Jonjee Hi-tech Industrial and Commercial Holding Co Ltd Relative Valuation - Jonjee Hi-tech Industrial and Commercial Holding Co Ltd

Watchlist Manager

Watchlist

Price: 19.2 CNY -1.34%

Market Cap: 15B CNY

Section:

Relative Value

The Relative Value of one Jonjee Hi-tech Industrial and Commercial Holding Co Ltd stock under the Base Case scenario is 30.17 CNY. Compared to the current market price of 19.2 CNY, Jonjee Hi-tech Industrial and Commercial Holding Co Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

2.9

P/S

vs History	92
vs Industry	13

Median 5Y

Industry

0.9

Forward

2.7

More Details

P/E

vs History	57
vs Industry	65

Median 5Y

27.3

Industry

16.2

Forward

More Details

18.7

P/OCF

vs History	85
vs Industry	18

Median 5Y

Industry

9.7

More Details

9.8

P/FCFE

vs History	96
vs Industry	31

Median 5Y

38.2

Industry

17.3

More Details

2.7

P/B

vs History	96
vs Industry	15

Median 5Y

7.2

Industry

1.5

More Details

2.9

EV/S

vs History	92
vs Industry	15

Median 5Y

4.9

Industry

1.1

Forward

2.7

More Details

7.4

EV/GP

vs History	95
vs Industry	23

Median 5Y

15.6

Industry

4.7

More Details

14.8

EV/EBITDA

vs History	95
vs Industry	16

Median 5Y

33.6

Industry

Forward

12.2

More Details

14.8

EV/EBIT

vs History	95
vs Industry	19

Median 5Y

33.6

Industry

Forward

15.2

More Details

18.6

EV/OCF

vs History	84
vs Industry	20

Median 5Y

25.6

Industry

10.9

More Details

28.7

EV/FCFF

vs History	73
vs Industry	16

Median 5Y

37.2

Industry

15.1

More Details

2.2

EV/IC

vs History	96
vs Industry	15

Median 5Y

5.4

Industry

1.1

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	J	Jonjee Hi-tech Industrial and Commercial Holding Co Ltd SSE:600872	15B CNY	2.9	18	14.8	14.8
JP	G	Goyo Foods Industry Co Ltd TSE:2230	53.2T JPY	23 895.9	540 752.8	186 542.5	318 284.3
CH		Nestle SA SIX:NESN	225.5B CHF	2.5	20.7	14	17.3
CH		Aryzta AG SIX:ARYN	81.2B CHF	39.7	869.5	273.4	461.8
US		Mondelez International Inc NASDAQ:MDLZ	85.9B USD	2.4	23.9	17.3	22.2
FR		Danone SA PAR:BN	47.9B EUR	1.7	23.7	11.3	15
ZA	T	Tiger Brands Ltd JSE:TBS	47.3B Zac	0	0	0	0
US		Hershey Co NYSE:HSY	34.6B USD	3.2	21	13.8	16.6
US		Kraft Heinz Co NASDAQ:KHC	33.4B USD	1.3	12.6	8.3	9.8
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	27.6B CHF	5	41	23.4	31.1
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	235.1B CNY	8.5	35.5	29.1	29.1

				Revenue Growth	P/S to Growth
CN	J	Jonjee Hi-tech Industrial and Commercial Holding Co Ltd SSE:600872	Average P/S: 2 396.3 2.9	6%	0.5
JP	G	Goyo Foods Industry Co Ltd TSE:2230	23 895.9	N/A	N/A
CH		Nestle SA SIX:NESN	2.5	3%	0.8
CH		Aryzta AG SIX:ARYN	39.7	4%	9.9
US		Mondelez International Inc NASDAQ:MDLZ	2.4	5%	0.5
FR		Danone SA PAR:BN	1.7	4%	0.4
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	6%	N/A
US		Hershey Co NYSE:HSY	3.2	3%	1.1
US		Kraft Heinz Co NASDAQ:KHC	1.3	0%	N/A
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	5	8%	0.6
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	8.5	10%	0.9

				Earnings Growth	PEG
CN	J	Jonjee Hi-tech Industrial and Commercial Holding Co Ltd SSE:600872	Average P/E: 54 181.9 18	7%	2.6
JP	G	Goyo Foods Industry Co Ltd TSE:2230	540 752.8	N/A	N/A
CH		Nestle SA SIX:NESN	20.7	7%	3
CH		Aryzta AG SIX:ARYN	869.5	14%	62.1
US		Mondelez International Inc NASDAQ:MDLZ	23.9	0%	N/A
FR		Danone SA PAR:BN	23.7	13%	1.8
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	13%	N/A
US		Hershey Co NYSE:HSY	21	-11%	N/A
US		Kraft Heinz Co NASDAQ:KHC	12.6	8%	1.6
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	41	10%	4.1
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	35.5	11%	3.2

