N

Nyocor Co Ltd
SSE:600821

Watchlist Manager
Nyocor Co Ltd
SSE:600821
Watchlist
Price: 5.33 CNY -0.37% Market Closed
Market Cap: 10.6B CNY
Section:
 

Relative Value

The Relative Value of one Nyocor Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 5.33 CNY, Nyocor Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Nyocor Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
82
vs Industry
8
Median 3Y
3.2
Median 5Y
3.8
Industry
0.6
Forward
2.7
More Details
17.2
P/E
P/E
Price to Earnings
17.2
vs History
41
vs Industry
34
Median 3Y
14.7
Median 5Y
15.6
Industry
17.2
Forward
11.9
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
80
vs Industry
47
Median 3Y
5.4
Median 5Y
5.6
Industry
8.6
More Details
16.9
P/FCFE
P/FCFE
Price to FCFE
16.9
vs History
15
vs Industry
47
Median 3Y
5.2
Median 5Y
5.2
Industry
17.6
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
90
vs Industry
48
Median 3Y
1.2
Median 5Y
1.4
Industry
1.7
More Details
9.4
EV/S
EV/S
Enterprise Value to Sales
9.4
vs History
53
vs Industry
3
Median 3Y
9.3
Median 5Y
9.5
Industry
0.7
Forward
8.5
More Details
17.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.8
vs History
26
vs Industry
5
Median 3Y
16.1
Median 5Y
16.4
Industry
2.4
More Details
22.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.6
vs History
20
vs Industry
12
Median 3Y
18.9
Median 5Y
20
Industry
8.7
Forward
7
More Details
22.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.6
vs History
20
vs Industry
17
Median 3Y
18.9
Median 5Y
20
Industry
13.3
More Details
13.9
EV/OCF
EV/OCF
Enterprise Value to OCF
13.9
vs History
61
vs Industry
20
Median 3Y
14.1
Median 5Y
15.8
Industry
10
More Details
73.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
73.1
vs History
26
vs Industry
12
Median 3Y
72.1
Median 5Y
-8
Industry
14.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
93
vs Industry
44
Median 3Y
0.9
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Nyocor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nyocor Co Ltd
SSE:600821
10.6B CNY 2.9 17.2 22.6 22.6
ZA
Woolworths Holdings Ltd
JSE:WHL
53.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
17.4B GBP 2.7 21.9 12.6 16
US
Dillard's Inc
NYSE:DDS
10.9B USD 1.7 18.8 11.4 14.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
134.6B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
44.8B CNY 29.8 -39.3 -205.5 -205.5
US
Macy's Inc
NYSE:M
5.9B USD 0.3 12.2 4.3 8.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
901.6B JPY 1.7 15.9 9.1 12.1
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
571.2B JPY 1.3 19.7 8.5 16.8
JP
Takashimaya Co Ltd
TSE:8233
568.4B JPY 1.2 13.2 9.3 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
N
Nyocor Co Ltd
SSE:600821
Average EV/EBITDA: 9.8
22.6
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
12.6
6%
2.1
US
Dillard's Inc
NYSE:DDS
11.4
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.2
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -205.5 N/A N/A
US
Macy's Inc
NYSE:M
4.3
0%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.1
2%
4.6
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.5
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
9.3
2%
4.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
N
Nyocor Co Ltd
SSE:600821
Average EV/EBIT: 13.7
22.6
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
16
8%
2
US
Dillard's Inc
NYSE:DDS
14.3
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -205.5 N/A N/A
US
Macy's Inc
NYSE:M
8.6
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
12.1
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
16.8
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
15.1
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.