Topchoice Medical Co Inc
SSE:600763
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Topchoice Medical Co Inc
SSE:600763
|
CN |
|
Vocento SA
MAD:VOC
|
ES |
|
Global Capital Markets Ltd
BSE:530263
|
IN |
Balance Sheet
Balance Sheet Decomposition
Topchoice Medical Co Inc
Topchoice Medical Co Inc
Balance Sheet
Topchoice Medical Co Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
18
|
9
|
7
|
9
|
17
|
78
|
55
|
88
|
122
|
218
|
104
|
209
|
255
|
312
|
283
|
560
|
350
|
495
|
673
|
844
|
630
|
594
|
620
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
843
|
630
|
594
|
620
|
|
| Cash Equivalents |
0
|
18
|
9
|
7
|
9
|
17
|
78
|
55
|
88
|
122
|
218
|
104
|
209
|
255
|
311
|
283
|
560
|
350
|
495
|
673
|
1
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
32
|
31
|
30
|
25
|
25
|
17
|
3
|
9
|
4
|
5
|
7
|
11
|
10
|
12
|
17
|
34
|
52
|
68
|
94
|
103
|
134
|
171
|
213
|
250
|
|
| Accounts Receivables |
4
|
3
|
3
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
6
|
6
|
8
|
12
|
19
|
41
|
51
|
57
|
67
|
74
|
105
|
138
|
151
|
|
| Other Receivables |
28
|
28
|
28
|
24
|
24
|
17
|
2
|
6
|
1
|
1
|
3
|
5
|
3
|
5
|
5
|
15
|
11
|
17
|
37
|
37
|
60
|
66
|
76
|
99
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
4
|
5
|
7
|
16
|
22
|
20
|
26
|
25
|
23
|
16
|
18
|
20
|
23
|
25
|
30
|
|
| Other Current Assets |
0
|
0
|
2
|
0
|
0
|
66
|
13
|
8
|
8
|
34
|
14
|
11
|
18
|
26
|
23
|
34
|
33
|
30
|
45
|
39
|
23
|
288
|
137
|
16
|
|
| Total Current Assets |
33
|
49
|
42
|
31
|
34
|
102
|
96
|
76
|
105
|
166
|
245
|
133
|
253
|
316
|
372
|
376
|
670
|
470
|
651
|
833
|
1 021
|
1 112
|
969
|
918
|
|
| PP&E Net |
14
|
9
|
9
|
8
|
8
|
27
|
32
|
46
|
44
|
50
|
71
|
86
|
96
|
165
|
682
|
681
|
663
|
827
|
881
|
941
|
2 327
|
2 482
|
2 861
|
3 006
|
|
| PP&E Gross |
14
|
9
|
9
|
8
|
8
|
27
|
32
|
46
|
44
|
50
|
71
|
86
|
96
|
165
|
682
|
681
|
663
|
827
|
881
|
941
|
2 327
|
2 482
|
2 861
|
3 006
|
|
| Accumulated Depreciation |
17
|
17
|
17
|
18
|
14
|
15
|
20
|
26
|
37
|
42
|
53
|
61
|
71
|
83
|
141
|
182
|
229
|
278
|
338
|
397
|
557
|
751
|
954
|
1 113
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
6
|
13
|
16
|
16
|
15
|
17
|
15
|
17
|
19
|
19
|
17
|
16
|
15
|
14
|
13
|
13
|
12
|
59
|
80
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
36
|
41
|
44
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
42
|
42
|
50
|
50
|
50
|
50
|
50
|
73
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
170
|
170
|
170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
25
|
17
|
4
|
68
|
273
|
498
|
552
|
548
|
726
|
788
|
1 304
|
1 187
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
0
|
19
|
20
|
35
|
34
|
29
|
30
|
20
|
41
|
63
|
78
|
100
|
132
|
281
|
542
|
679
|
818
|
711
|
819
|
918
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
36
|
41
|
44
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
42
|
42
|
50
|
50
|
50
|
50
|
50
|
73
|
|
| Total Assets |
