Sunny Loan Top Co Ltd
SSE:600830
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sunny Loan Top Co Ltd
SSE:600830
|
CN |
|
I
|
Island Concepts Indonesia Tbk PT
IDX:ICON
|
ID |
|
Hind Aluminium Industries Ltd
BSE:531979
|
IN |
|
A
|
Avenue Supermarts Ltd
BSE:540376
|
IN |
|
K
|
Kanchi Karpooram Ltd
BSE:538896
|
IN |
|
A
|
Atlantis SE
WSE:ATS
|
EE |
|
Bank of The Ryukyus Ltd
TSE:8399
|
JP |
|
Team Group Inc
TWSE:4967
|
TW |
|
E.SUN Financial Holding Co Ltd
TWSE:2884
|
TW |
|
Rogers Communications Inc
TSX:RCI.B
|
CA |
|
FastPartner AB
STO:FPAR A
|
SE |
Cash Flow Statement
Cash Flow Statement
Sunny Loan Top Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
83
|
(2)
|
7
|
2
|
(1)
|
(1)
|
(5)
|
(0)
|
(8)
|
10
|
(2)
|
(12)
|
(14)
|
(28)
|
(24)
|
(29)
|
(26)
|
(21)
|
(19)
|
(11)
|
(18)
|
(11)
|
(18)
|
(20)
|
(23)
|
(20)
|
(23)
|
(21)
|
(35)
|
(62)
|
(67)
|
(64)
|
(56)
|
(44)
|
(41)
|
(49)
|
(38)
|
(50)
|
(47)
|
(41)
|
(45)
|
(34)
|
(23)
|
(29)
|
(33)
|
(34)
|
(50)
|
(57)
|
(31)
|
(18)
|
(12)
|
6
|
(9)
|
(6)
|
(6)
|
(20)
|
(27)
|
(29)
|
(16)
|
(11)
|
(4)
|
(26)
|
(62)
|
(60)
|
(65)
|
(47)
|
(43)
|
(45)
|
(45)
|
(56)
|
(48)
|
(51)
|
(53)
|
(48)
|
(29)
|
(26)
|
(26)
|
(25)
|
(36)
|
(43)
|
(47)
|
(48)
|
(52)
|
(55)
|
(56)
|
|
| Change in Working Capital |
(94)
|
(117)
|
(226)
|
(237)
|
(100)
|
(238)
|
(44)
|
(62)
|
137
|
87
|
172
|
10
|
30
|
(11)
|
(63)
|
(17)
|
(327)
|
4
|
51
|
82
|
68
|
(276)
|
(255)
|
(206)
|
(260)
|
12
|
(65)
|
(99)
|
123
|
105
|
5
|
102
|
(10)
|
(26)
|
137
|
515
|
296
|
389
|
330
|
(49)
|
(191)
|
(184)
|
(211)
|
(130)
|
117
|
(170)
|
(102)
|
(92)
|
(277)
|
(220)
|
(212)
|
(275)
|
(114)
|
33
|
(49)
|
(23)
|
4
|
116
|
450
|
410
|
580
|
570
|
166
|
82
|
(410)
|
(744)
|
(1 031)
|
(1 069)
|
(693)
|
(765)
|
(458)
|
(137)
|
(52)
|
581
|
418
|
(385)
|
(920)
|
(1 575)
|
(1 721)
|
(1 281)
|
(905)
|
(783)
|
(1 135)
|
(1 307)
|
(1 314)
|
|
| Cash from Operating Activities |
14
N/A
|
(176)
N/A
|
(36)
+79%
|
(148)
-310%
|
(68)
+54%
|
(118)
-73%
|
(47)
+60%
|
25
N/A
|
11
-57%
|
(17)
N/A
|
63
N/A
|
(101)
N/A
|
21
N/A
|
(7)
N/A
|
(139)
-1 978%
|
(70)
+50%
|
(313)
-350%
|
(29)
+91%
|
94
N/A
|
106
+13%
|
61
-42%
|
(250)
N/A
|
(238)
+5%
|
(206)
+13%
|
(269)
-31%
|
73
N/A
|
23
-68%
|
(78)
N/A
|
180
N/A
|
53
-71%
|
(31)
N/A
|
120
N/A
|
39
-68%
|
1
-97%
|
155
+11 823%
|
535
+245%
|
315
-41%
|
382
+21%
|
304
-20%
|
(37)
N/A
|
(56)
-51%
|
(128)
