Shanghai Aiko Solar Energy Co Ltd
SSE:600732

Watchlist Manager
Shanghai Aiko Solar Energy Co Ltd Logo
Shanghai Aiko Solar Energy Co Ltd
SSE:600732
Watchlist
Price: 14.1 CNY 3.98% Market Closed
Market Cap: 29.9B CNY

Relative Value

The Relative Value of one Shanghai Aiko Solar Energy Co Ltd stock under the Base Case scenario is 32.71 CNY. Compared to the current market price of 14.1 CNY, Shanghai Aiko Solar Energy Co Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.71 CNY
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
57
Median 3Y
1.7
Median 5Y
1.9
Industry
3.7
Forward
1.5
vs History
vs Industry
57
Median 3Y
-3.8
Median 5Y
18.4
Industry
31.6
Forward
-92.6
vs History
42
vs Industry
63
Median 3Y
8.8
Median 5Y
16.4
Industry
20.5
vs History
vs Industry
19
Median 3Y
13
Median 5Y
12.9
Industry
26.5
vs History
68
vs Industry
24
Median 3Y
4.8
Median 5Y
5.7
Industry
2.9
vs History
28
vs Industry
41
Median 3Y
2.1
Median 5Y
2.4
Industry
4
Forward
2.1
vs History
3
vs Industry
48
Median 3Y
11.2
Median 5Y
18.1
Industry
12.9
vs History
vs Industry
4
Median 3Y
-4.8
Median 5Y
25.6
Industry
20.3
Forward
15.9
vs History
vs Industry
4
Median 3Y
-4.8
Median 5Y
25.6
Industry
26.4
Forward
-43.9
vs History
39
vs Industry
55
Median 3Y
10.3
Median 5Y
18
Industry
20.3
vs History
6
vs Industry
17
Median 3Y
-5.7
Median 5Y
-8.5
Industry
24.5
vs History
74
vs Industry
57
Median 3Y
1.5
Median 5Y
2.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Shanghai Aiko Solar Energy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Aiko Solar Energy Co Ltd
SSE:600732
29.8B CNY 2 -9.9 -15 -15
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24.2 45.6 39.5 40.4
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26.1 72.1 49.1 65.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
45.1T TWD 11.8 26.3 16.4 22.2
US
Micron Technology Inc
NASDAQ:MU
408.5B USD 9.7 34.3 18.4 29.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
376.2B USD 11.7 113.8 63.8 132
KR
SK Hynix Inc
KRX:000660
522T KRW 6.2 14.6 10.3 14.2
US
Intel Corp
NASDAQ:INTC
223.8B USD 4.2 1 130.4 21.1 -2 278.2
US
Texas Instruments Inc
NASDAQ:TXN
174.1B USD 10.1 34.7 23.1 30.4
US
Qualcomm Inc
NASDAQ:QCOM
171.2B USD 3.9 30.9 12.6 14.2
US
Analog Devices Inc
NASDAQ:ADI
147B USD 13.3 64.8 30.4 50.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shanghai Aiko Solar Energy Co Ltd
SSE:600732
Average EV/EBIT: 44.4
Negative Multiple: -15
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.5
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.2
17%
1.3
US
Micron Technology Inc
NASDAQ:MU
29.8
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
132
111%
1.2
KR
SK Hynix Inc
KRX:000660
14.2
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 278.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.4
16%
1.9
US
Qualcomm Inc
NASDAQ:QCOM
14.2
8%
1.8
US
Analog Devices Inc
NASDAQ:ADI
50.6
34%
1.5