Lanzhou Lishang Guochao Industrial Group Co Ltd Intrinsic Valuation and Fundamental Analysis - Lanzhou Lishang Guochao Industrial Group Co Ltd - Alpha Spread
L

Lanzhou Lishang Guochao Industrial Group Co Ltd
SSE:600738

Watchlist Manager
Lanzhou Lishang Guochao Industrial Group Co Ltd
SSE:600738
Watchlist
Price: 3.71 CNY 0.54% Market Closed
Market Cap: 2.7B CNY
Have any thoughts about
Lanzhou Lishang Guochao Industrial Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Lanzhou Lishang Guochao Industrial Group Co Ltd stock under the Base Case scenario is 18.79 CNY. Compared to the current market price of 3.71 CNY, Lanzhou Lishang Guochao Industrial Group Co Ltd is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.79 CNY
Undervaluation 80%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case
How do you feel about Lanzhou Lishang Guochao Industrial Group Co Ltd?
Bearish
Neutral
Bullish

Valuation Backtest
Lanzhou Lishang Guochao Industrial Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Lanzhou Lishang Guochao Industrial Group Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Lanzhou Lishang Guochao Industrial Group Co Ltd

Provide an overview of the primary business activities
of Lanzhou Lishang Guochao Industrial Group Co Ltd.

What unique competitive advantages
does Lanzhou Lishang Guochao Industrial Group Co Ltd hold over its rivals?

What risks and challenges
does Lanzhou Lishang Guochao Industrial Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/S
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/E
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/OCF
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/FCFE
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide P/B
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/S
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/GP
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/EBITDA
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/EBIT
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/OCF
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/FCFF
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide EV/IC
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

What are the Revenue projections
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

How accurate were the past Revenue estimates
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What are the Net Income projections
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

How accurate were the past Net Income estimates
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What are the EPS projections
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

How accurate were the past EPS estimates
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What are the EBIT projections
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

How accurate were the past EBIT estimates
for Lanzhou Lishang Guochao Industrial Group Co Ltd?

Compare the revenue forecasts
for Lanzhou Lishang Guochao Industrial Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lanzhou Lishang Guochao Industrial Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lanzhou Lishang Guochao Industrial Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lanzhou Lishang Guochao Industrial Group Co Ltd compared to its peers.

Compare the P/E ratios
of Lanzhou Lishang Guochao Industrial Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lanzhou Lishang Guochao Industrial Group Co Ltd with its peers.

Analyze the financial leverage
of Lanzhou Lishang Guochao Industrial Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide ROE
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide ROA
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide ROIC
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide ROCE
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Gross Margin
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Operating Margin
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Net Margin
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide FCF Margin
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Show all solvency ratios
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide D/E Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide D/A Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Interest Coverage Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Altman Z-Score Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Quick Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Current Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Provide Cash Ratio
for Lanzhou Lishang Guochao Industrial Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Lanzhou Lishang Guochao Industrial Group Co Ltd?

What is the current Free Cash Flow
of Lanzhou Lishang Guochao Industrial Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lanzhou Lishang Guochao Industrial Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lanzhou Lishang Guochao Industrial Group Co Ltd

Current Assets 492.4m
Cash & Short-Term Investments 198.6m
Receivables 173.5m
Other Current Assets 120.2m
Non-Current Assets 3B
Long-Term Investments 2.2B
PP&E 419.3m
Intangibles 50.8m
Other Non-Current Assets 263.3m
Current Liabilities 999m
Accounts Payable 56.7m
Accrued Liabilities 34.2m
Short-Term Debt 74.3m
Other Current Liabilities 833.9m
Non-Current Liabilities 524.2m
Long-Term Debt 515m
Other Non-Current Liabilities 9.2m
Efficiency

Earnings Waterfall
Lanzhou Lishang Guochao Industrial Group Co Ltd

Revenue
764.1m CNY
Cost of Revenue
-338m CNY
Gross Profit
426m CNY
Operating Expenses
-222.4m CNY
Operating Income
203.6m CNY
Other Expenses
-93.2m CNY
Net Income
110.5m CNY

Free Cash Flow Analysis
Lanzhou Lishang Guochao Industrial Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lanzhou Lishang Guochao Industrial Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Free Cash Flow
54/100
Profitability
Score

Lanzhou Lishang Guochao Industrial Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lanzhou Lishang Guochao Industrial Group Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
49/100
Solvency
Score

Lanzhou Lishang Guochao Industrial Group Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lanzhou Lishang Guochao Industrial Group Co Ltd

There are no price targets for Lanzhou Lishang Guochao Industrial Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Lanzhou Lishang Guochao Industrial Group Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Lanzhou Lishang Guochao Industrial Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Lanzhou Lishang Guochao Industrial Group Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Lanzhou Lishang Guochao Industrial Group Co Ltd

1M 1M
-1%
6M 6M
-10%
1Y 1Y
-35%
3Y 3Y
-36%
5Y 5Y
-36%
10Y 10Y
-23%
Annual Price Range
3.71
52w Low
3.32
52w High
6.35
Price Metrics
Average Annual Return 6.88%
Standard Deviation of Annual Returns 16.6%
Max Drawdown -64%
Shares Statistics
Market Capitalization 2.8B CNY
Shares Outstanding 735 272 087
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Lanzhou Lishang Guochao Industrial Group Co Ltd

Country

China

Industry

Retail

Market Cap

2.8B CNY

Dividend Yield

0%

Description

Lanzhou Lishang Guochao Industrial Group Co., Ltd. engages in the operation of commercial retail business. The company is headquartered in Hangzhou, Zhejiang and currently employs 605 full-time employees. The firm is principally engaged in retail department stores and catering hotels in Lanzhou, professional market management in Nanjing, professional markets in Hangzhou and Shanghai, as well as unified operation and management of integrated shopping malls. The firm mainly operates its business in the domestic market.

Contact

ZHEJIANG
Hangzhou
Unit 1, Building 2, loft49 Creative Industry Park, No. 88 Jiru Road, Gongshu District
+8657188230930
www.lzminbai.com.cn

IPO

1996-08-02

Employees

605

Officers

See Also

Discover More
What is the Intrinsic Value of one Lanzhou Lishang Guochao Industrial Group Co Ltd stock?

The intrinsic value of one Lanzhou Lishang Guochao Industrial Group Co Ltd stock under the Base Case scenario is 18.79 CNY.

Is Lanzhou Lishang Guochao Industrial Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3.71 CNY, Lanzhou Lishang Guochao Industrial Group Co Ltd is Undervalued by 80%.

Back to Top