L

Lanzhou Lishang Guochao Industrial Group Co Ltd
SSE:600738

Watchlist Manager
Lanzhou Lishang Guochao Industrial Group Co Ltd
SSE:600738
Watchlist
Price: 5.33 CNY 0.19% Market Closed
Market Cap: 4.1B CNY
Have any thoughts about
Lanzhou Lishang Guochao Industrial Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Lanzhou Lishang Guochao Industrial Group Co Ltd stock under the Base Case scenario is 2.65 CNY. Compared to the current market price of 5.33 CNY, Lanzhou Lishang Guochao Industrial Group Co Ltd is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.65 CNY
Overvaluation 50%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation History
Lanzhou Lishang Guochao Industrial Group Co Ltd

Compare Lanzhou Lishang Guochao Industrial Group Co Ltd to

Fundamental Analysis

Lanzhou Lishang Guochao Industrial Group Co Ltd
SSE:600738
CN
Retail
Market Cap
3.9B CNY
IPO
Aug 2, 1996
CN
Retail
Market Cap
3.9B CNY
IPO
Aug 2, 1996
Price
ÂĄ
ÂĄ
Lanzhou Lishang Guochao Industrial Group Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Lanzhou Lishang Guochao Industrial Group Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lanzhou Lishang Guochao Industrial Group Co Ltd

Provide an overview of the primary business activities
of Lanzhou Lishang Guochao Industrial Group Co Ltd.

What unique competitive advantages
does Lanzhou Lishang Guochao Industrial Group Co Ltd hold over its rivals?

What risks and challenges
does Lanzhou Lishang Guochao Industrial Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/S
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/E
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/OCF
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/FCFE
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/B
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/S
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/GP
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/EBITDA
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/EBIT
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/OCF
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/FCFF
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/IC
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

What are the Revenue projections
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

How accurate were the past Revenue estimates
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What are the Net Income projections
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

How accurate were the past Net Income estimates
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What are the EPS projections
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

How accurate were the past EPS estimates
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What are the EBIT projections
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

How accurate were the past EBIT estimates
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

Compare the revenue forecasts
for Lanzhou Lishang Guochao Industrial Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lanzhou Lishang Guochao Industrial Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lanzhou Lishang Guochao Industrial Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lanzhou Lishang Guochao Industrial Group Co Ltd compared to its peers.

Compare the P/E ratios
of Lanzhou Lishang Guochao Industrial Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lanzhou Lishang Guochao Industrial Group Co Ltd with its peers.

Analyze the financial leverage
of Lanzhou Lishang Guochao Industrial Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide ROE
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide ROA
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide ROIC
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide ROCE
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Gross Margin
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Operating Margin
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Net Margin
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide FCF Margin
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Show all solvency ratios
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide D/E Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide D/A Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Interest Coverage Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Altman Z-Score Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Quick Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Current Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Cash Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What is the current Free Cash Flow
of Lanzhou Lishang Guochao Industrial Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lanzhou Lishang Guochao Industrial Group Co Ltd

Current Assets 595.5m
Cash & Short-Term Investments 263.3m
Receivables 177.1m
Other Current Assets 155.2m
Non-Current Assets 2.9B
Long-Term Investments 2.2B
PP&E 607.9m
Intangibles 51.9m
Other Non-Current Assets 75.3m
Current Liabilities 1.1B
Accounts Payable 71.3m
Accrued Liabilities 51.2m
Short-Term Debt 95.7m
Other Current Liabilities 854.8m
Non-Current Liabilities 490.3m
Long-Term Debt 457.5m
Other Non-Current Liabilities 32.7m
Efficiency

Free Cash Flow Analysis
Lanzhou Lishang Guochao Industrial Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lanzhou Lishang Guochao Industrial Group Co Ltd

Revenue
649.5m CNY
Cost of Revenue
-251.6m CNY
Gross Profit
397.9m CNY
Operating Expenses
-215.2m CNY
Operating Income
182.7m CNY
Other Expenses
-115.2m CNY
Net Income
67.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lanzhou Lishang Guochao Industrial Group Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
48/100
Profitability
Score

Lanzhou Lishang Guochao Industrial Group Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lanzhou Lishang Guochao Industrial Group Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
51/100
Solvency
Score

Lanzhou Lishang Guochao Industrial Group Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lanzhou Lishang Guochao Industrial Group Co Ltd

There are no price targets for Lanzhou Lishang Guochao Industrial Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Lanzhou Lishang Guochao Industrial Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Lanzhou Lishang Guochao Industrial Group Co Ltd stock?

The intrinsic value of one Lanzhou Lishang Guochao Industrial Group Co Ltd stock under the Base Case scenario is 2.65 CNY.

Is Lanzhou Lishang Guochao Industrial Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.33 CNY, Lanzhou Lishang Guochao Industrial Group Co Ltd is Overvalued by 50%.

Back to Top