Watchlist Manager

Watchlist

Price: 4.87 CNY 1.67% Market Closed

Market Cap: ¥3.7B

L	Lanzhou Lishang Guochao Industrial Group Co Ltd SSE:600738	CN
	NX Filtration NV AEX:NXFIL	NL
N	Nokian Tyres plc OMXH:TYRES	FI
	Nyrstar NV XBRU:NYR	BE
	Lian Hwa Foods Corp TWSE:1231	TW
	Vishay Intertechnology Inc NYSE:VSH	US
R	Rugvista Group AB (publ) STO:RUG	SE
S	Sorrento Therapeutics Inc LSE:0L85	US

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	23	0	0	0	19	0	0	0	0	0	0	0	22	0	0	0	25	0	0	0	15	0	0	0	6	0	0	0	3	0	0	0	3	0	0	0	0	0	0	0	5	0	0	0	15	0	0	0	90	0	0	19	75	0	0	20	66	36	44	33	49	51	52	53	37	27	26	24	34	37	40	46	50	54	49	45	38	29	28	26	24	23	0	0
Revenue	404 N/A	413 +2%	421 +2%	427 +1%	440 +3%	443 +1%	448 +1%	467 +4%	477 +2%	494 +4%	512 +4%	526 +3%	547 +4%	583 +6%	589 +1%	607 +3%	623 +3%	644 +3%	675 +5%	697 +3%	730 +5%	772 +6%	803 +4%	850 +6%	921 +8%	1 031 +12%	1 103 +7%	1 150 +4%	1 188 +3%	1 224 +3%	1 265 +3%	1 306 +3%	1 320 +1%	1 331 +1%	1 378 +4%	1 411 +2%	1 428 +1%	1 380 -3%	1 305 -5%	1 265 -3%	1 215 -4%	1 191 -2%	1 177 -1%	1 145 -3%	1 121 -2%	1 080 -4%	1 053 -3%	1 029 -2%	1 370 +33%	1 462 +7%	1 646 +13%	1 733 +5%	1 366 -21%	1 504 +10%	1 399 -7%	1 405 +0%	1 383 -2%	1 636 +18%	1 691 +3%	1 683 0%	1 883 +12%	1 374 -27%	1 254 -9%	1 189 -5%	599 -50%	601 +0%	492 -18%	422 -14%	643 +52%	695 +8%	771 +11%	774 +0%	756 -2%	777 +3%	796 +2%	826 +4%	880 +7%	833 -5%	764 -8%	702 -8%	666 -5%	650 -2%	634 -2%	627 -1%
Gross Profit
Cost of Revenue	(318)	(324)	(332)	(335)	(344)	(342)	(342)	(352)	(357)	(371)	(386)	(397)	(419)	(447)	(453)	(470)	(480)	(502)	(529)	(549)	(580)	(612)	(642)	(679)	(742)	(839)	(898)	(936)	(976)	(1 004)	(1 038)	(1 075)	(1 086)	(1 084)	(1 114)	(1 133)	(1 137)	(1 106)	(1 036)	(999)	(938)	(932)	(920)	(891)	(859)	(841)	(824)	(809)	(909)	(983)	(1 062)	(1 108)	(907)	(990)	(956)	(958)	(906)	(1 155)	(1 197)	(1 219)	(1 336)	(986)	(889)	(812)	(251)	(246)	(134)	(27)	(202)	(305)	(415)	(467)	(428)	(444)	(404)	(398)	(405)	(398)	(338)	(286)	(228)	(252)	(251)	(252)
Gross Profit	86 N/A	88 +3%	90 +1%	92 +2%	96 +4%	101 +5%	106 +5%	115 +8%	121 +5%	123 +2%	127 +3%	129 +2%	129 0%	135 +5%	135 +0%	137 +1%	143 +4%	143 +0%	146 +2%	148 +1%	150 +1%	160 +7%	161 +1%	171 +6%	179 +5%	192 +7%	206 +7%	214 +4%	212 -1%	221 +4%	227 +3%	231 +2%	234 +1%	247 +5%	264 +7%	277 +5%	291 +5%	274 -6%	269 -2%	266 -1%	277 +4%	259 -7%	257 -1%	254 -1%	262 +3%	239 -9%	229 -4%	221 -4%	461 +109%	479 +4%	583 +22%	625 +7%	460 -26%	514 +12%	443 -14%	447 +1%	477 +7%	482 +1%	493 +2%	464 -6%	547 +18%	387 -29%	365 -6%	377 +3%	348 -8%	355 +2%	358 +1%	395 +10%	441 +12%	389 -12%	356 -8%	306 -14%	329 +7%	333 +1%	392 +18%	428 +9%	476 +11%	436 -8%	426 -2%	416 -2%	438 +5%	398 -9%	383 -4%	375 -2%
