Dasheng Times Cultural Investment Co Ltd
SSE:600892
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dasheng Times Cultural Investment Co Ltd
SSE:600892
|
CN |
|
C
|
CVS Health Corp
XETRA:CVS
|
US |
|
R
|
Rimbunan Sawit Bhd
KLSE:RSAWIT
|
MY |
Income Statement
Earnings Waterfall
Dasheng Times Cultural Investment Co Ltd
Income Statement
Dasheng Times Cultural Investment Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
9
|
7
|
11
|
15
|
15
|
14
|
14
|
13
|
12
|
11
|
10
|
10
|
9
|
8
|
8
|
7
|
7
|
7
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
|
| Revenue |
95
N/A
|
86
-9%
|
87
+2%
|
76
-13%
|
71
-6%
|
70
-2%
|
74
+6%
|
97
+31%
|
114
+18%
|
137
+21%
|
144
+5%
|
151
+5%
|
168
+11%
|
154
-8%
|
148
-4%
|
126
-15%
|
102
-19%
|
98
-4%
|
99
+1%
|
108
+9%
|
130
+21%
|
147
+13%
|
172
+17%
|
203
+18%
|
209
+3%
|
216
+3%
|
296
+37%
|
354
+20%
|
657
+85%
|
783
+19%
|
775
-1%
|
810
+5%
|
684
-16%
|
645
-6%
|
755
+17%
|
741
-2%
|
606
-18%
|
520
-14%
|
312
-40%
|
172
-45%
|
74
-57%
|
36
-51%
|
10
-73%
|
9
-11%
|
19
+120%
|
55
+186%
|
115
+108%
|
161
+39%
|
356
+122%
|
350
-2%
|
356
+2%
|
379
+6%
|
314
-17%
|
334
+6%
|
315
-6%
|
285
-10%
|
200
-30%
|
191
-5%
|
190
0%
|
202
+6%
|
192
-5%
|
210
+10%
|
313
+49%
|
304
-3%
|
299
-1%
|
290
-3%
|
199
-31%
|
205
+3%
|
214
+5%
|
220
+2%
|
221
+1%
|
216
-2%
|
208
-4%
|
196
-6%
|
198
+1%
|
212
+7%
|
227
+7%
|
224
-1%
|
198
-12%
|
178
-10%
|
167
-6%
|
182
+9%
|
197
+8%
|
254
+29%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(80)
|
(72)
|
(71)
|
(62)
|
(60)
|
(60)
|
(67)
|
(90)
|
(109)
|
(132)
|
(140)
|
(147)
|
(165)
|
(150)
|
(142)
|
(119)
|
(93)
|
(88)
|
(91)
|
(102)
|
(121)
|
(138)
|
(161)
|
(191)
|
(198)
|
(203)
|
(279)
|
(328)
|
(624)
|
(744)
|
(735)
|
(776)
|
(653)
|
(620)
|
(729)
|
(717)
|
(584)
|
(501)
|
(299)
|
(160)
|
(65)
|
(29)
|
(5)
|
(5)
|
(5)
|
(6)
|
(31)
|
(33)
|
(145)
|
(149)
|
(141)
|
(145)
|
(84)
|
(88)
|
(75)
|
(72)
|
(62)
|
(36)
|
(35)
|
(34)
|
(144)
|
(146)
|
(246)
|
(247)
|
(115)
|
(116)
|
(15)
|
(14)
|
(27)
|
(16)
|
(18)
|
(20)
|
(18)
|
(22)
|
(22)
|
(23)
|
(34)
|
(31)
|
(29)
|
(25)
|
(22)
|
(28)
|
(44)
|
(56)
|
|
| Gross Profit |
16
N/A
|
14
-8%
|
16
+13%
|
14
-15%
|
11
-18%
|
10
-14%
|
7
-32%
|
7
N/A
|
5
-28%
|
5
+2%
|
4
-29%
|
4
+11%
|
3
-15%
|
4
+12%
|
6
+57%
|
7
+17%
|
9
+35%
|
10
+4%
|
8
-15%
|
6
-26%
|
10
+56%
|
9
-5%
|
11
+17%
|
12
+10%
|
11
-3%
|
13
+17%
|
16
+24%
|
26
+60%
|
32
+25%
|
40
+22%
|
40
+1%
|
34
-15%
|
31
-9%
|
25
-19%
|
26
+5%
|
24
-8%
|
22
-10%
|
18
-14%
|
13
-28%
|
12
-10%
|
9
-25%
|
7
-23%
|
5
-25%
|
4
-19%
|
15
+248%
|
49
+236%
|
85
+73%
|
127
+50%
|
211
+66%
|
201
-5%
|
215
+7%
|
234
+9%
|
230
-2%
|
245
