First Time Loading...
N

Nyocor Co Ltd
SSE:600821

Watchlist Manager
Nyocor Co Ltd
SSE:600821
Watchlist
Price: 5.95 CNY 0.51%
Updated: May 15, 2024

Intrinsic Value

Nyocor Co., Ltd. engages in development, investment, construction and operation of new energy power station projects. [ Read More ]

The intrinsic value of one Nyocor Co Ltd stock under the Base Case scenario is 13.51 CNY. Compared to the current market price of 5.95 CNY, Nyocor Co Ltd is Undervalued by 56%.

Key Points:
Intrinsic Value
Base Case
13.51 CNY
Undervaluation 56%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nyocor Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nyocor Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nyocor Co Ltd

Provide an overview of the primary business activities
of Nyocor Co Ltd.

What unique competitive advantages
does Nyocor Co Ltd hold over its rivals?

What risks and challenges
does Nyocor Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nyocor Co Ltd.

Provide P/S
for Nyocor Co Ltd.

Provide P/E
for Nyocor Co Ltd.

Provide P/OCF
for Nyocor Co Ltd.

Provide P/FCFE
for Nyocor Co Ltd.

Provide P/B
for Nyocor Co Ltd.

Provide EV/S
for Nyocor Co Ltd.

Provide EV/GP
for Nyocor Co Ltd.

Provide EV/EBITDA
for Nyocor Co Ltd.

Provide EV/EBIT
for Nyocor Co Ltd.

Provide EV/OCF
for Nyocor Co Ltd.

Provide EV/FCFF
for Nyocor Co Ltd.

Provide EV/IC
for Nyocor Co Ltd.

Show me price targets
for Nyocor Co Ltd made by professional analysts.

What are the Revenue projections
for Nyocor Co Ltd?

How accurate were the past Revenue estimates
for Nyocor Co Ltd?

What are the Net Income projections
for Nyocor Co Ltd?

How accurate were the past Net Income estimates
for Nyocor Co Ltd?

What are the EPS projections
for Nyocor Co Ltd?

How accurate were the past EPS estimates
for Nyocor Co Ltd?

What are the EBIT projections
for Nyocor Co Ltd?

How accurate were the past EBIT estimates
for Nyocor Co Ltd?

Compare the revenue forecasts
for Nyocor Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nyocor Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nyocor Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nyocor Co Ltd compared to its peers.

Compare the P/E ratios
of Nyocor Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nyocor Co Ltd with its peers.

Analyze the financial leverage
of Nyocor Co Ltd compared to its main competitors.

Show all profitability ratios
for Nyocor Co Ltd.

Provide ROE
for Nyocor Co Ltd.

Provide ROA
for Nyocor Co Ltd.

Provide ROIC
for Nyocor Co Ltd.

Provide ROCE
for Nyocor Co Ltd.

Provide Gross Margin
for Nyocor Co Ltd.

Provide Operating Margin
for Nyocor Co Ltd.

Provide Net Margin
for Nyocor Co Ltd.

Provide FCF Margin
for Nyocor Co Ltd.

Show all solvency ratios
for Nyocor Co Ltd.

Provide D/E Ratio
for Nyocor Co Ltd.

Provide D/A Ratio
for Nyocor Co Ltd.

Provide Interest Coverage Ratio
for Nyocor Co Ltd.

Provide Altman Z-Score Ratio
for Nyocor Co Ltd.

Provide Quick Ratio
for Nyocor Co Ltd.

Provide Current Ratio
for Nyocor Co Ltd.

Provide Cash Ratio
for Nyocor Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nyocor Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nyocor Co Ltd?

What is the current Free Cash Flow
of Nyocor Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nyocor Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nyocor Co Ltd

Current Assets 8B
Cash & Short-Term Investments 625.9m
Receivables 7.1B
Other Current Assets 278.5m
Non-Current Assets 25.1B
Long-Term Investments 794.6m
PP&E 20.6B
Intangibles 1.6B
Other Non-Current Assets 2B
Current Liabilities 5.8B
Accounts Payable 501.9m
Accrued Liabilities 173.1m
Short-Term Debt 1.1B
Other Current Liabilities 4B
Non-Current Liabilities 18.4B
Long-Term Debt 17.9B
Other Non-Current Liabilities 472.7m
Efficiency

Earnings Waterfall
Nyocor Co Ltd

Revenue
3.3B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
1.9B CNY
Operating Expenses
-260.5m CNY
Operating Income
1.6B CNY
Other Expenses
-797.9m CNY
Net Income
825.6m CNY

Free Cash Flow Analysis
Nyocor Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nyocor Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Exceptional Revenue Growth Forecast
56/100
Profitability
Score

Nyocor Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nyocor Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
36/100
Solvency
Score

Nyocor Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nyocor Co Ltd

Wall Street analysts forecast Nyocor Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nyocor Co Ltd is 9.4 CNY .

Lowest
Price Target
Not Available
Average
Price Target
9.4 CNY
58% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nyocor Co Ltd

1M 1M
+1%
6M 6M
-8%
1Y 1Y
-8%
3Y 3Y
+19%
5Y 5Y
+40%
10Y 10Y
+33%
Annual Price Range
5.95
52w Low
5.1
52w High
7.03
Price Metrics
Average Annual Return 22.1%
Standard Deviation of Annual Returns 50.91%
Max Drawdown -61%
Shares Statistics
Market Capitalization 11.9B CNY
Shares Outstanding 1 997 263 453
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nyocor Co Ltd

Country

China

Industry

Retail

Market Cap

11.9B CNY

Dividend Yield

0%

Description

Nyocor Co., Ltd. engages in development, investment, construction and operation of new energy power station projects. The company is headquartered in Beijing, Beijing and currently employs 301 full-time employees. The firm mainly operates its business through two sectors: photovoltaic power generation and wind power generation. The firm's main product is electricity. The firm mainly conducts business within the domestic market.

Contact

BEIJING
Beijing
No. 10 Xinxing East Lane, Xicheng District
+861050950528
http://www.nyocor.com/

IPO

1994-01-28

Employees

301

Officers

GM, MD & Director
Mr. You Ming Yang
Deputy GM & CFO
Ms. Lulu Song
Deputy GM, Secretary & Employee Director
Mr. Xiaobo Fan
Head of Accounting Department
Naiyuan Fan

See Also

Discover More
What is the Intrinsic Value of one Nyocor Co Ltd stock?

The intrinsic value of one Nyocor Co Ltd stock under the Base Case scenario is 13.51 CNY.

Is Nyocor Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.95 CNY, Nyocor Co Ltd is Undervalued by 56%.