Yibin Paper Industry Co Ltd
SSE:600793
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yibin Paper Industry Co Ltd
SSE:600793
|
CN |
|
C
|
Chembond Chemicals Ltd
NSE:CHEMBOND
|
IN |
|
Beijing Sojo Electric Co Ltd
SZSE:300444
|
CN |
|
Air T Inc
NASDAQ:AIRT
|
US |
|
J
|
Janus Corporation Ltd
BSE:542924
|
IN |
|
RPT Realty
NYSE:RPT
|
US |
|
Grupo Mateus SA
BOVESPA:GMAT3
|
BR |
|
A
|
AyalaLand Logistics Holdings Corp
XPHS:ALLHC
|
PH |
|
Beigene Ltd
SSE:688235
|
KY |
|
Hyliion Holdings Corp
NYSE:HYLN
|
US |
Income Statement
Earnings Waterfall
Yibin Paper Industry Co Ltd
Income Statement
Yibin Paper Industry Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
54
|
0
|
0
|
27
|
106
|
0
|
0
|
22
|
117
|
95
|
122
|
126
|
105
|
101
|
97
|
92
|
85
|
81
|
78
|
79
|
85
|
83
|
78
|
73
|
68
|
66
|
63
|
60
|
75
|
49
|
46
|
43
|
60
|
65
|
0
|
0
|
|
| Revenue |
371
N/A
|
404
+9%
|
435
+8%
|
474
+9%
|
506
+7%
|
528
+4%
|
551
+4%
|
529
-4%
|
498
-6%
|
513
+3%
|
516
+1%
|
479
-7%
|
535
+12%
|
571
+7%
|
617
+8%
|
723
+17%
|
684
-5%
|
629
-8%
|
577
-8%
|
524
-9%
|
572
+9%
|
607
+6%
|
658
+8%
|
718
+9%
|
758
+5%
|
767
+1%
|
807
+5%
|
769
-5%
|
568
-26%
|
411
-28%
|
176
-57%
|
17
-91%
|
19
+12%
|
17
-9%
|
17
-1%
|
19
+14%
|
11
-45%
|
10
-9%
|
10
N/A
|
7
-25%
|
11
+47%
|
11
N/A
|
11
N/A
|
11
N/A
|
14
+29%
|
134
+877%
|
134
+0%
|
219
+64%
|
445
+103%
|
552
+24%
|
817
+48%
|
995
+22%
|
1 158
+16%
|
1 276
+10%
|
1 361
+7%
|
1 442
+6%
|
1 293
-10%
|
1 188
-8%
|
1 237
+4%
|
1 341
+8%
|
1 601
+19%
|
1 555
-3%
|
1 527
-2%
|
1 484
-3%
|
1 867
+26%
|
2 218
+19%
|
2 319
+5%
|
2 525
+9%
|
2 117
-16%
|
2 147
+1%
|
2 254
+5%
|
2 285
+1%
|
2 302
+1%
|
2 333
+1%
|
2 317
-1%
|
1 763
-24%
|
2 441
+38%
|
1 418
-42%
|
1 236
-13%
|
1 497
+21%
|
2 238
+49%
|
2 495
+12%
|
2 731
+9%
|
2 882
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(314)
|
(343)
|
(373)
|
(416)
|
(440)
|
(472)
|
(513)
|
(509)
|
(493)
|
(511)
|
(523)
|
(487)
|
(550)
|
(582)
|
(606)
|
(697)
|
(644)
|
(595)
|
(566)
|
(531)
|
(563)
|
(598)
|
(624)
|
(666)
|
(699)
|
(702)
|
(750)
|
(726)
|
(557)
|
(410)
|
(185)
|
(26)
|
(17)
|
(15)
|
(15)
|
(17)
|
(10)
|
(9)
|
(10)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(14)
|
(134)