Operating Income
Operating Expenses	(53)	(49)	(50)	(54)	(65)	(69)	(70)	(71)	(70)	(72)	(80)	(80)	(80)	(81)	(84)	(90)	(99)	(90)	(90)	(90)	(101)	(96)	(99)	(110)	(119)	(125)	(134)	(137)	(145)	(137)	(144)	(154)	(159)	(158)	(157)	(152)	(163)	(146)	(141)	(137)	(147)	(129)	(126)	(122)	(144)	(126)	(122)	(121)	(186)	(164)	(172)	(168)	(189)	(170)	(175)	(185)	(76)	(190)	(189)	(183)	(219)	(145)	(141)	(138)	(170)	(158)	(155)	(159)	(192)	(163)	(165)	(162)	(213)	(200)	(209)	(217)	(224)	(202)	(222)	(216)	(241)	(215)	(184)	(179)
Selling, General & Administrative	(79)	(77)	(76)	(80)	(87)	(87)	(81)	(77)	(70)	(73)	(80)	(80)	(77)	(81)	(83)	(90)	(95)	(89)	(90)	(90)	(97)	(96)	(99)	(110)	(114)	(125)	(134)	(136)	(138)	(137)	(143)	(150)	(106)	(152)	(151)	(149)	(118)	(146)	(141)	(136)	(116)	(128)	(125)	(122)	(102)	(124)	(120)	(119)	(154)	(155)	(163)	(168)	(161)	(169)	(176)	(184)	(190)	(187)	(187)	(180)	(184)	(147)	(142)	(140)	(113)	(158)	(156)	(160)	(126)	(163)	(166)	(163)	(151)	(177)	(186)	(195)	(208)	(197)	(204)	(197)	(211)	(199)	(182)	(178)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(42)	0	0	0	(35)	0	0	0	(25)	0	0	0	(26)	0	0	0	(28)	0	0	0	(24)	0	0	0	(32)	0	0	0	(33)	0	0	0	(58)	0	0	0	(65)	0	0	0	(60)	0	0	0	(23)	0	0	0	(24)	0	0	0
Other Operating Expenses	26	28	26	26	23	18	12	6	(0)	0	0	0	(3)	0	0	0	(4)	(1)	0	0	(4)	0	0	(0)	(5)	0	0	0	(7)	0	0	(4)	(11)	(6)	(6)	(2)	(10)	0	0	(1)	(7)	0	0	0	(17)	0	(2)	0	(5)	(9)	(9)	(0)	(4)	0	0	0	146	(3)	(3)	(3)	(3)	2	2	2	1	1	2	2	(1)	1	1	1	(2)	(23)	(22)	(23)	6	(5)	(19)	(19)	(6)	(16)	(2)	(2)
Operating Income	34 N/A	40 +19%	40 -1%	38 -4%	32 -17%	31 -1%	36 +16%	43 +19%	50 +17%	51 +1%	47 -8%	49 +5%	49 0%	54 +10%	52 -4%	47 -9%	44 -8%	53 +22%	56 +5%	58 +4%	49 -15%	63 +29%	62 -2%	60 -3%	60 -1%	67 +12%	72 +7%	78 +8%	67 -13%	84 +24%	83 0%	77 -7%	75 -3%	89 +19%	106 +19%	126 +18%	128 +2%	129 +0%	129 0%	130 +1%	130 +0%	130 0%	132 +1%	132 0%	118 -10%	113 -4%	107 -5%	100 -7%	275 +174%	315 +15%	412 +31%	456 +11%	271 -41%	344 +27%	268 -22%	262 -2%	401 +53%	292 -27%	304 +4%	281 -8%	328 +17%	242 -26%	225 -7%	239 +7%	178 -26%	197 +11%	203 +3%	237 +16%	249 +5%	227 -9%	191 -16%	144 -25%	116 -19%	133 +15%	183 +38%	211 +15%	251 +19%	234 -7%	204 -13%	200 -2%	197 -1%	183 -7%	200 +9%	196 -2%
Pre-Tax Income
