Y

Yibin Paper Industry Co Ltd
SSE:600793

Watchlist Manager
Yibin Paper Industry Co Ltd
SSE:600793
Watchlist
Price: 19.79 CNY 0.97% Market Closed
Market Cap: ¥3.5B

Cash Flow Statement

Cash Flow Statement
Yibin Paper Industry Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(21)
(22)
(25)
(25)
(22)
(23)
(24)
(27)
(22)
(22)
(23)
(19)
(25)
(23)
(29)
(34)
(36)
(40)
(31)
(28)
(23)
(19)
(21)
(21)
(31)
(30)
(31)
(30)
(16)
(15)
(7)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(4)
(7)
(10)
(14)
(30)
(35)
(44)
(54)
(44)
(44)
(45)
(39)
(69)
(61)
(52)
(47)
(15)
(21)
(22)
(30)
(58)
(60)
(92)
(94)
(78)
(73)
(42)
(32)
(22)
(25)
(27)
(32)
(90)
(128)
(161)
(180)
Change in Working Capital
(24)
(50)
(46)
(13)
23
25
11
(19)
6
1
7
3
(22)
(42)
(23)
(23)
4
26
13
26
(53)
(53)
(65)
(81)
(3)
(5)
6
8
(2)
(11)
(27)
(19)
(19)
8
24
14
4
5
12
19
26
28
28
36
30
29
27
11
(38)
(75)
(86)
(112)
(180)
(187)
(172)
(184)
(41)
9
(77)
(54)
(105)
(125)
(68)
(51)
(69)
(89)
(109)
(131)
(133)
(148)
(131)
(138)
(136)
(133)
(137)
(134)
(310)
(129)
(128)
(127)
(186)
(44)
(74)
(95)
Cash from Operating Activities
127
N/A
87
-31%
94
+8%
97
+4%
137
+40%
152
+11%
116
-24%
98
-15%
84
-15%
54
-36%
63
+17%
62
-2%
(43)
N/A
(21)
+51%
(2)
+91%
(5)
-184%
21
N/A
19
-9%
(11)
N/A
(5)
+56%
(29)
-498%
(15)
+50%
(14)
+8%
(15)
-7%
25
N/A
7
-73%
8
+17%
0
-95%
(11)
N/A
(34)
-198%
(56)
-64%
(52)
+7%
(30)
+42%
(11)
+65%
17
N/A
3
-82%
(8)
N/A
2
N/A
3
+4%
15
+516%
25
+59%
23
-5%
24
+5%
35
+43%
25
-28%
28
+11%
23
-17%
24
+2%
(19)
N/A
(94)
-404%
(48)
+49%
(14)
+70%
(157)
-991%
(129)
+18%
(162)
-26%
(198)
-22%
143
N/A
198
+39%
200
+1%
196
-2%
(23)
N/A
(6)
+72%
16
N/A
16
N/A
239
+1 387%
95
-60%
110
+16%
337
+205%
267
-21%
435
+63%
489
+12%
414
-15%
228
-45%
238
+4%
179
-25%
141
-21%
391
+178%
233
-40%
252
+8%
153
-39%
367
+140%
619
+69%
612
-1%
632
+3%
Investing Cash Flow
Capital Expenditures
(140)
(112)
(90)
(72)
(58)
(55)
(48)
(46)
(33)
(32)
(32)
(32)
(28)
(29)
(29)
(30)
(4)
(4)
(4)
(2)
(14)
(14)
(15)
(16)
(6)
(6)
(4)
(4)
(30)
(31)
(36)
(109)
(98)
(111)
(259)
(308)
(391)
(538)
(526)
(858)
(761)
(698)
(768)
(443)
(361)
(448)
(273)
(147)
(35)
14
44
(6)
(223)
(302)
(329)
(382)
(389)
(235)
(318)
(243)
(214)
(163)
(53)
(62)
(87)
(83)
(108)
(72)
(45)
(43)
(14)
(9)
(11)
(7)
(7)
(7)
(19)
(19)
(32)
(71)
(74)
(97)
(112)
(85)
Other Items
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