-130%
|
(103)
+20%
|
81
N/A
|
139
+71%
|
(96)
N/A
|
(96)
+1%
|
(185)
-94%
|
(274)
-48%
|
(182)
+34%
|
(229)
-26%
|
(343)
-49%
|
(124)
+64%
|
35
N/A
|
12
-67%
|
129
+1 016%
|
167
+29%
|
381
+129%
|
628
+65%
|
516
-18%
|
662
+28%
|
531
-20%
|
213
-60%
|
130
-39%
|
(406)
N/A
|
(696)
-71%
|
(982)
-41%
|
(991)
-1%
|
(603)
+39%
|
(680)
-13%
|
(340)
+50%
|
2
N/A
|
47
+2 715%
|
683
+1 366%
|
501
-27%
|
(324)
N/A
|
(825)
-155%
|
(1 448)
-76%
|
(1 540)
-6%
|
(1 060)
+31%
|
(664)
+37%
|
(541)
+18%
|
(871)
-61%
|
(1 011)
-16%
|
(1 007)
+0%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(16)
|
(10)
|
(10)
|
(15)
|
(13)
|
(13)
|
(13)
|
(10)
|
(56)
|
(55)
|
(55)
|
(54)
|
(4)
|
(5)
|
(5)
|
(8)
|
(92)
|
(92)
|
(96)
|
(97)
|
(28)
|
(29)
|
(24)
|
(21)
|
(3)
|
(2)
|
(23)
|
(25)
|
(37)
|
(70)
|
(53)
|
(54)
|
(53)
|
(30)
|
(27)
|
(46)
|
(23)
|
(14)
|
(13)
|
(76)
|
(4)
|
(9)
|
(8)
|
(30)
|
(18)
|
(15)
|
(43)
|
63
|
(31)
|
(29)
|
1
|
1
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
(15)
|
(15)
|
(13)
|
(13)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
| Other Items |
68
|
105
|
75
|
67
|
18
|
(37)
|
(50)
|
(56)
|
49
|
19
|
67
|
68
|
64
|
91
|
47
|
45
|
5
|
18
|
46
|
47
|
49
|
39
|
(7)
|
(12)
|
(21)
|
(21)
|
40
|
81
|
38
|
46
|
2
|
(36)
|
7
|
(1)
|
6
|
60
|
(124)
|
(98)
|
(93)
|
(114)
|
62
|
(13)
|
(30)
|
(4)
|
48
|
53
|
165
|
36
|
136
|
96
|
(21)
|
10
|
(98)
|
(29)
|
8
|
5
|
78
|
69
|
51
|
209
|
3
|
(72)
|
(49)
|
(167)
|
(222)
|
(282)
|
(174)
|
(35)
|
297
|
533
|
406
|
272
|
99
|
14
|
16
|
6
|
19
|
26
|
12
|
32
|
(5)
|
(1)
|
(2)
|
(12)
|
8
|
|
| Cash from Investing Activities |
52
N/A
|
95
+83%
|
65
-31%
|
52
-20%
|
6
-89%
|
(50)
N/A
|
(63)
-27%
|
(66)
-5%
|
(7)
+89%
|
(36)
-406%
|
12
N/A
|
15
+26%
|
60
+302%
|
86
+44%
|
42
-51%
|
37
-13%
|
(87)
N/A
|
(74)
+15%
|
(50)
+33%
|
(50)
N/A
|
21
N/A
|
10
-52%
|
(31)
N/A
|
(33)
-5%
|
(23)
+29%
|
(23)
+1%
|
17
N/A
|
56
+227%
|
1
-98%
|
(23)
N/A
|
(51)
-118%
|
(91)
-78%
|
(46)
+50%
|
(31)
+32%
|
(21)
+34%
|
14
N/A
|
(147)
N/A
|
(112)
+24%
|
(106)
+5%
|
(190)
-80%
|
58
N/A
|
(21)
N/A
|
(38)
-78%
|
(34)
+12%
|
30
N/A
|
38
+27%
|
122
+217%
|
99
-19%
|
104
+6%
|
68
-35%
|
(21)
N/A
|
11
N/A
|
(100)
N/A
|
(30)
+70%
|
7
N/A
|
3
-54%
|
76
+2 423%
|
66
-13%
|
48
-27%
|
207
+332%
|
1
-100%
|
(74)
N/A
|
(51)
+31%
|
(169)
-232%
|
(227)
-34%
|
(287)
-27%
|
(181)
+37%
|
(43)
+76%
|
282
N/A
|
518
+84%
|
393
-24%
|
259
-34%