49
N/A
|
59
+20%
|
51
-13%
|
40
-22%
|
41
+4%
|
190
+359%
|
202
+6%
|
217
+7%
|
241
+11%
|
303
+26%
|
406
+34%
|
507
+25%
|
645
+27%
|
793
+23%
|
1 198
+51%
|
1 286
+7%
|
1 795
+40%
|
2 133
+19%
|
2 689
+26%
|
3 064
+14%
|
4 955
+62%
|
5 154
+4%
|
6 062
+18%
|
6 182
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
4
|
4
|
6
|
9
|
21
|
23
|
43
|
69
|
57
|
69
|
87
|
115
|
168
|
174
|
141
|
183
|
137
|
|
| Accrued Liabilities |
3
|
7
|
6
|
7
|
8
|
18
|
10
|
14
|
18
|
17
|
24
|
19
|
14
|
17
|
25
|
27
|
43
|
53
|
54
|
64
|
42
|
39
|
68
|
46
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
1
|
0
|
126
|
81
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
40
|
60
|
60
|
166
|
141
|
140
|
129
|
|
| Other Current Liabilities |
4
|
8
|
9
|
5
|
1
|
7
|
16
|
6
|
6
|
16
|
14
|
12
|
44
|
46
|
49
|
44
|
84
|
90
|
118
|
166
|
242
|
157
|
174
|
155
|
|
| Total Current Liabilities |
8
|
15
|
15
|
13
|
8
|
27
|
28
|
25
|
27
|
39
|
47
|
52
|
81
|
106
|
143
|
127
|
215
|
270
|
354
|
459
|
625
|
477
|
691
|
547
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
295
|
260
|
480
|
415
|
320
|
225
|
1 131
|
1 013
|
1 194
|
1 234
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
11
|
35
|
29
|
29
|
27
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
6
|
31
|
35
|
44
|
57
|
78
|
81
|
107
|
133
|
190
|
198
|
264
|
307
|
317
|
331
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
23
|
21
|
19
|
18
|
16
|
14
|
|
| Total Liabilities |
8
N/A
|
15
+93%
|
15
+2%
|
13
-15%
|
8
-33%
|
27
+226%
|
29
+7%
|
30
+3%
|
33
+10%
|
45
+35%
|
78
+72%
|
88
+13%
|
125
+43%
|
164
+30%
|
516
+216%
|
468
-9%
|
802
+71%
|
818
+2%
|
893
+9%
|
914
+2%
|
2 074
+127%
|
1 844
-11%
|
2 247
+22%
|
2 154
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
447
|
|
| Retained Earnings |
187
|
184
|
192
|
202
|
199
|
197
|
187
|
172
|
150
|
101
|
31
|
60
|
161
|
271
|
361
|
497
|
672
|
994
|
1 454
|
1 822
|
2 522
|
3 071
|
3 571
|
3 676
|
|
| Additional Paid In Capital |
68
|
68
|
69
|
69
|
71
|
199
|
199
|
198
|
197
|
198
|
198
|
198
|
198
|
198
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
10
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
101
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
38
|
20
|
14
|
95
|
|
| Total Equity |
42
N/A
|
44
+7%
|
36
-18%
|
27
-26%
|
33
+22%
|
162
+393%
|
172
+6%
|
186
+8%
|
208
+12%
|
258
+24%
|
328
+27%
|
419
+28%
|
519
+24%
|
630
+21%
|
682
+8%
|
818
+20%
|
993
+21%
|
1 315
+33%
|
1 796
+37%
|
2 150
+20%
|
2 881
+34%
|
3 311
+15%
|
3 815
+15%
|
4 028
+6%
|
|
| Total Liabilities & Equity |
49
N/A
|
59
+20%
|
51
-13%
|
40
-22%
|
41
+4%
|
190
+359%
|
202
+6%
|
217
+7%
|
241
+11%
|
303
+26%
|
406
+34%
|
507
+25%
|
645
+27%
|
793
+23%
|
1 198
+51%
|
1 286
+7%
|
1 795
+40%
|
2 133
+19%
|
2 689
+26%
|
3 064
+14%
|
4 955
+62%
|
5 154
+4%
|
6 062
+18%
|
6 182
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
449
|
448
|
448
|
447
|
|