Shanxi Xinghuacun Fen Wine Factory Co Ltd banner

DCF Value

The DCF Value for Shanxi Xinghuacun Fen Wine Factory Co Ltd (600809) under the Base Case is 305.36 CNY. Compared with the current market price of 112.01 CNY, the stock appears Undervalued by 63% .

Key assumptions
DCF Value
Base Case
¥305.36
Undervaluation 63%
DCF Value
Price ¥112.01
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time