|
94
-64%
|
10
-89%
|
12
+25%
|
3
-78%
|
18
+571%
|
25
+37%
|
10
-59%
|
30
+197%
|
(7)
N/A
|
(3)
+56%
|
(3)
-18%
|
(13)
-286%
|
6
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
17
|
100
|
76
|
160
|
137
|
60
|
74
|
15
|
34
|
88
|
100
|
121
|
109
|
116
|
343
|
172
|
94
|
55
|
(551)
|
(441)
|
(386)
|
(311)
|
23
|
63
|
78
|
(5)
|
35
|
30
|
15
|
40
|
10
|
22
|
37
|
40
|
43
|
(105)
|
(46)
|
(75)
|
(53)
|
67
|
5
|
25
|
(36)
|
47
|
159
|
181
|
199
|
199
|
245
|
319
|
322
|
105
|
(79)
|
(175)
|
(177)
|
(50)
|
(98)
|
(191)
|
(363)
|
(456)
|
(390)
|
0
|
0
|
0
|
123
|
403
|
538
|
681
|
487
|
398
|
307
|
107
|
80
|
(387)
|
(404)
|
(128)
|
294
|
1 110
|
1 127
|
1 270
|
948
|
992
|
1 498
|
1 277
|
996
|
|
| Cash Paid for Dividends |
(45)
|
(49)
|
(48)
|
(26)
|
(29)
|
(26)
|
(21)
|
(23)
|
(12)
|
(13)
|
(36)
|
(42)
|
(44)
|
(46)
|
(32)
|
(28)
|
(37)
|
(37)
|
(28)
|
(27)
|
(25)
|
(31)
|
(29)
|
(25)
|
(24)
|
(20)
|
(20)
|
(22)
|
(34)
|
(29)
|
(38)
|
(36)
|
(29)
|
(33)
|
(32)
|
(40)
|
(40)
|
(34)
|
(53)
|
(47)
|
(57)
|
(58)
|
(47)
|
(45)
|
(44)
|
(45)
|
(55)
|
(62)
|
(49)
|
(53)
|
(23)
|
(21)
|
(28)
|
(27)
|
(24)
|
(23)
|
(22)
|
(31)
|
(54)
|
(56)
|
(40)
|
0
|
(8)
|
(6)
|
(9)
|
(15)
|
(5)
|
(3)
|
(22)
|
(37)
|
(54)
|
(65)
|
(38)
|
(40)
|
(32)
|
(24)
|
(27)
|
(29)
|
(40)
|
(49)
|
(56)
|
(63)
|
(70)
|
(78)
|
(86)
|
|
| Other |
0
|
0
|
(7)
|
28
|
0
|
0
|
0
|
0
|
(5)
|
0
|
4
|
4
|
8
|
643
|
655
|
655
|
655
|
20
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(65)
|
(8)
|
(35)
|
(48)
|
17
|
(23)
|
6
|
29
|
43
|
27
|
25
|
18
|
31
|
0
|
31
|
28
|
(0)
|
0
|
0
|
200
|
389
|
0
|
0
|
0
|
1
|
0
|
20
|
32
|
(10)
|
21
|
6
|
(3)
|
7
|
(38)
|
(27)
|
(19)
|
2
|
(13)
|
(21)
|
(55)
|
(24)
|
(29)
|
(49)
|
(29)
|
(24)
|
|
| Cash from Financing Activities |
(28)
N/A
|
51
N/A
|
22
-58%
|
161
+651%
|
108
-33%
|
34
-68%
|
52
+53%
|
(13)
N/A
|
17
N/A
|
71
+320%
|
68
-4%
|
82
+21%
|
73
-11%
|
713
+877%
|
966
+35%
|
799
-17%
|
712
-11%
|
38
-95%
|
(580)
N/A
|
(469)
+19%
|
(411)
+12%
|
(342)
+17%
|
(6)
+98%
|
39
N/A
|
55
+42%
|
(25)
N/A
|
15
N/A
|
8
-42%
|
(19)
N/A
|
11
N/A
|
(28)
N/A
|
(14)
+50%
|
8
N/A
|
7
-17%
|
11
+52%
|
(145)
N/A
|
(86)
+41%
|
(109)
-27%
|
(107)
+2%
|
20
N/A
|
(117)
N/A
|
(42)
+64%
|
(118)
-181%
|
(46)
+61%
|
133
N/A
|
113
-15%
|
149
+32%
|
167
+12%
|
239
+44%
|
293
+22%
|
324
+11%
|
102
-69%
|
(76)
N/A
|
(171)
-125%
|
(170)
+1%
|
(45)
+74%
|
(120)
-167%
