-66%
|
(275)
N/A
|
(4 367)
-1 487%
|
(5 435)
-24%
|
(4 520)
+17%
|
(1 395)
+69%
|
628
N/A
|
1 684
+168%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(5)
|
(5)
|
(6)
|
(5)
|
(553)
|
(804)
|
(803)
|
(2 159)
|
(1 983)
|
(2 932)
|
(3 052)
|
(1 916)
|
(2 632)
|
(2 603)
|
(2 700)
|
(2 728)
|
(1 948)
|
(895)
|
(1 036)
|
(1 463)
|
(2 598)
|
(3 978)
|
(4 374)
|
(6 231)
|
(6 502)
|
(6 302)
|
(6 038)
|
(4 241)
|
(2 821)
|
(1 928)
|
(1 695)
|
(1 102)
|
(1 178)
|
|
| Other Items |
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
(143)
|
(138)
|
(200)
|
(200)
|
(42)
|
(48)
|
264
|
0
|
0
|
284
|
59
|
0
|
0
|
5
|
(20)
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
190
|
176
|
217
|
217
|
27
|
57
|
0
|
0
|
81
|
65
|
0
|
(88)
|
(153)
|
(95)
|
(95)
|
58
|
58
|
8
|
(92)
|
(96)
|
(90)
|
(87)
|
(33)
|
(427)
|
(494)
|
(619)
|
(775)
|
(541)
|
(500)
|
(537)
|
(318)
|
(134)
|
(116)
|
(31)
|
(47)
|
(183)
|
(868)
|
|
| Cash from Investing Activities |
2
N/A
|
2
-11%
|
3
+76%
|
3
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-25%
|
(3)
-400%
|
(3)
N/A
|
(0)
+84%
|
(2)
-425%
|
(0)
+95%
|
(0)
N/A
|
(2)
-1 700%
|
(0)
+94%
|
0
N/A
|
1
+100%
|
(143)
N/A
|
(138)
+4%
|
(201)
-45%
|
(201)
N/A
|
(42)
+79%
|
(48)
-13%
|
264
N/A
|
264
0%
|
249
-5%
|
284
+14%
|
59
-79%
|
0
N/A
|
0
N/A
|
5
N/A
|
(21)
N/A
|
0
N/A
|
(21)
N/A
|
(0)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
190
N/A
|
176
-7%
|
217
+23%
|
216
0%
|
23
-89%
|
52
+129%
|
10
-81%
|
11
+8%
|
(472)
N/A
|
(739)
-57%
|
(738)
+0%
|
(2 246)
-204%
|
(2 136)
+5%
|
(3 027)
-42%
|
(3 147)
-4%
|
(1 858)
+41%
|
(2 574)
-39%
|
(2 595)
-1%
|
(2 792)
-8%
|
(2 824)
-1%
|
(2 037)
+28%
|
(982)
+52%
|
(1 069)
-9%
|
(1 890)
-77%
|
(3 092)
-64%
|
(4 597)
-49%
|
(5 150)
-12%
|
(6 772)
-32%
|
(7 002)
-3%
|
(6 839)
+2%
|
(6 356)
+7%
|
(4 376)
+31%
|
(2 937)
+33%
|
(1 960)
+33%
|
(1 743)
+11%
|
(1 284)
+26%
|
(2 046)
-59%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 669
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
0
|
3
|
60
|
3 530
|
|
| Net Issuance of Debt |
(335)
|
(363)
|
47
|
92
|
(56)
|
15
|
(27)
|
(29)
|
108
|
21
|
(147)
|
(196)
|
(183)
|
(145)
|
276
|
408
|
523
|
520
|
161
|
80
|
(24)
|
0
|
(16)
|
(16)
|
(10)
|
(20)
|
190
|
190
|
90
|
110
|
(125)
|
(95)
|
5
|
45
|
(26)
|
36
|
54
|
(5)
|
(24)
|
52
|
71
