Watchlist Manager

Watchlist

Price: 8.93 CNY 0.56%

Market Cap: ¥4.1B

S	Sunny Loan Top Co Ltd SSE:600830	CN
S	Sanrhea Technical Textiles Ltd BSE:514280	IN
	Invitation Homes Inc NYSE:INVH	US
	Evermore Chemical Industry Co Ltd TWSE:1735	TW
W	White Horse Bhd KLSE:WTHORSE	MY
	Conifer Holdings Inc NASDAQ:CNFR	US
	Cineplex Inc TSX:CGX	CA
	AK Holdings Inc KRX:006840	KR

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4	0	0	0	7	0	0	0	0	0	0	0	7	0	0	0	17	0	0	0	7	0	0	0	3	0	0	0	3	0	0	0	3	0	0	0	3	0	0	0	4	0	0	0	6	0	0	0	14	0	0	5	29	0	0	14	22	18	20	16	8	2	0	0	0	0	0	0	1	0	0	1	1	0	0	1	1	1	1	1	2	2	0	0	0
Revenue	573 N/A	615 +7%	691 +12%	688 0%	880 +28%	1 002 +14%	1 099 +10%	1 195 +9%	1 168 -2%	1 213 +4%	1 355 +12%	1 507 +11%	1 730 +15%	1 812 +5%	1 742 -4%	1 553 -11%	1 216 -22%	1 038 -15%	896 -14%	883 -1%	928 +5%	994 +7%	1 040 +5%	1 137 +9%	1 225 +8%	1 323 +8%	1 457 +10%	1 467 +1%	1 417 -3%	1 384 -2%	1 344 -3%	1 260 -6%	1 384 +10%	1 325 -4%	1 307 -1%	1 364 +4%	1 181 -13%	1 176 0%	1 113 -5%	1 034 -7%	1 196 +16%	1 254 +5%	1 475 +18%	1 778 +21%	1 797 +1%	1 777 -1%	1 758 -1%	2 034 +16%	2 099 +3%	2 113 +1%	1 903 -10%	1 299 -32%	1 120 -14%	1 064 -5%	1 082 +2%	1 096 +1%	908 -17%	796 -12%	631 -21%	491 -22%	449 -8%	358 -20%	274 -23%	240 -12%	184 -23%	199 +8%	228 +15%	246 +8%	261 +6%	275 +5%	258 -6%	263 +2%	255 -3%	262 +3%	260 -1%	254 -3%	263 +3%	275 +5%	325 +18%	367 +13%	409 +12%	436 +7%	454 +4%	459 +1%	471 +3%
Gross Profit
Cost of Revenue	(497)	(531)	(598)	(578)	(757)	(863)	(949)	(1 034)	(1 005)	(1 039)	(1 156)	(1 291)	(1 473)	(1 535)	(1 465)	(1 296)	(1 002)	(843)	(732)	(721)	(740)	(806)	(828)	(901)	(981)	(1 056)	(1 163)	(1 162)	(1 095)	(1 055)	(1 013)	(932)	(1 052)	(1 005)	(987)	(1 009)	(827)	(835)	(787)	(756)	(888)	(951)	(1 162)	(1 461)	(1 502)	(1 501)	(1 489)	(1 769)	(1 791)	(1 799)	(1 572)	(980)	(796)	(741)	(772)	(768)	(607)	(525)	(422)	(310)	(273)	(198)	(109)	(74)	(38)	(34)	(37)	(46)	(56)	(70)	(80)	(78)	(77)	(81)	(77)	(78)	(72)	(91)	(94)	(113)	(143)	(166)	(188)	(190)	(160)
Gross Profit	76 N/A	85 +12%	93 +10%	110 +18%	123 +12%	139 +13%	150 +8%	161 +7%	163 +1%	175 +7%	199 +14%	216 +9%	256 +19%	278 +8%	277 0%	258 -7%	214 -17%	195 -9%	164 -16%	162 -1%	187 +15%	188 +0%	213 +13%	236 +11%	244 +3%	267 +10%	293 +10%	305 +4%	323 +6%	329 +2%	331 +1%	328 -1%	332 +1%	320 -4%	320 +0%	356 +11%	353 -1%	341 -4%	326 -4%	279 -15%	308 +10%	303 -1%	313 +3%	318 +1%	295 -7%	276 -6%	270 -2%	264 -2%	308 +17%	314 +2%	331 +5%	319 -4%	324 +1%	323 0%	310 -4%	327 +6%	301 -8%	270 -10%	209 -23%	181 -14%	176 -3%	160 -9%	165 +3%	166 +0%	146 -12%	166 +13%	191 +15%	200 +4%	205 +3%	205 +0%	179 -13%	184 +3%	178 -4%	181 +1%	184 +2%	176 -4%	190 +8%	184 -3%	231 +25%	253 +10%	265 +5%	270 +2%	266 -2%	270 +2%	311 +15%
