Xinjiang Youhao Group Co Ltd
SSE:600778
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (14.5), the stock would be worth ¥6.75 (1% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.7 | ¥6.83 |
0%
|
| 3-Year Average | 14.5 | ¥6.75 |
-1%
|
| 5-Year Average | 16.6 | ¥7.71 |
+13%
|
| Industry Average | 18.3 | ¥8.51 |
+25%
|
| Country Average | 28.8 | ¥13.36 |
+96%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
X
|
Xinjiang Youhao Group Co Ltd
SSE:600778
|
2.1B CNY | 14.7 | 347.5 | |
| ZA |
W
|
Woolworths Holdings Ltd
JSE:WHL
|
51.1B ZAR | 34.7 | 29.7 | |
| UK |
|
Next PLC
LSE:NXT
|
15.8B GBP | 16.2 | 17.8 | |
| US |
|
Dillard's Inc
NYSE:DDS
|
8.9B USD | 13.2 | 15.6 | |
| MX |
|
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
|
138.8B MXN | 16.7 | 8.1 | |
| JP |
|
Isetan Mitsukoshi Holdings Ltd
TSE:3099
|
1T JPY | 16.4 | 18.1 | |
| US |
|
Macy's Inc
NYSE:M
|
5.1B USD | 9.1 | 8 | |
| CN |
C
|
CCOOP Group Co Ltd
SZSE:000564
|
31.6B CNY | -37 | -27.7 | |
| US |
|
Nordstrom Inc
NYSE:JWN
|
4.1B USD | 7.5 | 13.9 | |
| JP |
J
|
J.Front Retailing Co Ltd
TSE:3086
|
568B JPY | 16.3 | 19.7 | |
| JP |
|
Takashimaya Co Ltd
TSE:8233
|
545.9B JPY | 83.7 | -66.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Xinjiang Youhao Group Co Ltd
Glance View
Xinjiang Youhao (Group) Co., Ltd. engages in the commercial retail business in the form of department stores, shopping malls, and supermarkets. The company is headquartered in Urumqi, Xinjiang and currently employs 2,895 full-time employees. The firm operates department stores, shopping centers, super malls and convenience stores. The firm is also engaged in hotel catering service, biopharmaceuticals, logistics service, travel service, advertising and property service. The firm conducts its businesses mainly in Xinjiang Province.