|
107
|
19
|
40
|
4
|
0
|
147
|
(201)
|
(275)
|
0
|
0
|
0
|
0
|
0
|
0
|
(130)
|
(122)
|
0
|
524
|
831
|
774
|
870
|
138
|
389
|
933
|
1 597
|
1 263
|
836
|
814
|
152
|
123
|
1 227
|
514
|
379
|
1 069
|
1 722
|
5 490
|
7 957
|
9 879
|
8 891
|
4 320
|
2 103
|
(1 395)
|
(2 363)
|
|
| Cash Paid for Dividends |
(34)
|
(35)
|
(43)
|
(46)
|
(34)
|
(38)
|
(33)
|
(38)
|
(27)
|
(25)
|
(29)
|
(25)
|
(28)
|
(25)
|
(19)
|
(32)
|
(46)
|
(46)
|
(39)
|
(41)
|
(55)
|
(68)
|
(81)
|
(73)
|
(42)
|
(30)
|
(20)
|
(12)
|
(17)
|
(19)
|
(19)
|
(16)
|
(45)
|
(67)
|
(70)
|
(70)
|
(41)
|
(18)
|
(17)
|
(18)
|
(20)
|
(23)
|
(24)
|
(25)
|
(23)
|
(22)
|
(21)
|
(19)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
(104)
|
0
|
(141)
|
(92)
|
(123)
|
(138)
|
(115)
|
(116)
|
(160)
|
(184)
|
(363)
|
(389)
|
(351)
|
(352)
|
(198)
|
(191)
|
(197)
|
(203)
|
(919)
|
(930)
|
(932)
|
(981)
|
(340)
|
(400)
|
(610)
|
(635)
|
(634)
|
(634)
|
|
| Other |
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
172
|
206
|
206
|
125
|
0
|
0
|
0
|
110
|
0
|
0
|
105
|
71
|
80
|
80
|
85
|
9
|
0
|
(19)
|
0
|
1
|
(20)
|
96
|
0
|
20
|
116
|
183
|
20
|
0
|
1
|
(3)
|
0
|
(48)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
2
|
207
|
200
|
0
|
188
|
(39)
|
529
|
525
|
516
|
2 993
|
2 439
|
0
|
2 429
|
159
|
(251)
|
(277)
|
(248)
|
(430)
|
(394)
|
1 294
|
1 083
|
1 075
|
(618)
|
(485)
|
283
|
547
|
1 752
|
1 925
|
1 651
|
1 440
|
|
| Cash from Financing Activities |
(369)
N/A
|
(398)
-8%
|
3
N/A
|
45
+1 232%
|
(93)
N/A
|
(26)
+72%
|
(63)
-141%
|
(70)
-11%
|
82
N/A
|
(4)
N/A
|
(176)
-4 083%
|
(221)
-26%
|
(129)
+41%
|
2
N/A
|
463
+30 780%
|
582
+26%
|
602
+3%
|
509
-15%
|
122
-76%
|
39
-68%
|
32
-19%
|
31
-2%
|
13
-59%
|
15
+20%
|
19
+25%
|
30
+55%
|
250
+736%
|
263
+5%
|
82
-69%
|
91
+11%
|
(163)
N/A
|
(111)
+32%
|
(39)
+65%
|
(23)
+40%
|
19
N/A
|
(33)
N/A
|
33
N/A
|
(1)
N/A
|
47
N/A
|
54
+14%
|
51
-6%
|
85
+68%
|
(8)
N/A
|
15
N/A
|
(67)
N/A
|
(95)
-42%
|
(82)
+14%
|
(268)
-227%
|
(283)
-6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
13
+421%
|
(26)
N/A
|
0
N/A
|
571
N/A
|
700
+22%
|
1 179
+69%
|
1 257
+7%
|
539
-57%
|
3 266
+506%
|
3 212
-2%
|
3 856
+20%
|
3 329
-14%
|
606
-82%
|
212
-65%
|
(478)
N/A
|
(323)
+32%
|
606
N/A
|
1 592
+163%
|
1 470
-8%
|
1 233
-16%
|
1 867
+51%
|
4 049
+117%
|
6 492