Operating Income
Operating Expenses	(50)	(51)	(56)	(67)	(67)	(73)	(79)	(81)	(86)	(89)	(93)	(88)	(105)	(111)	(130)	(138)	(149)	(149)	(135)	(133)	(132)	(126)	(120)	(126)	(125)	(133)	(142)	(145)	(170)	(171)	(188)	(184)	(153)	(170)	(177)	(178)	(151)	(193)	(178)	(172)	(147)	(166)	(180)	(188)	(143)	(196)	(219)	(211)	(151)	(212)	(195)	(189)	(147)	(168)	(205)	(209)	(174)	(221)	(144)	(135)	(110)	(99)	(139)	(140)	(186)	(187)	(187)	(192)	(143)	(165)	(132)	(136)	(149)	(128)	(131)	(129)	(141)	(136)	(143)	(144)	(160)	(162)	(154)	(149)	(160)
Selling, General & Administrative	(68)	(69)	(75)	(83)	(89)	(89)	(94)	(93)	(91)	(94)	(94)	(89)	(101)	(108)	(101)	(107)	(95)	(97)	(98)	(96)	(96)	(91)	(98)	(105)	(121)	(130)	(130)	(133)	(144)	(147)	(155)	(153)	(132)	(134)	(130)	(132)	(128)	(138)	(137)	(133)	(118)	(124)	(119)	(124)	(117)	(123)	(124)	(117)	(124)	(129)	(129)	(127)	(121)	(123)	(126)	(125)	(116)	(116)	(109)	(100)	(106)	(100)	(141)	(143)	(186)	(191)	(195)	(201)	(141)	(172)	(138)	(141)	(143)	(132)	(131)	(131)	(133)	(140)	(148)	(146)	(149)	(158)	(147)	(143)	(154)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	(12)	0	0	0	(14)	0	0	0	(11)	0	0	0	(11)	0	0	0	(10)	0	0	0	(9)	0	0	0	(8)	0	0	0	(4)	0	0	0	(9)	0	0	0	(12)	0	0	0	(12)	0	0	0	(13)	0	0	0	(8)
Other Operating Expenses	17	19	19	17	22	16	15	12	4	5	0	2	(4)	(3)	(29)	(32)	(54)	(52)	(38)	(37)	(35)	(35)	(21)	(21)	(4)	(2)	(12)	(12)	(27)	(25)	(32)	(31)	(9)	(36)	(47)	(46)	(11)	(55)	(41)	(39)	(15)	(43)	(62)	(64)	(15)	(73)	(95)	(94)	(16)	(83)	(67)	(62)	(17)	(46)	(79)	(84)	(49)	(104)	(35)	(35)	3	2	2	3	4	3	8	9	7	7	6	6	5	4	(0)	2	4	3	6	3	3	(4)	(7)	(6)	1
Operating Income	26 N/A	34 +33%	38 +11%	43 +15%	56 +29%	66 +18%	71 +9%	80 +13%	77 -4%	86 +11%	106 +24%	128 +21%	152 +18%	166 +10%	148 -11%	120 -19%	65 -46%	46 -29%	29 -37%	29 +1%	56 +90%	62 +11%	93 +50%	110 +18%	119 +8%	134 +13%	152 +13%	160 +5%	152 -5%	157 +3%	144 -9%	144 +0%	179 +24%	149 -16%	144 -4%	178 +24%	202 +14%	147 -27%	148 +1%	107 -28%	161 +50%	137 -15%	133 -3%	130 -2%	152 +18%	80 -48%	51 -36%	53 +4%	158 +196%	102 -35%	136 +33%	130 -4%	176 +35%	155 -12%	105 -32%	118 +12%	128 +8%	49 -61%	65 +31%	45 -30%	66 +45%	61 -7%	26 -57%	26 0%	(40) N/A	(22) +45%	5 N/A	8 +64%	62 +725%	41 -35%	47 +16%	49 +4%	29 -41%	52 +83%	52 0%	47 -10%	50 +6%	48 -5%	88 +84%	110 +25%	106 -4%	108 +3%	112 +3%	121 +8%	151 +25%
