Danhua Chemical Technology Co Ltd
SSE:600844
Balance Sheet
Balance Sheet Decomposition
Danhua Chemical Technology Co Ltd
Danhua Chemical Technology Co Ltd
Balance Sheet
Danhua Chemical Technology Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21
|
82
|
3
|
49
|
166
|
306
|
41
|
20
|
368
|
221
|
113
|
214
|
150
|
102
|
180
|
336
|
293
|
204
|
80
|
148
|
80
|
45
|
22
|
11
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
80
|
45
|
22
|
11
|
|
| Cash Equivalents |
21
|
82
|
3
|
49
|
166
|
306
|
41
|
20
|
368
|
221
|
113
|
214
|
149
|
102
|
180
|
335
|
293
|
204
|
79
|
147
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
249
|
247
|
0
|
0
|
19
|
12
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
957
|
981
|
949
|
393
|
171
|
34
|
55
|
25
|
17
|
39
|
46
|
20
|
108
|
18
|
45
|
52
|
203
|
93
|
68
|
104
|
63
|
62
|
45
|
30
|
|
| Accounts Receivables |
381
|
165
|
178
|
95
|
31
|
29
|
42
|
14
|
12
|
19
|
14
|
13
|
12
|
8
|
28
|
16
|
12
|
69
|
48
|
98
|
33
|
17
|
23
|
11
|
|
| Other Receivables |
575
|
816
|
772
|
298
|
140
|
5
|
14
|
11
|
4
|
20
|
31
|
7
|
96
|
9
|
17
|
36
|
191
|
23
|
20
|
7
|
30
|
45
|
22
|
20
|
|
| Inventory |
133
|
139
|
6
|
3
|
18
|
23
|
42
|
28
|
38
|
35
|
81
|
160
|
183
|
163
|
160
|
136
|
262
|
157
|
289
|
128
|
119
|
124
|
63
|
82
|
|
| Other Current Assets |
43
|
149
|
0
|
0
|
0
|
0
|
29
|
417
|
518
|
297
|
58
|
97
|
65
|
118
|
35
|
22
|
24
|
21
|
8
|
14
|
3
|
24
|
6
|
9
|
|
| Total Current Assets |
1 154
|
1 352
|
959
|
445
|
355
|
364
|
170
|
491
|
940
|
593
|
297
|
491
|
754
|
648
|
419
|
547
|
802
|
487
|
447
|
394
|
264
|
255
|
136
|
133
|
|
| PP&E Net |
243
|
188
|
181
|
126
|
82
|
76
|
634
|
808
|
2 162
|
2 945
|
3 318
|
2 984
|
2 544
|
2 350
|
2 322
|
2 379
|
2 449
|
2 304
|
2 136
|
1 677
|
1 513
|
1 316
|
1 096
|
945
|
|
| PP&E Gross |
243
|
188
|
181
|
126
|
82
|
76
|
634
|
0
|
2 162
|
2 945
|
3 318
|
2 984
|
2 544
|
2 350
|
2 322
|
2 379
|
2 449
|
2 304
|
2 136
|
1 677
|
1 513
|
1 316
|
1 096
|
945
|
|
| Accumulated Depreciation |
47
|
54
|
64
|
82
|
84
|
82
|
173
|
0
|
221
|
274
|
473
|
809
|
779
|
1 046
|
1 326
|
1 604
|
1 796
|
2 031
|
2 261
|
2 731
|
2 926
|
3 138
|
3 368
|
3 507
|
|
| Intangible Assets |
2
|
12
|
12
|
8
|
7
|
7
|
50
|
139
|
207
|
212
|
235
|
189
|
198
|
188
|
182
|
171
|
173
|
162
|
151
|
139
|
129
|
125
|
122
|
118
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
14
|
129
|
129
|
124
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
134
|
107
|
143
|
34
|
31
|
13
|
2
|
2
|
2
|
96
|
85
|
16
|
0
|
0
|
59
|
52
|
266
|
320
|
91
|
84
|
83
|
59
|
38
|
28
|
|
| Other Long-Term Assets |
3
|
2
|
2
|
2
|
1
|
2
|
10
|
9
|
19
|
23
|
23
|
64
|
81
|
82
|
83
|
162
|
118
|
120
|
164
|
300
|
265
|
107
|
73
|
50
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
14
|
129
|
129
|
124
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 536
N/A
|
1 661
+8%
|
1 297
-22%
|
615
-53%
|
477
-22%
|
476
0%
|
997
+109%
|
1 578
+58%
|
3 453
+119%
|
3 991
+16%
|
3 958
-1%
|
3 744
-5%
|
3 577
-4%
|
3 267
-9%
|
3 065
-6%
|
3 309
+8%
|
3 807
+15%
|
3 392
-11%
|
2 988
-12%
|
2 595
-13%
|
2 254
-13%
|
1 862
-17%
|
1 465
-21%
|
1 273
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
56
|
45
|
43
|
43
|
42
|
24
|
37
|
24
|
119
|
164
|
334
|
216
|
261
|
195
