Wangfujing Group Co Ltd
SSE:600859
Intrinsic Value
Wangfujing Group Co., Ltd. engages in the management, operation, and administration of departmental stores. [ Read More ]
The intrinsic value of one Wangfujing Group Co Ltd stock under the Base Case scenario is 24.41 CNY. Compared to the current market price of 12.9 CNY, Wangfujing Group Co Ltd is Undervalued by 47%.
Valuation Backtest
Wangfujing Group Co Ltd
Run backtest to discover the historical profit from buying and selling Wangfujing Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wangfujing Group Co Ltd
Current Assets | 13.5B |
Cash & Short-Term Investments | 10.3B |
Receivables | 685.1m |
Other Current Assets | 2.5B |
Non-Current Assets | 24.9B |
Long-Term Investments | 3.6B |
PP&E | 16.2B |
Intangibles | 2.3B |
Other Non-Current Assets | 2.8B |
Current Liabilities | 8.2B |
Accounts Payable | 2.5B |
Accrued Liabilities | 466.8m |
Short-Term Debt | 525.6m |
Other Current Liabilities | 4.8B |
Non-Current Liabilities | 10.6B |
Long-Term Debt | 8.2B |
Other Non-Current Liabilities | 2.5B |
Earnings Waterfall
Wangfujing Group Co Ltd
Revenue
|
11.6B
CNY
|
Cost of Revenue
|
-7.2B
CNY
|
Gross Profit
|
4.3B
CNY
|
Operating Expenses
|
-3.3B
CNY
|
Operating Income
|
1B
CNY
|
Other Expenses
|
-614.8m
CNY
|
Net Income
|
427.9m
CNY
|
Free Cash Flow Analysis
Wangfujing Group Co Ltd
Profitability Score
Profitability Due Diligence
Wangfujing Group Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Wangfujing Group Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wangfujing Group Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Wangfujing Group Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wangfujing Group Co Ltd
According to Wall Street analysts, the average 1-year price target for Wangfujing Group Co Ltd is 27.3 CNY with a low forecast of 15.96 CNY and a high forecast of 35.95 CNY.
Shareholder Return
Price
Wangfujing Group Co Ltd
Average Annual Return | 27.74% |
Standard Deviation of Annual Returns | 82.22% |
Max Drawdown | -83% |
Market Capitalization | 14.6B CNY |
Shares Outstanding | 1 135 049 984 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wangfujing Group Co., Ltd. engages in the management, operation, and administration of departmental stores. The company is headquartered in Beijing, Beijing and currently employs 16,138 full-time employees. The firm operates and manages general department stores, which deal with commodities such as apparels, food, footwear, hats, cosmetics, bedding products and general merchandise, among others. The firm is also engaged in the property leasing business. The firm operates its business through domestic markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Wangfujing Group Co Ltd stock under the Base Case scenario is 24.41 CNY.
Compared to the current market price of 12.9 CNY, Wangfujing Group Co Ltd is Undervalued by 47%.