Pre-Tax Income
Interest Income Expense	8	3	(3)	(3)	(9)	(9)	(9)	(10)	5	5	5	1	(7)	(9)	(13)	(14)	(5)	(3)	3	8	12	9	9	9	2	0	2	3	21	20	21	21	5	2	1	65	4	68	71	6	11	10	8	9	108	108	149	148	45	33	(20)	(16)	(24)	(27)	(28)	(37)	(38)	(31)	(19)	(13)	(30)	(22)	(15)	(4)	34	39	40	43	46	36	30	18	14	14	16	16	19	18	14	14	6	5	4	2	3
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	13	0	0	0	(28)	0	0	0	(59)	0	0	0	(65)	0	0	0	(35)	0	8	9	(48)	9	1	0	0	(1)	(1)	(1)	1	2	2	2	(38)	0	(0)	(0)	38	0	0	0	(2)	22	22	22	(2)	0	0	0	9
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	1	0	0	0	7	0	0	0	78	0	0	0	(1)	0	0	(1)	0	(1)	(1)	(0)	(0)	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(2)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)
Total Other Income	20	18	19	31	28	26	29	16	17	17	16	17	17	17	16	14	16	19	23	23	19	19	20	20	18	25	23	101	16	93	92	13	15	15	16	16	14	15	12	12	7	7	3	10	10	11	18	16	17	19	12	7	9	5	10	10	6	7	(4)	13	38	38	43	27	11	8	(2)	(4)	2	(17)	(7)	(9)	(39)	(22)	(22)	(29)	(2)	(15)	(14)	(5)	0	(0)	(1)	0	(0)
Pre-Tax Income	53 N/A	55 +4%	54 -2%	71 +32%	74 +4%	83 +11%	89 +8%	86 -4%	99 +15%	108 +9%	126 +17%	146 +16%	162 +10%	175 +8%	150 -14%	119 -20%	79 -34%	62 -21%	55 -13%	61 +12%	87 +44%	90 +3%	121 +35%	138 +14%	145 +5%	159 +10%	176 +11%	264 +49%	267 +1%	271 +1%	256 -5%	178 -31%	171 -4%	166 -3%	161 -3%	259 +61%	232 -10%	230 -1%	229 0%	124 -46%	151 +22%	153 +1%	143 -6%	149 +4%	211 +42%	199 -6%	218 +9%	217 0%	154 -29%	153 -1%	128 -17%	121 -5%	126 +4%	132 +5%	95 -28%	100 +6%	48 -52%	34 -29%	43 +26%	45 +5%	73 +63%	76 +4%	53 -30%	48 -9%	3 -93%	27 +734%	44 +65%	47 +7%	71 +51%	59 -17%	70 +19%	58 -18%	41 -28%	45 +8%	47 +4%	34 -27%	65 +93%	72 +11%	109 +51%	140 +28%	110 -22%	113 +3%	115 +2%	124 +7%	163 +32%
Net Income
Tax Provision	(19)	(19)	(22)	(26)	(32)	(34)	(36)	(35)	(37)	(38)	(43)	(50)	(52)	(54)	(43)	(34)	(22)	(19)	(20)	(21)	(20)	(21)	(28)	(32)	(40)	(43)	(46)	(68)	(66)	(66)	(65)	(45)	(48)	(48)	(45)	(69)	(60)	(61)	(62)	(37)	(43)	(42)	(39)	(40)	(56)	(52)	(52)	(53)	(37)	(37)	(34)	(31)	(36)	(40)	(38)	(40)	(13)	(9)	(1)	(6)	(28)	(29)	(28)	(23)	(14)	(19)	(19)	(21)	(39)	(36)	(41)	(39)	(20)	(18)	(19)	(14)	(27)	(30)	(38)	(54)	(33)	(35)	(34)	(32)	(48)
Income from Continuing Operations	34	36	32	45	43	49	53	52	62	70	83	96	109	121	106	86	57	44	34	39	67	69	94	106	106	116	130	195	202	205	191	133	123	119	116	190	173	169	167	87	108	111	104	108	155	147	165	164	117	116	94	90	90	93	57	60	36	25	42	39	46	47	25	26	(11)	8	25	26	32	23	29	18	22	27	28	20	38	42	71	86	76	78	81	91	114
