Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
SSE:600872
Intrinsic Value
The intrinsic value of one Jonjee Hi-tech Industrial and Commercial Holding Co Ltd stock under the Base Case scenario is 30.03 CNY. Compared to the current market price of 19.2 CNY, Jonjee Hi-tech Industrial and Commercial Holding Co Ltd is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
Balance Sheet Decomposition
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
Current Assets | 5.2B |
Cash & Short-Term Investments | 821m |
Receivables | 438.3m |
Other Current Assets | 3.9B |
Non-Current Assets | 3B |
Long-Term Investments | 581.7m |
PP&E | 2.2B |
Intangibles | 170.6m |
Other Non-Current Assets | 124.1m |
Free Cash Flow Analysis
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
Revenue
|
5.1B
CNY
|
Cost of Revenue
|
-3.1B
CNY
|
Gross Profit
|
2B
CNY
|
Operating Expenses
|
-1B
CNY
|
Operating Income
|
1B
CNY
|
Other Expenses
|
-176.8m
CNY
|
Net Income
|
835.1m
CNY
|
Profitability Score
Profitability Due Diligence
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
According to Wall Street analysts, the average 1-year price target for Jonjee Hi-tech Industrial and Commercial Holding Co Ltd is 24.34 CNY with a low forecast of 16.06 CNY and a high forecast of 29.82 CNY.
Dividends
Current shareholder yield for Jonjee Hi-tech Industrial and Commercial Holding Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Jonjee Hi-tech Industrial and Commercial Holding Co Ltd stock under the Base Case scenario is 30.03 CNY.
Compared to the current market price of 19.2 CNY, Jonjee Hi-tech Industrial and Commercial Holding Co Ltd is Undervalued by 36%.