|
(134)
|
(211)
|
(435)
|
(547)
|
(777)
|
(945)
|
(1 054)
|
(1 125)
|
(1 190)
|
(1 240)
|
(1 091)
|
(1 049)
|
(1 116)
|
(1 217)
|
(1 420)
|
(1 368)
|
(1 344)
|
(1 342)
|
(1 793)
|
(2 117)
|
(2 186)
|
(2 351)
|
(1 878)
|
(1 939)
|
(2 064)
|
(2 098)
|
(2 105)
|
(2 141)
|
(2 173)
|
(1 653)
|
(2 141)
|
(1 366)
|
(1 198)
|
(1 467)
|
(2 044)
|
(2 147)
|
(2 243)
|
(2 306)
|
|
| Gross Profit |
57
N/A
|
61
+8%
|
62
+2%
|
59
-6%
|
66
+13%
|
56
-15%
|
38
-33%
|
21
-45%
|
5
-75%
|
2
-65%
|
(6)
N/A
|
(8)
-22%
|
(15)
-97%
|
(11)
+29%
|
11
N/A
|
26
+140%
|
40
+50%
|
34
-14%
|
11
-66%
|
(7)
N/A
|
8
N/A
|
10
+14%
|
34
+253%
|
52
+54%
|
59
+13%
|
65
+10%
|
57
-12%
|
43
-25%
|
12
-73%
|
1
-95%
|
(9)
N/A
|
(9)
-6%
|
2
N/A
|
2
N/A
|
2
+6%
|
2
N/A
|
0
-79%
|
0
N/A
|
0
-75%
|
0
N/A
|
0
+200%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
10
+20%
|
4
-56%
|
40
+809%
|
50
+25%
|
104
+109%
|
151
+45%
|
172
+14%
|
202
+17%
|
202
+0%
|
139
-31%
|
121
-13%
|
124
+2%
|
182
+47%
|
186
+3%
|
183
-2%
|
142
-23%
|
74
-48%
|
101
+37%
|
133
+32%
|
174
+31%
|
239
+37%
|
208
-13%
|
190
-8%
|
186
-2%
|
197
+6%
|
192
-3%
|
145
-24%
|
110
-24%
|
300
+173%
|
52
-83%
|
38
-27%
|
30
-20%
|
194
+539%
|
348
+80%
|
488
+40%
|
576
+18%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28)
|
(33)
|
(39)
|
(41)
|
(50)
|
(53)
|
(56)
|
(56)
|
(65)
|
(65)
|
(60)
|
(65)
|
(63)
|
(59)
|
(59)
|
(54)
|
(40)
|
(51)
|
(53)
|
(53)
|
(54)
|
(68)
|
(65)
|
(68)
|
(58)
|
(63)
|
(64)
|
(66)
|
(50)
|
(34)
|
(23)
|
(6)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(12)
|
(22)
|
(26)
|
(32)
|
(32)
|
(37)
|
(59)
|
(67)
|
113
|
105
|
(105)
|
307
|
268
|
66
|
(121)
|
39
|
(128)
|
(46)
|
(160)
|
(137)
|
(157)
|
(155)
|
(116)
|
(106)
|
(86)
|
(79)
|
(125)
|
(100)
|
(89)
|
(89)
|
(115)
|
(104)
|
(112)
|
(115)
|
(168)
|
(122)
|
(135)
|
(149)
|
(174)
|
(252)
|
(274)
|
(284)
|
|
| Selling, General & Administrative |
(28)
|
(33)
|
(39)
|
(40)
|
(51)
|
(54)
|
(57)
|
(61)
|
(71)
|
(70)
|
(64)
|
(65)
|
(63)
|
(59)
|
(58)
|
(53)
|
(39)
|
(43)
|
(45)
|
(46)
|
(54)
|
(54)
|
(52)
|
(55)
|
(58)
|
(61)
|
(62)
|
(64)
|
(50)
|
(35)
|
(24)
|
(7)
|
(2)
|
(3)
|
(3)
|
(3)
|
(0)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(12)
|