|
(222)
-85%
|
(417)
-88%
|
(313)
+25%
|
(41)
+87%
|
0
N/A
|
279
N/A
|
183
-34%
|
115
-37%
|
393
+242%
|
552
+41%
|
711
+29%
|
455
-36%
|
382
-16%
|
259
-32%
|
39
-85%
|
50
+27%
|
(464)
N/A
|
(463)
+0%
|
(171)
+63%
|
269
N/A
|
1 111
+312%
|
1 110
0%
|
1 208
+9%
|
869
-28%
|
900
+4%
|
1 379
+53%
|
1 170
-15%
|
887
-24%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
38
N/A
|
(30)
N/A
|
51
N/A
|
66
+29%
|
46
-31%
|
(134)
N/A
|
(58)
+57%
|
(54)
+6%
|
20
N/A
|
18
-13%
|
142
+700%
|
(3)
N/A
|
154
N/A
|
793
+416%
|
869
+10%
|
766
-12%
|
312
-59%
|
(65)
N/A
|
(536)
-727%
|
(413)
+23%
|
(329)
+20%
|
(582)
-77%
|
(275)
+53%
|
(200)
+27%
|
(238)
-19%
|
25
N/A
|
55
+118%
|
(13)
N/A
|
165
N/A
|
41
-75%
|
(110)
N/A
|
15
N/A
|
2
-89%
|
(23)
N/A
|
144
N/A
|
403
+180%
|
81
-80%
|
160
+98%
|
91
-43%
|
(208)
N/A
|
(115)
+45%
|
(190)
-65%
|
(257)
-35%
|
3
N/A
|
302
+8 774%
|
55
-82%
|
174
+215%
|
78
-55%
|
70
-11%
|
178
+156%
|
74
-59%
|
(230)
N/A
|
(300)
-31%
|
(166)
+45%
|
(152)
+8%
|
87
N/A
|
121
+40%
|
224
+85%
|
258
+15%
|
410
+59%
|
622
+52%
|
525
-16%
|
441
-16%
|
144
-67%
|
(517)
N/A
|
(590)
-14%
|
(610)
-3%
|
(324)
+47%
|
134
N/A
|
220
+65%
|
312
+42%
|
300
-4%
|
190
-37%
|
229
+20%
|
50
-78%
|
(492)
N/A
|
(537)
-9%
|
(313)
+42%
|
(419)
-34%
|
179
N/A
|
198
+11%
|
356
+79%
|
504
+42%
|
146
-71%
|
(114)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(186)
-9 185%
|
(46)
+75%
|
(163)
-252%
|
(81)
+51%
|
(131)
-62%
|
(60)
+54%
|
15
N/A
|
(45)
N/A
|
(72)
-60%
|
8
N/A
|
(154)
N/A
|
16
N/A
|
(11)
N/A
|
(144)
-1 189%
|
(78)
+46%
|
(406)
-423%
|
(121)
+70%
|
(3)
+98%
|
9
N/A
|
33
+278%
|
(279)
N/A
|
(262)
+6%
|
(227)
+14%
|
(272)
-20%
|
71
N/A
|
0
-100%
|
(103)
N/A
|
144
N/A
|
(17)
N/A
|
(84)
-397%
|
66
N/A
|
(14)
N/A
|
(29)
-106%
|
128
N/A
|
489
+282%
|
292
-40%
|
368
+26%
|
291
-21%
|
(113)
N/A
|
(60)
+47%
|
(137)
-128%
|
(111)
+19%
|
51
N/A
|
121
+136%
|
(111)
N/A
|
(139)
-25%
|
(122)
+12%
|
(305)
-150%
|
(210)
+31%
|
(229)
-9%
|
(342)
-49%
|
(126)
+63%
|
34
N/A
|
10
-70%
|
127
+1 137%
|
164
+29%
|
378
+130%
|
624
+65%
|
514
-18%
|
660
+28%
|
529
-20%
|
211
-60%
|
127
-40%
|
(410)
N/A
|
(701)
-71%
|
(989)
-41%
|
(999)
-1%
|
(618)
+38%
|
(695)
-12%
|
(353)
+49%
|
(11)
+97%
|
42
N/A
|
679
+1 526%
|
498
-27%
|
(327)
N/A
|
(826)
-153%
|
(1 450)
-76%
|
(1 541)
-6%
|
(1 062)
+31%
|
(665)
+37%
|
(543)
+18%
|
(873)
-61%
|
(1 012)
-16%
|
(1 009)
+0%
|
|