+60%
|
9 822
+51%
|
9 038
-8%
|
5 462
-40%
|
3 396
-38%
|
(317)
N/A
|
1 972
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
4
|
7
|
9
|
8
|
3
|
(3)
|
2
|
9
|
8
|
(2)
|
(3)
|
(18)
|
(18)
|
22
|
10
|
10
|
(15)
|
(5)
|
(24)
|
(40)
|
(5)
|
(47)
|
(12)
|
23
|
19
|
|
| Net Change in Cash |
(519)
N/A
|
(397)
+24%
|
(94)
+76%
|
(61)
+36%
|
(112)
-85%
|
(87)
+23%
|
(68)
+22%
|
(8)
+88%
|
31
N/A
|
6
-82%
|
(3)
N/A
|
(22)
-648%
|
(44)
-104%
|
14
N/A
|
387
+2 767%
|
148
-62%
|
161
+9%
|
118
-27%
|
(296)
N/A
|
(32)
+89%
|
(78)
-147%
|
129
N/A
|
126
-2%
|
55
-56%
|
148
+168%
|
(227)
N/A
|
(233)
-3%
|
(200)
+14%
|
(173)
+13%
|
0
N/A
|
(22)
N/A
|
27
N/A
|
28
+6%
|
(14)
N/A
|
5
N/A
|
(14)
N/A
|
(71)
-425%
|
(14)
+80%
|
30
N/A
|
25
-15%
|
6
-77%
|
16
+172%
|
(43)
N/A
|
(38)
+12%
|
(24)
+36%
|
(25)
-2%
|
7
N/A
|
(1)
N/A
|
43
N/A
|
78
+80%
|
78
+1%
|
60
-23%
|
21
-65%
|
(18)
N/A
|
(9)
+51%
|
68
N/A
|
213
+215%
|
233
+9%
|
223
-4%
|
(49)
N/A
|
(254)
-415%
|
(260)
-2%
|
(101)
+61%
|
1 277
N/A
|
885
-31%
|
415
-53%
|
544
+31%
|
(961)
N/A
|
(313)
+67%
|
108
N/A
|
249
+130%
|
1 035
+317%
|
2 245
+117%
|
685
-69%
|
32
-95%
|
(542)
N/A
|
(1 209)
-123%
|
(164)
+86%
|
1 040
N/A
|
660
-37%
|
(1 064)
N/A
|
246
N/A
|
(951)
N/A
|
1 630
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(153)
N/A
|
(2)
+98%
|
(102)
-4 313%
|
(110)
-8%
|
(19)
+82%
|
(60)
-207%
|
(5)
+92%
|
62
N/A
|
(51)
N/A
|
10
N/A
|
173
+1 663%
|
199
+15%
|
87
-56%
|
14
-84%
|
(76)
N/A
|
(431)
-468%
|
(440)
-2%
|
(391)
+11%
|
(416)
-7%
|
(71)
+83%
|
(110)
-56%
|
98
N/A
|
256
+163%
|
178
-31%
|
329
+85%
|
(56)
N/A
|
(441)
-688%
|
(415)
+6%
|
(520)
-25%
|
(355)
+32%
|
(109)
+69%
|
(147)
-35%
|
8
N/A
|
(50)
N/A
|
(73)
-48%
|
15
N/A
|
(84)
N/A
|
7
N/A
|
3
-54%
|
(28)
N/A
|
(45)
-59%
|
(70)
-55%
|
(35)
+49%
|
(53)
-50%
|
43
N/A
|
70
+64%
|
89
+27%
|
77
-13%
|
150
+94%
|
138
-8%
|
91
-34%
|
101
+11%
|
(36)
N/A
|
(34)
+5%
|
(27)
+20%
|
(28)
-1%
|
173
N/A
|
193
+11%
|
(261)
N/A
|
(600)
-130%
|
(1 345)
-124%
|
(1 432)
-6%
|
(706)
+51%
|
(2 051)
-191%
|
(2 332)
-14%
|
(3 351)
-44%
|
(2 699)
+19%
|
(1 485)
+45%
|
(436)
+71%
|
622
N/A
|
1 017
+63%
|
941
-7%
|
1 251
+33%
|
(19)
N/A
|
(670)
-3 382%
|
(1 894)
-183%
|
(4 716)
-149%
|
(6 313)
-34%
|
(8 608)
-36%
|
(8 257)
+4%
|
(6 448)
+22%
|
(3 091)
+52%
|
(473)
+85%
|
506
N/A
|
|