(22)
|
(12)
|
(31)
|
(33)
|
(38)
|
(43)
|
(67)
|
(87)
|
(98)
|
(99)
|
(107)
|
(107)
|
(107)
|
(110)
|
(108)
|
(115)
|
(126)
|
(148)
|
(153)
|
(168)
|
(167)
|
(100)
|
(110)
|
(91)
|
(81)
|
(103)
|
(103)
|
(95)
|
(91)
|
(90)
|
(104)
|
(106)
|
(107)
|
(122)
|
(96)
|
(96)
|
(95)
|
(122)
|
(131)
|
(142)
|
(151)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
(4)
|
(4)
|
(6)
|
(4)
|
(7)
|
(6)
|
(7)
|
(10)
|
(8)
|
(37)
|
(14)
|
(18)
|
(20)
|
(47)
|
(59)
|
(65)
|
(69)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
1
|
0
|
1
|
5
|
6
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(13)
|
(13)
|
(13)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
2
|
0
|
(1)
|
0
|
200
|
203
|
5
|
414
|
375
|
173
|
1
|
147
|
(14)
|
80
|
(1)
|
17
|
10
|
12
|
(2)
|
5
|
8
|
7
|
(2)
|
8
|
9
|
9
|
(3)
|
7
|
3
|
(0)
|
11
|
(12)
|
(21)
|
(33)
|
14
|
(62)
|
(67)
|
(63)
|
|
| Operating Income |
29
N/A
|
28
-2%
|
23
-17%
|
18
-23%
|
16
-12%
|
3
-83%
|
(19)
N/A
|
(35)
-87%
|
(60)
-72%
|
(63)
-5%
|
(66)
-5%
|
(72)
-9%
|
(78)
-9%
|
(70)
+11%
|
(48)
+32%
|
(27)
+43%
|
0
N/A
|
(17)
N/A
|
(42)
-150%
|
(60)
-44%
|
(45)
+25%
|
(58)
-28%
|
(31)
+47%
|
(16)
+48%
|
1
N/A
|
2
+25%
|
(7)
N/A
|
(24)
-222%
|
(38)
-62%
|
(33)
+13%
|
(32)
+3%
|
(16)
+52%
|
(0)
+97%
|
(1)
-75%
|
(1)
+14%
|
0
N/A
|
(1)
N/A
|
(3)
-440%
|
(3)
-19%
|
(3)
-6%
|
(5)
-53%
|
(6)
-10%
|
(12)
-109%
|
(21)
-80%
|
(27)
-24%
|
(32)
-21%
|
(32)
0%
|
(29)
+10%
|
(49)
-68%
|
(62)
-27%
|
153
N/A
|
155
+1%
|
(1)
N/A
|
458
N/A
|
440
-4%
|
268
-39%
|
81
-70%
|
178
+119%
|
(7)
N/A
|
78
N/A
|
21
-73%
|
50
+135%
|
26
-48%
|
(13)
N/A
|
(42)
-216%
|
(5)
+88%
|
47
N/A
|
96
+104%
|
115
+20%
|
108
-6%
|
101
-6%
|
97
-4%
|
82
-16%
|
88
+7%
|
33
-62%
|
(6)
N/A
|
132
N/A
|
(70)
N/A
|
(97)
-39%
|
(118)
-22%
|
20
N/A
|
96
+392%
|
214
+122%
|
293
+37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(20)
|
(21)
|
(20)
|
(18)
|
(10)
|
(7)
|
(8)
|
(1)
|
(5)
|
(5)
|
(1)
|
(5)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(7)
|
(3)
|
(1)
|
(9)
|
(11)
|
(14)
|
(17)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
3
|
6
|
2
|
1
|
(29)
|
(54)
|
(79)
|
(104)
|
(111)
|
(106)
|
(106)
|
(108)
|
(110)
|
(116)
|
(117)
|
(115)
|
(108)
|
(103)
|