Income to Minority Interest	(7)	(9)	(9)	(13)	(16)	(19)	(20)	(22)	(26)	(25)	(27)	(28)	(30)	(33)	(30)	(21)	(7)	(1)	6	4	(5)	(5)	(13)	(14)	(11)	(13)	(14)	(15)	(13)	(13)	(12)	(11)	(11)	(9)	(10)	(10)	(9)	(11)	(8)	(8)	(8)	(9)	(8)	(7)	(14)	(12)	(11)	(12)	(9)	(9)	(10)	(10)	(7)	(9)	2	(1)	(5)	(3)	(14)	(17)	(19)	(23)	(17)	(17)	(12)	(16)	(15)	(15)	(16)	(14)	(18)	(19)	(13)	(10)	(13)	(7)	(16)	(19)	(24)	(30)	(23)	(23)	(22)	(24)	(34)
Equity Earnings Affiliates	1	1	2	2	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	28 N/A	29 +4%	24 -17%	35 +43%	30 -14%	32 +6%	35 +11%	31 -11%	37 +18%	45 +22%	57 +27%	68 +20%	80 +17%	88 +10%	77 -12%	65 -16%	50 -22%	43 -15%	40 -5%	43 +6%	62 +45%	64 +4%	81 +26%	92 +14%	95 +2%	103 +9%	116 +13%	180 +55%	188 +5%	192 +2%	179 -6%	122 -32%	112 -8%	110 -2%	106 -3%	180 +69%	163 -9%	158 -3%	159 +0%	79 -50%	100 +26%	102 +2%	96 -6%	102 +6%	142 +39%	135 -5%	154 +14%	153 -1%	108 -29%	108 0%	84 -22%	80 -5%	83 +3%	83 +1%	58 -30%	60 +3%	31 -48%	22 -29%	28 +29%	23 -20%	27 +18%	24 -9%	9 -65%	9 +6%	(22) N/A	(8) +63%	9 N/A	11 +15%	17 +54%	9 -46%	12 +29%	(1) N/A	9 N/A	17 +88%	15 -13%	13 -12%	22 +73%	24 +6%	47 +101%	56 +18%	53 -5%	55 +4%	59 +7%	68 +15%	80 +19%
EPS (Diluted)	0.08 N/A	0.08 N/A	0.06 -25%	0.09 +50%	0.08 -11%	0.08 N/A	0.09 +12%	0.08 -11%	0.1 +25%	0.12 +20%	0.16 +33%	0.19 +19%	0.22 +16%	0.23 +5%	0.16 -30%	0.16 N/A	0.11 -31%	0.1 -9%	0.09 -10%	0.09 N/A	0.14 +56%	0.14 N/A	0.18 +29%	0.21 +17%	0.21 N/A	0.23 +10%	0.26 +13%	0.4 +54%	0.41 +2%	0.42 +2%	0.39 -7%	0.26 -33%	0.25 -4%	0.24 -4%	0.23 -4%	0.39 +70%	0.36 -8%	0.35 -3%	0.35 N/A	0.18 -49%	0.22 +22%	0.22 N/A	0.21 -5%	0.22 +5%	0.31 +41%	0.3 -3%	0.34 +13%	0.34 N/A	0.24 -29%	0.24 N/A	0.19 -21%	0.18 -5%	0.18 N/A	0.18 N/A	0.13 -28%	0.13 N/A	0.07 -46%	0.05 -29%	0.06 +20%	0.05 -17%	0.06 +20%	0.05 -17%	0.01 -80%	0.01 N/A	-0.05 N/A	-0.03 +40%	0.01 N/A	0.02 +100%	0.04 +100%	0.02 -50%	0.03 +50%	0 N/A	0.02 N/A	0.04 +100%	0.03 -25%	0.03 N/A	0.05 +67%	0.05 N/A	0.1 +100%	0.12 +20%	0.12 N/A	0.12 N/A	0.13 +8%	0.15 +15%	0.18 +20%

Income Statement Balance Sheet Cash Flow Statement

Sunny Loan Top Co Ltd
SSE:600830

Income Statement

Earnings Waterfall
Sunny Loan Top Co Ltd

Income Statement
Sunny Loan Top Co Ltd

See Also

Company

Help

Tools

Stocks

Sunny Loan Top Co Ltd SSE:600830

Income Statement

Earnings Waterfall Sunny Loan Top Co Ltd

Income Statement Sunny Loan Top Co Ltd

See Also

Company

Help

Tools

Stocks

Sunny Loan Top Co Ltd
SSE:600830

Earnings Waterfall
Sunny Loan Top Co Ltd

Income Statement
Sunny Loan Top Co Ltd