Danhua Chemical Technology Co Ltd Relative Valuation - Danhua Chemical Technology Co Ltd

Watchlist Manager

Watchlist

Price: 4.12 CNY 2.23% Market Closed

Market Cap: ¥4.2B

D	Danhua Chemical Technology Co Ltd SSE:600844	CN
L	Loongson Technology Corp Ltd SSE:688047	CN

Relative Value

The Relative Value of one Danhua Chemical Technology Co Ltd stock under the Base Case scenario is 2.84 CNY. Compared to the current market price of 4.12 CNY, Danhua Chemical Technology Co Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 31%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	D	Danhua Chemical Technology Co Ltd SSE:600844	4.2B CNY	4.8	-21.2	-23.3	-23.3
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	2	-8.8	11.1	33.9
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US		Dow Inc NYSE:DOW	27.5B USD	0.7	-10.8	13.8	174.3
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	445.5T IDR	4.7	15	111.6	111.6
UK		LyondellBasell Industries NV NYSE:LYB	24.5B USD	0.8	-33	15.2	40.6
CN		Hengli Petrochemical Co Ltd SSE:600346	142.8B CNY	0.7	20.5	19.4	19.4
TW		Nan Ya Plastics Corp TWSE:1303	573.4B TWD	2.2	126.9	24.5	173.4
KR		LG Chem Ltd KRX:051910	24.6T KRW	0.5	-13.5	6.1	33
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	109.2B CNY	0.4	148.3	28.5	28.5
US		Westlake Corp NYSE:WLK	14.6B USD	1.3	-9.7	17.3	-79.2

				Revenue Growth	P/S to Growth
CN	D	Danhua Chemical Technology Co Ltd SSE:600844	Average P/S: 2.4 4.8	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	2	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US		Dow Inc NYSE:DOW	0.7	2%	0.4
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.7	57%	0.1
UK		LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
CN		Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW		Nan Ya Plastics Corp TWSE:1303	2.2	9%	0.2
KR		LG Chem Ltd KRX:051910	0.5	13%	0
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
US		Westlake Corp NYSE:WLK	1.3	4%	0.3

				Earnings Growth	PEG
CN	D	Danhua Chemical Technology Co Ltd SSE:600844	Average P/E: 67.3 Negative Multiple: -21.2	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -8.8	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US		Dow Inc NYSE:DOW	Negative Multiple: -10.8	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	15	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -33	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	20.5	17%	1.2
TW		Nan Ya Plastics Corp TWSE:1303	126.9	99%	1.3
KR		LG Chem Ltd KRX:051910	Negative Multiple: -13.5	N/A	N/A
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	148.3	82%	1.8
US		Westlake Corp NYSE:WLK	Negative Multiple: -9.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	D	Danhua Chemical Technology Co Ltd SSE:600844	Average EV/EBITDA: 43.7 Negative Multiple: -23.3	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.1	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US		Dow Inc NYSE:DOW	13.8	19%	0.7
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.6	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	15.2	20%	0.8
CN		Hengli Petrochemical Co Ltd SSE:600346	19.4	32%	0.6
TW		Nan Ya Plastics Corp TWSE:1303	24.5	23%	1.1
KR		LG Chem Ltd KRX:051910	6.1	25%	0.2
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	28.5	70%	0.4
US		Westlake Corp NYSE:WLK	17.3	29%	0.6

				EBIT Growth	EV/EBIT to Growth
CN	D	Danhua Chemical Technology Co Ltd SSE:600844	Average EV/EBIT: 89.3 Negative Multiple: -23.3	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	33.9	25%	1.4
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US		Dow Inc NYSE:DOW	174.3	111%	1.6
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.6	N/A	N/A
UK		LyondellBasell Industries NV NYSE:LYB	40.6	44%	0.9
CN		Hengli Petrochemical Co Ltd SSE:600346	19.4	14%	1.4
TW		Nan Ya Plastics Corp TWSE:1303	173.4	113%	1.5
KR		LG Chem Ltd KRX:051910	33	92%	0.4
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	28.5	20%	1.4
US		Westlake Corp NYSE:WLK	Negative Multiple: -79.2	N/A	N/A

Danhua Chemical Technology Co Ltd
SSE:600844

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Danhua Chemical Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Danhua Chemical Technology Co Ltd SSE:600844

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Danhua Chemical Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Danhua Chemical Technology Co Ltd
SSE:600844

Competitors Multiples
Danhua Chemical Technology Co Ltd Competitors