0
0
1
0
0
1
0
0
1
1
1
240
185
236
211
(25)
19
153
164
148
256
63
64
41
(14)
(8)
(4)
23
(30)
(34)
(31)
5
215
224
230
203
333
348
468
400
219
288
162
203
48
(41)
(40)
(18)
0
(9)
(4)
1
1
1
(14)
(14)
(14)
(14)
0
0
0
2
2
2
0
0
0
Cash from Investing Activities
(140)
N/A
(112)
+20%
(90)
+20%
(72)
+20%
(58)
+19%
(55)
+6%
(48)
+13%
(46)
+4%
(31)
+33%
(30)
+1%
(30)
+1%
(30)
+0%
(28)
+5%
(29)
-2%
(29)
+0%
(30)
-5%
(4)
+87%
(4)
+3%
(4)
+5%
(2)
+49%
(13)
-639%
(14)
-2%
(14)
-7%
(16)
-8%
(6)
+59%
(5)
+23%
(4)
+20%
(4)
+10%
211
N/A
154
-27%
200
+30%
101
-49%
(122)
N/A
(93)
+24%
(106)
-15%
(144)
-36%
(243)
-69%
(282)
-16%
(463)
-64%
(795)
-72%
(720)
+9%
(712)
+1%
(776)
-9%
(447)
+42%
(338)
+24%
(478)
-41%
(308)
+36%
(178)
+42%
(31)
+83%
229
N/A
268
+17%
224
-17%
(20)
N/A
31
N/A
18
-41%
86
+366%
12
-86%
(16)
N/A
(31)
-91%
(82)
-168%
(10)
+87%
(115)
-1 002%
(93)
+18%
(102)
-9%
(105)
-3%
(94)
+10%
(116)
-23%
(76)
+35%
(44)
+42%
(42)
+4%
(13)
+69%
(22)
-71%
(26)
-15%
(21)
+18%
(21)
-1%
(7)
+69%
(18)
-181%
(19)
-3%
(30)
-60%
(68)
-127%
(72)
-6%
(95)
-32%
(112)
-17%
(84)
+25%
Financing Cash Flow
Net Issuance of Debt
226
53
45
43
(197)
(52)
(11)
(39)
(17)
(18)
(65)
(50)
70
78
87
100
(17)
(4)
25
16
41
0
36
35
(7)
0
0
297
0
0
0
0
0
(1)
(2)
297
231
297
453
704
770
805
1 016
452
420
370
54
100
125
125
74
128
342
292
(108)
(194)
(29)
(29)
142
193
(122)
0
109
138
100
(18)
100
(160)
(290)
(302)
(481)
(431)
(203)
(148)
(68)
(56)
(322)
(130)
(109)
(6)
148
45
387
356
Cash Paid for Dividends
(16)
(15)
(12)
(12)
(11)
(10)
(10)
(10)
(14)
(14)
(12)
(12)
(7)
(8)
(8)
(8)
(9)
(8)
(8)
(8)
(3)
(3)
(3)
(3)
(1)
0
2
3
(14)
(19)
(19)
(19)
(13)
(9)
(10)
(12)
(16)
(16)
(16)
(16)
(48)
(48)
(71)
(70)
(84)
(87)
(68)
(87)
(102)
(124)
(146)
(154)
(106)
(107)
(107)
(104)
(126)
(131)
(116)
(120)
(101)
(92)
(103)
(99)
(85)
(82)
(80)
(75)
(82)
(79)
(75)
(71)
(67)
(65)
(62)
(60)
(111)
(49)
(46)
(47)
(180)
(183)
(184)
(182)
Other
0
43
8
50
9
12
23
(9)
6
3
(8)
(26)
(0)
(0)
0
0
(0)
(0)
0
0
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
0
0
(5)
143
135
127
27
(131)
(132)
(134)
(46)
0
353
362
0
307
367
367
361
0
0
0
(6)
0
(12)
(12)
(10)
0
(10)
(10)
(11)
(12)
(6)
(12)
(9)
(9)
(9)
(3)
(212)
(172)
(580)
(579)
Cash from Financing Activities
209
N/A
38
-82%
(2)
N/A
38
N/A
(199)
N/A
(49)
+75%
2
N/A
(57)
N/A
(25)
+57%
(29)
-15%
(85)
-198%
(89)
-4%
63
N/A
70
+11%
79