|
162
|
193
|
311
|
188
|
261
|
209
|
196
|
205
|
215
|
277
|
|
| Accrued Liabilities |
4
|
2
|
2
|
2
|
2
|
11
|
13
|
0
|
1
|
2
|
2
|
102
|
28
|
35
|
32
|
30
|
30
|
51
|
26
|
28
|
30
|
31
|
31
|
36
|
|
| Short-Term Debt |
618
|
755
|
498
|
285
|
156
|
121
|
255
|
279
|
506
|
263
|
330
|
381
|
337
|
416
|
502
|
138
|
447
|
339
|
308
|
448
|
278
|
193
|
304
|
418
|
|
| Current Portion of Long-Term Debt |
13
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
170
|
285
|
100
|
200
|
100
|
150
|
0
|
0
|
0
|
1
|
30
|
30
|
24
|
|
| Other Current Liabilities |
129
|
329
|
275
|
209
|
158
|
129
|
205
|
508
|
96
|
143
|
343
|
460
|
479
|
346
|
134
|
29
|
80
|
16
|
104
|
89
|
43
|
34
|
46
|
77
|
|
| Total Current Liabilities |
819
|
1 133
|
818
|
539
|
359
|
285
|
510
|
811
|
721
|
572
|
1 008
|
1 125
|
1 390
|
1 092
|
1 029
|
490
|
1 018
|
594
|
697
|
773
|
548
|
494
|
627
|
832
|
|
| Long-Term Debt |
42
|
0
|
0
|
0
|
0
|
0
|
149
|
129
|
564
|
1 114
|
1 007
|
685
|
400
|
300
|
355
|
300
|
0
|
0
|
0
|
0
|
0
|
46
|
20
|
16
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
18
|
16
|
13
|
9
|
20
|
8
|
7
|
6
|
4
|
3
|
2
|
1
|
0
|
4
|
4
|
4
|
6
|
|
| Minority Interest |
23
|
12
|
5
|
2
|
6
|
6
|
103
|
275
|
881
|
988
|
896
|
841
|
720
|
748
|
729
|
534
|
624
|
633
|
562
|
459
|
437
|
350
|
239
|
152
|
|
| Other Liabilities |
48
|
31
|
31
|
31
|
31
|
57
|
9
|
0
|
11
|
32
|
59
|
67
|
227
|
272
|
128
|
124
|
39
|
39
|
36
|
36
|
33
|
35
|
35
|
38
|
|
| Total Liabilities |
932
N/A
|
1 176
+26%
|
854
-27%
|
572
-33%
|
396
-31%
|
347
-12%
|
791
+128%
|
1 233
+56%
|
2 193
+78%
|
2 718
+24%
|
2 979
+10%
|
2 737
-8%
|
2 745
+0%
|
2 418
-12%
|
2 247
-7%
|
1 453
-35%
|
1 684
+16%
|
1 268
-25%
|
1 296
+2%
|
1 268
-2%
|
1 021
-19%
|
928
-9%
|
925
0%
|
1 044
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
305
|
305
|
305
|
305
|
305
|
305
|
305
|
305
|
389
|
779
|
779
|
779
|
779
|
779
|
779
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
|
| Retained Earnings |
108
|
14
|
57
|
450
|
427
|
410
|
333
|
272
|
317
|
303
|
598
|
626
|
745
|
727
|
758
|
922
|
656
|
654
|
1 087
|
1 452
|
1 556
|
1 849
|
2 241
|
2 543
|
|
| Additional Paid In Capital |
191
|
195
|
195
|
199
|
228
|
235
|
235
|
313
|
1 188
|
798
|
798
|
798
|
798
|
798
|
798
|
1 762
|
1 762
|
1 762
|
1 762
|
1 762
|
1 762
|
1 762
|
1 762
|
1 762
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
11
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
|
| Total Equity |
604
N/A
|
485
-20%
|
443
-9%
|
43
-90%
|
80
+88%
|
129
+60%
|
206
+60%
|
346
+68%
|
1 260
+265%
|
1 273
+1%
|
979
-23%
|
1 007
+3%
|
832
-17%
|
850
+2%
|
819
-4%
|
1 856
+127%
|
2 122
+14%
|
2 124
+0%
|
1 692
-20%
|
1 326
-22%
|
1 233
-7%
|
934
-24%
|
540
-42%
|
229
-58%
|
|
| Total Liabilities & Equity |
1 536
N/A
|
1 661
+8%
|
1 297
-22%
|
615
-53%
|
477
-22%
|
476
0%
|
997
+109%
|
1 578
+58%
|
3 453
+119%
|
3 991
+16%
|
3 958
-1%
|
3 744
-5%
|
3 577
-4%
|
3 267
-9%
|
3 065
-6%
|
3 309
+8%
|
3 807
+15%
|
3 392
-11%
|
2 988
-12%
|
2 595
-13%
|
2 254
-13%
|
1 862
-17%
|
1 465
-21%
|
1 273
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
609
|
609
|
609
|
609
|
609
|
609
|
609
|
609
|
779
|
779
|
779
|
779
|
779
|
779
|
779
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
1 017
|
|