(101)
|
(97)
|
(92)
|
(83)
|
(83)
|
(82)
|
(84)
|
(85)
|
(87)
|
(84)
|
(80)
|
(66)
|
(69)
|
(62)
|
(60)
|
(67)
|
(48)
|
(45)
|
(42)
|
(58)
|
(64)
|
(63)
|
(64)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
199
|
0
|
0
|
199
|
152
|
92
|
93
|
0
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
(0)
|
(2)
|
0
|
1
|
1
|
(20)
|
(10)
|
(10)
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
6
|
6
|
(0)
|
(0)
|
(5)
|
(5)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
2
|
1
|
1
|
21
|
21
|
22
|
21
|
1
|
1
|
1
|
1
|
21
|
22
|
21
|
21
|
2
|
0
|
2
|
2
|
65
|
68
|
70
|
73
|
13
|
10
|
7
|
5
|
21
|
21
|
22
|
22
|
32
|
32
|
32
|
35
|
104
|
107
|
108
|
106
|
0
|
(208)
|
(154)
|
(155)
|
57
|
60
|
2
|
3
|
2
|
(10)
|
4
|
2
|
30
|
32
|
20
|
21
|
2
|
2
|
2
|
3
|
6
|
4
|
5
|
10
|
9
|
13
|
17
|
12
|
11
|
8
|
4
|
3
|
|
| Pre-Tax Income |
10
N/A
|
8
-15%
|
9
+13%
|
6
-32%
|
6
-13%
|
(4)
N/A
|
(31)
-718%
|
(41)
-32%
|
(66)
-60%
|
(69)
-5%
|
(66)
+4%
|
(77)
-16%
|
(88)
-14%
|
(79)
+10%
|
(58)
+26%
|
(36)
+38%
|
5
N/A
|
(2)
N/A
|
(26)
-1 095%
|
(44)
-68%
|
(64)
-44%
|
(64)
0%
|
(38)
+40%
|
(24)
+36%
|
10
N/A
|
13
+28%
|
4
-69%
|
(12)
N/A
|
(45)
-277%
|
(39)
+14%
|
(33)
+15%
|
(14)
+56%
|
56
N/A
|
56
+0%
|
56
-1%
|
56
+0%
|
7
-87%
|
5
-30%
|
2
-53%
|
(1)
N/A
|
9
N/A
|
8
-9%
|
2
-78%
|
4
+100%
|
11
+200%
|
1
-88%
|
0
-92%
|
(24)
N/A
|
3
N/A
|
(34)
N/A
|
157
N/A
|
151
-4%
|
93
-38%
|
144
+55%
|
178
+24%
|
202
+13%
|
175
-14%
|
213
+22%
|
(26)
N/A
|
(27)
-2%
|
13
N/A
|
(61)
N/A
|
(67)
-10%
|
(103)
-55%
|
(100)
+4%
|
(56)
+44%
|
(15)
+73%
|
32
N/A
|
28
-12%
|
23
-21%
|
19
-16%
|
31
+63%
|
32
+2%
|
34
+7%
|
(14)
N/A
|
(55)
-290%
|
71
N/A
|
(103)
N/A
|
(124)
-20%
|
(148)
-19%
|
(47)
+68%
|
30
N/A
|
144
+374%
|
222
+53%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(27)
|
(42)
|
(62)
|
(76)
|
|
| Income from Continuing Operations |
10
|
8
|
9
|
6
|
6
|
(4)
|
(31)
|
(41)
|
(66)
|
(69)
|
(66)
|
(77)
|
(89)
|
(79)
|
(59)
|
(37)
|
5
|
(2)
|
(26)
|
(44)
|
(64)
|
(64)
|
(38)
|
(24)
|
10
|
13
|
4
|
(12)
|
(45)
|
(39)
|
(33)
|
(14)
|
56
|
56
|
56
|
56
|
7
|
5
|
2
|
(1)
|
8
|
8
|
1
|
3
|
9
|
(1)
|
(2)
|
(25)
|
3
|
(34)
|
157
|
151
|
93
|
144
|
178
|
202
|
175
|
213
|
(26)
|
(27)
