First Time Loading...
W

Wangfujing Group Co Ltd
SSE:600859

Watchlist Manager
Wangfujing Group Co Ltd
SSE:600859
Watchlist
Price: 12.9 CNY 0.94% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Wangfujing Group Co., Ltd. engages in the management, operation, and administration of departmental stores. [ Read More ]

The intrinsic value of one Wangfujing Group Co Ltd stock under the Base Case scenario is 24.41 CNY. Compared to the current market price of 12.9 CNY, Wangfujing Group Co Ltd is Undervalued by 47%.

Key Points:
Intrinsic Value
Base Case
24.41 CNY
Undervaluation 47%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wangfujing Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Wangfujing Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Wangfujing Group Co Ltd

Provide an overview of the primary business activities
of Wangfujing Group Co Ltd.

What unique competitive advantages
does Wangfujing Group Co Ltd hold over its rivals?

What risks and challenges
does Wangfujing Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wangfujing Group Co Ltd.

Provide P/S
for Wangfujing Group Co Ltd.

Provide P/E
for Wangfujing Group Co Ltd.

Provide P/OCF
for Wangfujing Group Co Ltd.

Provide P/FCFE
for Wangfujing Group Co Ltd.

Provide P/B
for Wangfujing Group Co Ltd.

Provide EV/S
for Wangfujing Group Co Ltd.

Provide EV/GP
for Wangfujing Group Co Ltd.

Provide EV/EBITDA
for Wangfujing Group Co Ltd.

Provide EV/EBIT
for Wangfujing Group Co Ltd.

Provide EV/OCF
for Wangfujing Group Co Ltd.

Provide EV/FCFF
for Wangfujing Group Co Ltd.

Provide EV/IC
for Wangfujing Group Co Ltd.

Show me price targets
for Wangfujing Group Co Ltd made by professional analysts.

What are the Revenue projections
for Wangfujing Group Co Ltd?

How accurate were the past Revenue estimates
for Wangfujing Group Co Ltd?

What are the Net Income projections
for Wangfujing Group Co Ltd?

How accurate were the past Net Income estimates
for Wangfujing Group Co Ltd?

What are the EPS projections
for Wangfujing Group Co Ltd?

How accurate were the past EPS estimates
for Wangfujing Group Co Ltd?

What are the EBIT projections
for Wangfujing Group Co Ltd?

How accurate were the past EBIT estimates
for Wangfujing Group Co Ltd?

Compare the revenue forecasts
for Wangfujing Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wangfujing Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wangfujing Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wangfujing Group Co Ltd compared to its peers.

Compare the P/E ratios
of Wangfujing Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wangfujing Group Co Ltd with its peers.

Analyze the financial leverage
of Wangfujing Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Wangfujing Group Co Ltd.

Provide ROE
for Wangfujing Group Co Ltd.

Provide ROA
for Wangfujing Group Co Ltd.

Provide ROIC
for Wangfujing Group Co Ltd.

Provide ROCE
for Wangfujing Group Co Ltd.

Provide Gross Margin
for Wangfujing Group Co Ltd.

Provide Operating Margin
for Wangfujing Group Co Ltd.

Provide Net Margin
for Wangfujing Group Co Ltd.

Provide FCF Margin
for Wangfujing Group Co Ltd.

Show all solvency ratios
for Wangfujing Group Co Ltd.

Provide D/E Ratio
for Wangfujing Group Co Ltd.

Provide D/A Ratio
for Wangfujing Group Co Ltd.

Provide Interest Coverage Ratio
for Wangfujing Group Co Ltd.

Provide Altman Z-Score Ratio
for Wangfujing Group Co Ltd.

Provide Quick Ratio
for Wangfujing Group Co Ltd.

Provide Current Ratio
for Wangfujing Group Co Ltd.

Provide Cash Ratio
for Wangfujing Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Wangfujing Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Wangfujing Group Co Ltd?

What is the current Free Cash Flow
of Wangfujing Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wangfujing Group Co Ltd.

Financials

Balance Sheet Decomposition
Wangfujing Group Co Ltd

Current Assets 13.5B
Cash & Short-Term Investments 10.3B
Receivables 685.1m
Other Current Assets 2.5B
Non-Current Assets 24.9B
Long-Term Investments 3.6B
PP&E 16.2B
Intangibles 2.3B
Other Non-Current Assets 2.8B
Current Liabilities 8.2B
Accounts Payable 2.5B
Accrued Liabilities 466.8m
Short-Term Debt 525.6m
Other Current Liabilities 4.8B
Non-Current Liabilities 10.6B
Long-Term Debt 8.2B
Other Non-Current Liabilities 2.5B
Efficiency

Earnings Waterfall
Wangfujing Group Co Ltd

Revenue
11.6B CNY
Cost of Revenue
-7.2B CNY
Gross Profit
4.3B CNY
Operating Expenses
-3.3B CNY
Operating Income
1B CNY
Other Expenses
-614.8m CNY
Net Income
427.9m CNY

Free Cash Flow Analysis
Wangfujing Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wangfujing Group Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Operating Income
48/100
Profitability
Score

Wangfujing Group Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wangfujing Group Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
54/100
Solvency
Score

Wangfujing Group Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wangfujing Group Co Ltd

Wall Street analysts forecast Wangfujing Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wangfujing Group Co Ltd is 27.3 CNY with a low forecast of 15.96 CNY and a high forecast of 35.95 CNY.

Lowest
Price Target
15.96 CNY
24% Upside
Average
Price Target
27.3 CNY
112% Upside
Highest
Price Target
35.95 CNY
179% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Wangfujing Group Co Ltd

1M 1M
-6%
6M 6M
-28%
1Y 1Y
-42%
3Y 3Y
-59%
5Y 5Y
-25%
10Y 10Y
+22%
Annual Price Range
12.9
52w Low
12.58
52w High
23.99
Price Metrics
Average Annual Return 27.74%
Standard Deviation of Annual Returns 82.22%
Max Drawdown -83%
Shares Statistics
Market Capitalization 14.6B CNY
Shares Outstanding 1 135 049 984
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wangfujing Group Co Ltd

Country

China

Industry

Retail

Market Cap

14.6B CNY

Dividend Yield

0.79%

Description

Wangfujing Group Co., Ltd. engages in the management, operation, and administration of departmental stores. The company is headquartered in Beijing, Beijing and currently employs 16,138 full-time employees. The firm operates and manages general department stores, which deal with commodities such as apparels, food, footwear, hats, cosmetics, bedding products and general merchandise, among others. The firm is also engaged in the property leasing business. The firm operates its business through domestic markets.

Contact

BEIJING
Beijing
No.253 Wangfujing Avenue
+861065125960
http://www.wfj.com.cn

IPO

1994-05-06

Employees

16 138

Officers

President and Vice Chairman
Mr. Xiping Shang
Chief Legal Counsel
Mr. Zhang Xinyu
Executive Vice President & Director
Mr. Qing Zhou
Vice President and Director
Mr. Jianguo Du
Vice President
Mr. Jiang Ping Ren
VP & Board Secretary
Mr. Wang Jian
Show More
Financial Director & Head of Accounting
Ms. Jun Wu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Wangfujing Group Co Ltd stock?

The intrinsic value of one Wangfujing Group Co Ltd stock under the Base Case scenario is 24.41 CNY.

Is Wangfujing Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.9 CNY, Wangfujing Group Co Ltd is Undervalued by 47%.