+12%
92
+17%
(26)
N/A
(12)
+54%
17
N/A
9
-48%
40
+365%
39
-2%
35
-10%
33
-6%
(8)
N/A
(7)
+15%
(3)
+51%
301
N/A
(14)
N/A
(19)
-35%
(19)
N/A
(320)
-1 547%
(13)
+96%
(10)
+23%
(12)
-22%
286
N/A
216
-24%
282
+31%
438
+55%
688
+57%
692
+1%
727
+5%
915
+26%
351
-62%
331
-6%
426
+29%
122
-71%
141
+16%
50
-65%
(130)
N/A
(204)
-57%
(159)
+22%
191
N/A
149
-22%
138
-7%
64
-54%
(155)
N/A
(234)
-51%
13
N/A
59
+364%
138
+134%
221
+60%
(1)
N/A
32
N/A
9
-71%
(106)
N/A
8
N/A
(248)
N/A
(382)
-54%
(391)
-2%
(567)
-45%
(512)
+10%
(281)
+45%
(225)
+20%
(136)
+40%
(128)
+6%
(442)
-246%
(188)
+58%
(163)
+13%
(55)
+66%
(244)
-339%
(309)
-27%
(377)
-22%
(406)
-8%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
1
0
0
(0)
(1)
(1)
(0)
(1)
Net Change in Cash
196
N/A
13
-94%
2
-87%
63
+3 618%
(120)
N/A
47
N/A
70
+48%
(5)
N/A
28
N/A
(5)
N/A
(52)
-963%
(57)
-9%
(8)
+86%
20
N/A
48
+136%
57
+18%
(9)
N/A
3
N/A
2
-35%
2
-5%
(3)
N/A
11
N/A
7
-35%
3
-58%
11
+242%
(5)
N/A
1
N/A
298
+37 088%
185
-38%
101
-45%
125
+24%
(270)
N/A
(166)
+39%
(113)
+32%
(102)
+10%
145
N/A
(36)
N/A
3
N/A
(23)
N/A
(91)
-302%
(4)
+96%
39
N/A
163
+323%
(60)
N/A
18
N/A
(24)
N/A
(163)
-580%
(13)
+92%
1
N/A
6
+450%
17
+207%
50
+196%
13
-74%
51
+290%
(6)
N/A
(48)
-737%
(0)
+99%
(52)
-17 200%
182
N/A
173
-5%
105
-40%
100
-4%
(78)
N/A
(53)
+32%
144
N/A
(105)
N/A
2
N/A
13
+711%
(159)
N/A
2
N/A
(91)
N/A
(120)
-32%
(79)
+35%
(8)
+90%
22
N/A
7
-69%
(68)
N/A
27
N/A
59
+121%
29
-51%
50
+71%
213
+327%
123
-42%
141
+15%
Free Cash Flow
Free Cash Flow
(13)
N/A
(25)
-90%
4
N/A
25
+561%
78
+212%
97
+23%
68
-30%
52
-23%
51
-2%
22
-58%
31
+44%
30
-4%
(71)
N/A
(50)
+30%
(31)
+38%
(36)
-16%
16
N/A
15
-11%
(15)
N/A
(7)
+51%
(43)
-497%
(29)
+34%
(28)
+0%
(30)
-7%
19
N/A
1
-93%
4
+164%
(4)
N/A
(41)
-923%
(65)
-59%
(92)
-41%
(161)
-75%
(128)
+21%
(122)
+4%
(242)
-98%
(305)
-26%
(399)
-31%
(535)
-34%
(524)
+2%
(843)
-61%
(737)
+13%
(675)
+8%
(743)
-10%
(408)
+45%
(336)
+18%
(420)
-25%
(250)
+40%
(123)
+51%
(54)
+56%
(80)
-48%
(4)
+95%
(20)
-464%
(380)
-1 773%
(430)
-13%
(491)
-14%
(580)
-18%
(246)
+58%
(37)
+85%
(119)
-224%
(47)
+60%
(237)
-403%
(169)
+28%
(37)
+78%
(46)
-25%
153
N/A
12
-92%
3
-76%
265
+9 189%
222
-16%
393
+77%
475
+21%
405
-15%
217
-47%
231
+7%
172
-26%
134
-22%
372
+177%
214
-43%
220
+3%
82
-62%
293
+255%
521
+78%
500
-4%
548
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett