Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809

Watchlist Manager
Shanxi Xinghuacun Fen Wine Factory Co Ltd Logo
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
Watchlist
Price: 203.32 CNY -0.45% Market Closed
Market Cap: 248B CNY

Intrinsic Value

The intrinsic value of one Shanxi Xinghuacun Fen Wine Factory Co Ltd stock under the Base Case scenario is 418.49 CNY. Compared to the current market price of 203.32 CNY, Shanxi Xinghuacun Fen Wine Factory Co Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
418.49 CNY
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Shanxi Xinghuacun Fen Wine Factory Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shanxi Xinghuacun Fen Wine Factory Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
CN
Beverages
Market Cap
248B CNY
IPO
Jan 6, 1994
CN
Beverages
Market Cap
248B CNY
IPO
Jan 6, 1994
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shanxi Xinghuacun Fen Wine Factory Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Current Assets 44B
Cash & Short-Term Investments 27.2B
Receivables 1.8B
Other Current Assets 15B
Non-Current Assets 9.5B
Long-Term Investments 116.6m
PP&E 5.5B
Intangibles 1.2B
Other Non-Current Assets 2.6B
Efficiency

Free Cash Flow Analysis
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Revenue
37.2B CNY
Cost of Revenue
-14.8B CNY
Gross Profit
22.4B CNY
Operating Expenses
-5.7B CNY
Operating Income
16.8B CNY
Other Expenses
-4.1B CNY
Net Income
12.6B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanxi Xinghuacun Fen Wine Factory Co Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
80/100
Profitability
Score

Shanxi Xinghuacun Fen Wine Factory Co Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanxi Xinghuacun Fen Wine Factory Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Shanxi Xinghuacun Fen Wine Factory Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanxi Xinghuacun Fen Wine Factory Co Ltd

Wall Street analysts forecast Shanxi Xinghuacun Fen Wine Factory Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanxi Xinghuacun Fen Wine Factory Co Ltd is 234.04 CNY with a low forecast of 161.78 CNY and a high forecast of 269.27 CNY.

Lowest
Price Target
161.78 CNY
20% Downside
Average
Price Target
234.04 CNY
15% Upside
Highest
Price Target
269.27 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanxi Xinghuacun Fen Wine Factory Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shanxi Xinghuacun Fen Wine Factory Co Ltd stock?

The intrinsic value of one Shanxi Xinghuacun Fen Wine Factory Co Ltd stock under the Base Case scenario is 418.49 CNY.

Is Shanxi Xinghuacun Fen Wine Factory Co Ltd stock undervalued or overvalued?

Compared to the current market price of 203.32 CNY, Shanxi Xinghuacun Fen Wine Factory Co Ltd is Undervalued by 51%.

Back to Top