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Franklin Covey Co NYSE:FC	21.1 USD -1.08%
	Mohawk Industries Inc NYSE:MHK	106.31 USD 1.14%
	Ardmore Shipping Corp NYSE:ASC	9.92 USD 2.59%
	ASGN Inc NYSE:ASGN	55.69 USD -1.29%
	Skyworks Solutions Inc NASDAQ:SWKS	68.21 USD 1.37%
	Weatherford International PLC NASDAQ:WFRD	46.07 USD 1.12%

	Johnson & Johnson NYSE:JNJ	154.22 USD -0.93%
	Bank of America Corp NYSE:BAC	41.79 USD 0.46%
	Mastercard Inc NYSE:MA	568.64 USD 0.27%
	Salesforce Inc NYSE:CRM	275.42 USD -1.54%
	Abbvie Inc NYSE:ABBV	184.6 USD -0.53%
	Home Depot Inc NYSE:HD	362.71 USD -0.59%

	Arista Networks Inc NYSE:ANET	86.52 USD -0.86%
	Visa Inc NYSE:V	352.54 USD 0.36%
	Texas Pacific Land Corp NYSE:TPL	1 301.4 USD 1.08%
	KLA Corp NASDAQ:KLAC	701.2 USD -0.3%
	Manhattan Associates Inc NASDAQ:MANH	184.37 USD -1.33%
	Monolithic Power Systems Inc NASDAQ:MPWR	637.77 USD -0.34%

	ServiceNow Inc NYSE:NOW	980.06 USD 0.57%
	EOG Resources Inc NYSE:EOG	111.12 USD 1.29%
	Monster Beverage Corp NASDAQ:MNST	61 USD 1.43%
	Copart Inc NASDAQ:CPRT	61.52 USD -0.42%
	Applied Materials Inc NASDAQ:AMAT	155.61 USD -0.25%
	Airbnb Inc NASDAQ:ABNB	127.04 USD 0.51%

Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
SSE:600872

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	J	Jonjee Hi-tech Industrial and Commercial Holding Co Ltd SSE:600872	Average EV/EBITDA: 18 694.8 14.8	N/A	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	186 542.5	N/A	N/A
CH		Nestle SA SIX:NESN	14	4%	3.5
CH		Aryzta AG SIX:ARYN	273.4	5%	54.7
US		Mondelez International Inc NASDAQ:MDLZ	17.3	-1%	N/A
FR		Danone SA PAR:BN	11.3	5%	2.3
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	23%	N/A
US		Hershey Co NYSE:HSY	13.8	-8%	N/A
US		Kraft Heinz Co NASDAQ:KHC	8.3	0%	N/A
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	23.4	8%	2.9
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	29.1	17%	1.7

				EBIT Growth	EV/EBIT to Growth
CN	J	Jonjee Hi-tech Industrial and Commercial Holding Co Ltd SSE:600872	Average EV/EBIT: 31 890.2 14.8	4%	3.7
JP	G	Goyo Foods Industry Co Ltd TSE:2230	318 284.3	N/A	N/A
CH		Nestle SA SIX:NESN	17.3	2%	8.6
CH		Aryzta AG SIX:ARYN	461.8	8%	57.7
US		Mondelez International Inc NASDAQ:MDLZ	22.2	-2%	N/A
FR		Danone SA PAR:BN	15	6%	2.5
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	15%	N/A
US		Hershey Co NYSE:HSY	16.6	-10%	N/A
US		Kraft Heinz Co NASDAQ:KHC	9.8	-1%	N/A
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	31.1	9%	3.5
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	29.1	13%	2.2

J	Jonjee Hi-tech Industrial and Commercial Holding Co Ltd SSE:600872	19.2 CNY -1.34%
	Kalbe Farma Tbk PT IDX:KLBF	1 450 IDR 0.69%

52 Week Range	16.25 29.37
Price Target

Jonjee Hi-tech Industrial and Commercial Holding Co Ltd SSE:600872

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Jonjee Hi-tech Industrial and Commercial Holding Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Jonjee Hi-tech Industrial and Commercial Holding Co Ltd
SSE:600872

Competitors Multiples
Jonjee Hi-tech Industrial and Commercial Holding Co Ltd Competitors