+7%
|
239
-2%
|
212
-11%
|
139
-35%
|
156
+12%
|
156
+0%
|
168
+8%
|
48
-71%
|
64
+34%
|
67
+4%
|
57
-15%
|
185
+227%
|
175
-5%
|
184
+6%
|
191
+4%
|
188
-2%
|
204
+9%
|
203
-1%
|
195
-4%
|
191
-3%
|
174
-9%
|
176
+1%
|
189
+7%
|
194
+2%
|
193
0%
|
169
-13%
|
153
-10%
|
144
-5%
|
154
+7%
|
153
0%
|
198
+29%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31)
|
(27)
|
(24)
|
(18)
|
(5)
|
(7)
|
(9)
|
(11)
|
(15)
|
(15)
|
(13)
|
(14)
|
(13)
|
(15)
|
(15)
|
(13)
|
(17)
|
(16)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(18)
|
(19)
|
(17)
|
(18)
|
(17)
|
(14)
|
(15)
|
(11)
|
(12)
|
(12)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(9)
|
(9)
|
(17)
|
(29)
|
(40)
|
(53)
|
(77)
|
(109)
|
(124)
|
(139)
|
(135)
|
(171)
|
(176)
|
(178)
|
(210)
|
(1 380)
|
(1 379)
|
(1 374)
|
(296)
|
(423)
|
(278)
|
(278)
|
(142)
|
(155)
|
(172)
|
(190)
|
(204)
|
(305)
|
(305)
|
(297)
|
(178)
|
(170)
|
(187)
|
(214)
|
(231)
|
(252)
|
(225)
|
(197)
|
(178)
|
(221)
|
(241)
|
(325)
|
|
| Selling, General & Administrative |
(31)
|
(27)
|
(24)
|
(18)
|
(5)
|
(7)
|
(9)
|
(11)
|
(16)
|
(15)
|
(13)
|
(14)
|
(12)
|
(14)
|
(14)
|
(12)
|
(14)
|
(12)
|
(14)
|
(15)
|
(19)
|
(20)
|
(21)
|
(21)
|
(20)
|
(20)
|
(18)
|
(19)
|
(15)
|
(16)
|
(14)
|
(11)
|
(14)
|
(8)
|
(10)
|
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(15)
|
(26)
|
(41)
|
(53)
|
(43)
|
(80)
|
(92)
|
(82)
|
(79)
|
(82)
|
(88)
|
(98)
|
(120)
|
(101)
|
(85)
|
(82)
|
(213)
|
(220)
|
(216)
|
(218)
|
(72)
|
(90)
|
(109)
|
(126)
|
(132)
|
(139)
|
(135)
|
(125)
|
(98)
|
(94)
|
(110)
|
(137)
|
(154)
|
(163)
|
(144)
|
(120)
|
(124)
|
(138)
|
(156)
|
(241)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
(39)
|
(74)
|
(54)
|
(69)
|
(67)
|
(67)
|
(66)
|
(65)
|
(63)
|
(63)
|
(64)
|
(66)
|
(68)
|
(66)
|
(70)
|
(73)
|
(76)
|
(77)
|
(82)
|
(83)
|
(82)
|
(72)
|
(69)
|
(61)
|
(56)
|
(51)
|
(49)
|
(50)
|
(49)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(2)
|
(2)
|
(2)
|
0
|
1
|
1
|
1
|
0
|
0
|
(4)
|
(4)
|
(1)
|
(3)
|
1
|
0
|
(4)
|
(29)
|
(32)
|
(57)
|
(0)
|
(88)
|
(88)
|
(41)
|
(5)
|
(1 225)
|
(1 225)
|
(1 225)
|
(6)
|
(137)
|
3
|
3
|
(3)
|
(1)
|
3
|
4
|
1
|
(96)
|
(97)
|
(96)
|
3
|
6
|
6
|
5
|
0
|
(20)
|
(20)
|
(21)
|
1
|
(35)
|
(35)
|
(35)
|
|
| Operating Income |
(15)
N/A
|
(12)
+18%
|
(7)
+40%
|
(4)
+41%
|
7
N/A
|
3
-53%
|
(2)
N/A
|
(5)
-114%
|
(11)
-126%
|
(10)
+9%
|
(10)
-1%
|
(10)
-1%
|
(10)
-1%
|
(11)
-12%
|
(9)
+18%
|
(6)
+30%
|
(8)
-28%
|
(6)
+23%
|
(10)
-57%
|
(13)
-34%
|
(10)
+23%
|
(11)
-10%
|
(11)
+4%
|
(10)
+12%
|
(10)
-6%
|
(7)
+30%
|
(2)
+76%
|
7
N/A
|
15
+127%
|
21
+41%
|
23
+10%
|
20
-15%
|
16
-19%
|
14
-12%
|
15
+3%
|
12
-17%
|
12
-3%