Interest Income Expense	(26)	(28)	(27)	(25)	(19)	(21)	(18)	(20)	(18)	(22)	(22)	(22)	(15)	(4)	(5)	(7)	(9)	(25)	(24)	(19)	(14)	(12)	(6)	(7)	1	(5)	(9)	(7)	1	(5)	(4)	0	6	3	5	2	12	6	8	11	10	5	2	(5)	(4)	(8)	(12)	(12)	(86)	(34)	(63)	(78)	(69)	(86)	(71)	1 380	(56)	1 781	1 794	441	(26)	56	60	(28)	(25)	(23)	(24)	(22)	(27)	173	101	53	36	(206)	(156)	(113)	(98)	(49)	(28)	(24)	(21)	(67)	(72)	(67)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60	0	0	(9)	(0)	0	(4)	(2)	1 696	(2)	(1)	(1)	61	(0)	0	0	1	0	0	(0)	(4)	(4)	(9)	(13)	(32)	0	5	8	(9)	1	(1)	(1)	(61)	(1)	0	(0)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	(3)	0	0	0	(3)	0	0	0	(12)	0	0	0	(5)	0	0	0	(1)	0	0	0	(2)	0	0	0	(3)	0	0	0	(2)	0	0	0	0	0	0	0	(3)	0	0	0	(1)	0	0	0	(5)	0	0	0	(10)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(4)	(4)	(4)	(5)	(8)	(8)	(1)	0	1	3	(18)	(18)	0	(13)	(1)	(1)	0	(2)	(1)	(1)	0	(3)	(14)	(14)	(0)	(12)	(4)	(4)	1	(4)	(2)	(2)	0	(1)	0	0	1	1	2	3	2	(1)	(1)	(1)	0	(1)	(1)	(2)	4	3	5	4	(1)	(3)	(5)	(6)	(3)	(4)	(3)	(2)	(1)	(6)	(8)	(11)	(4)	(15)	(12)	(10)	(0)	0	5	5	3	(7)	(10)	(14)	4	4	2	7	3	3	2	2
Pre-Tax Income	5 N/A	8 +69%	8 +8%	8 -4%	4 -48%	3 -37%	16 +531%	24 +44%	33 +39%	32 -2%	8 -77%	10 +32%	22 +117%	38 +76%	46 +22%	39 -15%	33 -17%	26 -20%	32 +21%	39 +22%	33 -15%	48 +46%	41 -13%	39 -6%	49 +25%	50 +3%	59 +17%	67 +13%	65 -3%	74 +14%	77 +4%	75 -2%	80 +6%	91 +14%	111 +21%	128 +16%	139 +9%	134 -4%	136 +2%	142 +4%	139 -2%	134 -3%	133 -1%	125 -6%	113 -10%	104 -8%	94 -10%	86 -8%	252 +194%	284 +13%	353 +24%	374 +6%	198 -47%	255 +29%	189 -26%	1 635 +766%	2 037 +25%	2 067 +1%	2 094 +1%	719 -66%	358 -50%	292 -19%	276 -5%	200 -28%	139 -31%	159 +15%	167 +4%	205 +23%	218 +6%	396 +82%	287 -28%	189 -34%	122 -35%	(80) N/A	22 N/A	92 +318%	149 +62%	190 +28%	177 -7%	181 +3%	118 -35%	117 -1%	130 +11%	131 +1%
Net Income
Tax Provision	0	0	0	0	0	0	2	2	(9)	(10)	(9)	(13)	(6)	(7)	(9)	(6)	(5)	(7)	(8)	(10)	(9)	(13)	(10)	(10)	(11)	(11)	(15)	(17)	(18)	(20)	(21)	(20)	(20)	(19)	(24)	(29)	(29)	(31)	(32)	(32)	(35)	(34)	(33)	(32)	(29)	(26)	(24)	(23)	(70)	(80)	(101)	(108)	(54)	(72)	(55)	(348)	(453)	(457)	(462)	(184)	(112)	(95)	(93)	(77)	(52)	(62)	(63)	(66)	(64)	(57)	(48)	(46)	(39)	(44)	(53)	(54)	(66)	(70)	(74)	(79)	(72)	(74)	(71)	(69)
Income from Continuing Operations	5	8	8	8	4	3	18	25	24	22	(2)	(3)	16	31	38	33	28	20	23	29	24	35	31	30	38	39	44	50	47	54	56	55	60	72	87	100	110	103	104	110	104	101	100	93	85	78	70	63	182	204	252	266	143	183	134	1 286	1 584	1 610	1 631	535	246	196	183	123	87	98	103	139	154	340	240	144	83	(123)	(31)	38	83	121	103	102	46	43	58	62
