Topchoice Medical Co Inc
SSE:600763

Watchlist Manager
Topchoice Medical Co Inc Logo
Topchoice Medical Co Inc
SSE:600763
Watchlist
Price: 41.78 CNY 0.48%
Market Cap: 18.7B CNY

Intrinsic Value

The intrinsic value of one Topchoice Medical Co Inc stock under the Base Case scenario is 41.58 CNY. Compared to the current market price of 41.78 CNY, Topchoice Medical Co Inc is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
41.58 CNY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Topchoice Medical Co Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Topchoice Medical Co Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Topchoice Medical Co Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Topchoice Medical Co Inc.

Explain Valuation
Compare Topchoice Medical Co Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Topchoice Medical Co Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topchoice Medical Co Inc

Current Assets 905m
Receivables 242m
Other Current Assets 663m
Non-Current Assets 5.4B
Long-Term Investments 1.2B
PP&E 2.9B
Intangibles 150m
Other Non-Current Assets 1.1B
Current Liabilities 559m
Accounts Payable 122m
Accrued Liabilities 8.5m
Short-Term Debt 50m
Other Current Liabilities 378.5m
Non-Current Liabilities 1.4B
Long-Term Debt 980m
Other Non-Current Liabilities 396m
Efficiency

Free Cash Flow Analysis
Topchoice Medical Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Topchoice Medical Co Inc

Revenue
2.9B CNY
Cost of Revenue
-1.8B CNY
Gross Profit
1.1B CNY
Operating Expenses
-413.7m CNY
Operating Income
708.3m CNY
Other Expenses
-191.6m CNY
Net Income
516.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Topchoice Medical Co Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROE
Healthy Gross Margin
53/100
Profitability
Score

Topchoice Medical Co Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Topchoice Medical Co Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Topchoice Medical Co Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Topchoice Medical Co Inc

Wall Street analysts forecast Topchoice Medical Co Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Topchoice Medical Co Inc is 47.58 CNY with a low forecast of 30.3 CNY and a high forecast of 57.06 CNY.

Lowest
Price Target
30.3 CNY
27% Downside
Average
Price Target
47.58 CNY
14% Upside
Highest
Price Target
57.06 CNY
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Topchoice Medical Co Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Topchoice Medical Co Inc stock?

The intrinsic value of one Topchoice Medical Co Inc stock under the Base Case scenario is 41.58 CNY.

Is Topchoice Medical Co Inc stock undervalued or overvalued?

Compared to the current market price of 41.78 CNY, Topchoice Medical Co Inc is Fairly Valued.

Back to Top