|
10
-14%
|
8
-25%
|
8
-1%
|
4
-47%
|
2
-53%
|
(3)
N/A
|
(4)
-33%
|
(2)
+52%
|
20
N/A
|
45
+130%
|
74
+64%
|
134
+80%
|
92
-31%
|
91
-1%
|
95
+5%
|
95
N/A
|
75
-21%
|
63
-16%
|
35
-45%
|
(71)
N/A
|
(1 224)
-1 617%
|
(1 223)
+0%
|
(1 207)
+1%
|
(248)
+79%
|
(359)
-45%
|
(211)
+41%
|
(221)
-5%
|
43
N/A
|
20
-54%
|
13
-35%
|
1
-89%
|
(16)
N/A
|
(101)
-520%
|
(102)
-1%
|
(101)
+1%
|
12
N/A
|
5
-61%
|
(11)
N/A
|
(25)
-125%
|
(37)
-49%
|
(59)
-59%
|
(56)
+4%
|
(44)
+22%
|
(34)
+24%
|
(67)
-100%
|
(88)
-30%
|
(127)
-45%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(8)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(3)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(5)
|
(4)
|
4
|
6
|
12
|
10
|
16
|
6
|
(2)
|
(7)
|
49
|
34
|
30
|
31
|
(260)
|
(253)
|
(245)
|
(244)
|
(8)
|
(11)
|
(9)
|
(8)
|
(5)
|
(8)
|
(7)
|
(6)
|
(2)
|
(3)
|
(3)
|
20
|
(2)
|
22
|
22
|
1
|
(1)
|
(2)
|
(3)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(32)
|
0
|
1
|
0
|
(1 152)
|
0
|
0
|
0
|
(138)
|
0
|
(138)
|
(138)
|
(5)
|
0
|
(6)
|
(5)
|
(97)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
1
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
62
|
62
|
67
|
102
|
292
|
290
|
286
|
252
|
94
|
89
|
89
|
90
|
74
|
74
|
74
|
71
|
1
|
1
|
2
|
(9)
|
10
|
(2)
|
(1)
|
23
|
17
|
21
|
28
|
15
|
11
|
6
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
(25)
N/A
|
(21)
+17%
|
(12)
+44%
|
(7)
+44%
|
5
N/A
|
3
-45%
|
(4)
N/A
|
(6)
-74%
|
(12)
-90%
|
(12)
-3%
|
(11)
+8%
|
(11)
N/A
|
(11)
N/A
|
(12)
-12%
|
(10)
+16%
|
(8)
+24%
|
5
N/A
|
7
+42%
|
3
-53%
|
(0)
N/A
|
(11)
-3 667%
|
(13)
-13%
|
(13)
N/A
|
(12)
+9%
|
(13)
-15%
|
(11)
+14%
|
(7)
+41%
|
(0)
+96%
|
7
N/A
|
11
+60%
|
13
+19%
|
9
-26%
|
11
+18%
|
10
-9%
|
10
-3%
|
8
-19%
|
4
-49%
|
3
-30%
|
2
-39%
|
3
+82%
|
2
-32%
|
2
-10%
|
(3)
N/A
|
(3)
-31%
|
(3)
+24%
|
19
N/A
|
41
+111%
|
72
+76%
|
173
+139%
|
160
-7%
|
169
+6%
|
206
+22%
|
370
+80%
|
371
+0%
|
347
-6%
|
279
-20%
|
(1 085)
N/A
|
(1 102)
-1%
|
(1 104)
0%
|
(1 085)
+2%
|
(572)
+47%
|
(537)
+6%
|
(521)
+3%
|
(533)
-2%
|
31
N/A
|
10
-67%
|
0
-96%
|
(22)
N/A
|
(108)
-398%
|
(111)
-3%
|
(111)
+1%
|
(84)
+24%
|
27
N/A
|
22
-17%
|
14
-35%
|
11
-21%
|
(24)
N/A
|
(30)
-25%
|
(37)
-23%
|
(46)
-26%
|
(70)
-51%
|
(75)
-8%
|
(96)
-27%
|
(138)
-43%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
4
|
4
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
(1)
|
(4)
|
(6)
|
(21)
|
(20)
|
(18)
|
(23)
|
(68)
|
(69)
|
(71)
|
(65)
|
(42)
|
(43)
|
(40)
|
(39)
|
6
|
5
|
2
|
1
|
(2)
|
(1)
|
(0)
|
4
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
2
|
2
|
(4)
|
(5)
|
(7)
|
(5)
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