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	3	4	4	4	(0)	1	8	10	26	25	21	19
Net Income (Common)	5 N/A	8 +72%	9 +8%	8 -4%	4 -49%	3 -36%	18 +574%	25 +39%	24 -6%	22 -8%	(2) N/A	(3) -44%	16 N/A	31 +100%	38 +21%	33 -13%	28 -16%	20 -30%	23 +19%	29 +23%	24 -17%	35 +49%	31 -11%	30 -5%	38 +28%	39 +3%	44 +14%	50 +13%	47 -6%	54 +15%	56 +4%	55 -2%	60 +9%	72 +21%	87 +20%	100 +15%	110 +11%	103 -7%	104 +1%	110 +5%	104 -5%	101 -3%	100 -1%	93 -7%	85 -9%	78 -8%	70 -11%	63 -10%	182 +190%	204 +12%	252 +23%	266 +6%	143 -46%	183 +28%	134 -27%	1 286 +862%	1 584 +23%	1 610 +2%	1 631 +1%	535 -67%	246 -54%	196 -20%	183 -7%	123 -33%	87 -29%	98 +13%	103 +5%	139 +35%	155 +11%	341 +120%	240 -29%	145 -40%	86 -41%	(119) N/A	(26) +78%	42 N/A	83 +97%	122 +48%	110 -9%	112 +2%	73 -35%	68 -7%	79 +18%	81 +2%
EPS (Diluted)	0.02 N/A	0.03 +50%	0.03 N/A	0.03 N/A	0.02 -33%	0.01 -50%	0.07 +600%	0.1 +43%	0.09 -10%	0.08 -11%	-0.01 N/A	-0.01 N/A	0.06 N/A	0.12 +100%	0.15 +25%	0.13 -13%	0.11 -15%	0.08 -27%	0.09 +12%	0.11 +22%	0.09 -18%	0.14 +56%	0.13 -7%	0.12 -8%	0.14 +17%	0.15 +7%	0.17 +13%	0.19 +12%	0.18 -5%	0.21 +17%	0.21 N/A	0.21 N/A	0.23 +10%	0.19 -17%	0.25 +32%	0.27 +8%	0.3 +11%	0.27 -10%	0.28 +4%	0.3 +7%	0.28 -7%	0.28 N/A	0.28 N/A	0.26 -7%	0.23 -12%	0.21 -9%	0.18 -14%	0.16 -11%	0.23 +44%	0.26 +13%	0.21 -19%	0.33 +57%	0.18 -45%	0.23 +28%	0.17 -26%	1.64 +865%	2.02 +23%	2.06 +2%	2.09 +1%	0.69 -67%	0.32 -54%	0.26 -19%	0.24 -8%	0.16 -33%	0.11 -31%	0.13 +18%	0.14 +8%	0.19 +36%	0.21 +11%	0.45 +114%	0.32 -29%	0.19 -41%	0.11 -42%	-0.16 N/A	-0.04 +75%	0.06 N/A	0.11 +83%	0.16 +45%	0.14 -12%	0.15 +7%	0.1 -33%	0.1 N/A	0.11 +10%	0.11 N/A

Income Statement Balance Sheet Cash Flow Statement

Lanzhou Lishang Guochao Industrial Group Co Ltd
SSE:600738

Income Statement

Earnings Waterfall
Lanzhou Lishang Guochao Industrial Group Co Ltd

Income Statement
Lanzhou Lishang Guochao Industrial Group Co Ltd

See Also

Company

Help

Tools

Stocks

Lanzhou Lishang Guochao Industrial Group Co Ltd SSE:600738

Income Statement

Earnings Waterfall Lanzhou Lishang Guochao Industrial Group Co Ltd

Income Statement Lanzhou Lishang Guochao Industrial Group Co Ltd

See Also

Company

Help

Tools

Stocks

Lanzhou Lishang Guochao Industrial Group Co Ltd
SSE:600738

Earnings Waterfall
Lanzhou Lishang Guochao Industrial Group Co Ltd

Income Statement
Lanzhou Lishang Guochao Industrial Group Co Ltd