|
12
|
(61)
|
(67)
|
(104)
|
(100)
|
(56)
|
(15)
|
32
|
28
|
22
|
19
|
31
|
30
|
32
|
(16)
|
(57)
|
71
|
(104)
|
(124)
|
(148)
|
(74)
|
(12)
|
82
|
146
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(55)
|
(81)
|
(110)
|
(130)
|
|
| Net Income (Common) |
10
N/A
|
8
-15%
|
9
+13%
|
6
-32%
|
6
-13%
|
(4)
N/A
|
(31)
-718%
|
(41)
-32%
|
(66)
-60%
|
(69)
-5%
|
(66)
+4%
|
(77)
-16%
|
(89)
-15%
|
(79)
+10%
|
(59)
+26%
|
(37)
+38%
|
5
N/A
|
(2)
N/A
|
(26)
-1 095%
|
(44)
-68%
|
(64)
-44%
|
(64)
0%
|
(38)
+40%
|
(24)
+36%
|
10
N/A
|
13
+28%
|
4
-69%
|
(12)
N/A
|
(45)
-277%
|
(39)
+14%
|
(33)
+15%
|
(14)
+56%
|
56
N/A
|
56
+0%
|
56
-1%
|
56
+0%
|
7
-87%
|
5
-30%
|
2
-53%
|
(1)
N/A
|
8
N/A
|
8
-8%
|
1
-83%
|
3
+138%
|
9
+187%
|
(1)
N/A
|
(2)
-200%
|
(25)
-1 311%
|
3
N/A
|
(34)
N/A
|
157
N/A
|
151
-4%
|
93
-39%
|
144
+55%
|
178
+24%
|
202
+13%
|
175
-14%
|
213
+22%
|
(26)
N/A
|
(27)
-2%
|
12
N/A
|
(61)
N/A
|
(67)
-10%
|
(104)
-55%
|
(100)
+4%
|
(56)
+44%
|
(15)
+73%
|
32
N/A
|
28
-13%
|
22
-21%
|
19
-16%
|
31
+64%
|
30
-4%
|
32
+7%
|
(16)
N/A
|
(57)
-254%
|
22
N/A
|
(104)
N/A
|
(124)
-20%
|
(148)
-19%
|
(128)
+13%
|
(93)
+27%
|
(28)
+70%
|
16
N/A
|
|
| EPS (Diluted) |
0.07
N/A
|
0.05
-29%
|
0.05
N/A
|
0.03
-40%
|
0.04
+33%
|
-0.03
N/A
|
-0.21
-600%
|
-0.27
-29%
|
-0.44
-63%
|
-0.47
-7%
|
-0.45
+4%
|
-0.53
-18%
|
-0.6
-13%
|
-0.53
+12%
|
-0.39
+26%
|
-0.24
+38%
|
0.03
N/A
|
-0.01
N/A
|
-0.18
-1 700%
|
-0.3
-67%
|
-0.43
-43%
|
-0.43
N/A
|
-0.25
+42%
|
-0.16
+36%
|
0.07
N/A
|
0.09
+29%
|
0.03
-67%
|
-0.07
N/A
|
-0.31
-343%
|
-0.25
+19%
|
-0.21
+16%
|
-0.09
+57%
|
0.38
N/A
|
0.38
N/A
|
0.37
-3%
|
0.37
N/A
|
0.05
-86%
|
0.03
-40%
|
0.02
-33%
|
0
N/A
|
0.06
N/A
|
0.05
-17%
|
0
N/A
|
0.01
N/A
|
0.06
+500%
|
-0.01
N/A
|
-0.02
-100%
|
-0.18
-800%
|
0.02
N/A
|
-0.23
N/A
|
1.07
N/A
|
1.03
-4%
|
0.63
-39%
|
0.97
+54%
|
1.21
+25%
|
1.37
+13%
|
1.18
-14%
|
1.45
+23%
|
-0.13
N/A
|
-0.15
-15%
|
0.08
N/A
|
-0.34
N/A
|
-0.37
-9%
|
-0.57
-54%
|
-0.56
+2%
|
-0.31
+45%
|
-0.08
+74%
|
0.18
N/A
|
0.16
-11%
|
0.13
-19%
|
0.11
-15%
|
0.17
+55%
|
0.17
N/A
|
0.18
+6%
|
-0.09
N/A
|
-0.32
-256%
|
0.12
N/A
|
-0.59
N/A
|
-0.7
-19%
|
-0.84
-20%
|
-0.73
+13%
|
-0.53
+27%
|
-0.16
+70%
|
0.09
N/A
|
|