|
| Income from Continuing Operations |
(25)
|
(21)
|
(13)
|
(8)
|
2
|
1
|
(5)
|
(7)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(10)
|
(8)
|
5
|
7
|
3
|
(0)
|
(11)
|
(13)
|
(13)
|
(12)
|
(14)
|
(12)
|
(7)
|
(1)
|
5
|
9
|
11
|
8
|
15
|
14
|
13
|
11
|
3
|
2
|
1
|
2
|
2
|
2
|
(2)
|
(2)
|
(1)
|
19
|
37
|
66
|
152
|
140
|
151
|
183
|
302
|
302
|
277
|
214
|
(1 128)
|
(1 144)
|
(1 144)
|
(1 124)
|
(566)
|
(533)
|
(519)
|
(532)
|
29
|
10
|
0
|
(18)
|
(109)
|
(112)
|
(111)
|
(85)
|
26
|
24
|
17
|
7
|
(29)
|
(37)
|
(42)
|
(47)
|
(72)
|
(76)
|
(97)
|
(140)
|
|
| Income to Minority Interest |
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(2)
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
(4)
|
(7)
|
(2)
|
1
|
(3)
|
(2)
|
(6)
|
(9)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(0)
|
5
|
7
|
10
|
8
|
3
|
2
|
8
|
11
|
15
|
23
|
|
| Net Income (Common) |
(24)
N/A
|
(20)
+15%
|
(13)
+35%
|
(9)
+36%
|
2
N/A
|
0
N/A
|
(4)
N/A
|
(7)
-51%
|
(10)
-55%
|
(10)
-2%
|
(9)
+9%
|
(9)
+1%
|
(9)
+1%
|
(10)
-12%
|
(9)
+16%
|
(7)
+22%
|
6
N/A
|
7
+31%
|
4
-43%
|
1
-71%
|
(10)
N/A
|
(12)
-13%
|
(12)
-1%
|
(11)
+9%
|
(13)
-20%
|
(11)
+11%
|
(7)
+37%
|
(2)
+77%
|
5
N/A
|
8
+80%
|
11
+28%
|
8
-25%
|
15
+81%
|
14
-7%
|
13
-7%
|
11
-16%
|
3
-73%
|
1
-57%
|
0
-67%
|
2
+300%
|
1
-25%
|
2
+42%
|
(2)
N/A
|
(2)
-38%
|
(1)
+55%
|
19
N/A
|
37
+99%
|
66
+78%
|
153
+131%
|
141
-8%
|
152
+8%
|
183
+20%
|
300
+64%
|
299
0%
|
274
-9%
|
214
-22%
|
(1 129)
N/A
|
(1 145)
-1%
|
(1 148)
0%
|
(1 131)
+1%
|
(568)
+50%
|
(531)
+6%
|
(522)
+2%
|
(534)
-2%
|
23
N/A
|
1
-97%
|
(4)
N/A
|
(21)
-464%
|
(113)
-443%
|
(116)
-2%
|
(114)
+1%
|
(88)
+23%
|
24
N/A
|
23
-2%
|
22
-6%
|
14
-35%
|
(19)
N/A
|
(28)
-46%
|
(39)
-40%
|
(45)
-14%
|
(64)
-42%
|
(65)
-2%
|
(82)
-26%
|
(117)
-43%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.08
+20%
|
-0.06
+25%
|
-0.04
+33%
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.01
-50%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.03
+25%
|
-0.01
+67%
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.03
-25%
|
0.06
+100%
|
0.05
-17%
|
0.05
N/A
|
0.05
N/A
|
0.01
-80%
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.06
+200%
|
0.11
+83%
|
0.27
+145%
|
0.25
-7%
|
0.27
+8%
|
0.33
+22%
|
0.54
+64%
|
0.54
N/A
|
0.49
-9%
|
0.38
-22%
|
-2.02
N/A
|
-2.05
-1%
|
-2.1
-2%
|
-2.11
0%
|
-1.01
+52%
|
-0.94
+7%
|
-0.93
+1%
|
-0.95
-2%
|
0.04
N/A
|
0.01
-75%
|
0
N/A
|
-0.04
N/A
|
-0.2
-400%
|
-0.21
-5%
|
-0.2
+5%
|
-0.16
+20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
-0.03
N/A
|
-0.05
-67%
|
-0.07
-40%
|
-0.08
-14%
|
-0.11
-38%
|
-0.12
-9%
|
-0.15
-25%
|
-0.21
-40%
|
|