Dasheng Times Cultural Investment Co Ltd
SSE:600892
Intrinsic Value
Dasheng Times Cultural Investment Co., Ltd. engages in online game research and development, operation, film and television drama production and distribution business. [ Read More ]
The intrinsic value of one Dasheng Times Cultural Investment Co Ltd stock under the Base Case scenario is 1.7 CNY. Compared to the current market price of 4.76 CNY, Dasheng Times Cultural Investment Co Ltd is Overvalued by 64%.
Valuation Backtest
Dasheng Times Cultural Investment Co Ltd
Run backtest to discover the historical profit from buying and selling Dasheng Times Cultural Investment Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dasheng Times Cultural Investment Co Ltd
Current Assets | 148.7m |
Cash & Short-Term Investments | 87.5m |
Receivables | 22.7m |
Other Current Assets | 38.5m |
Non-Current Assets | 199.9m |
Long-Term Investments | 17.8m |
PP&E | 11.7m |
Intangibles | 159.2m |
Other Non-Current Assets | 11.2m |
Current Liabilities | 142.6m |
Accounts Payable | 48.3m |
Accrued Liabilities | 16.5m |
Short-Term Debt | 20m |
Other Current Liabilities | 57.9m |
Non-Current Liabilities | 17.5m |
Long-Term Debt | 6.3m |
Other Non-Current Liabilities | 11.2m |
Earnings Waterfall
Dasheng Times Cultural Investment Co Ltd
Revenue
|
212.4m
CNY
|
Cost of Revenue
|
-23m
CNY
|
Gross Profit
|
189.3m
CNY
|
Operating Expenses
|
-214.1m
CNY
|
Operating Income
|
-24.8m
CNY
|
Other Expenses
|
38.9m
CNY
|
Net Income
|
14.1m
CNY
|
Free Cash Flow Analysis
Dasheng Times Cultural Investment Co Ltd
Profitability Score
Profitability Due Diligence
Dasheng Times Cultural Investment Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Dasheng Times Cultural Investment Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dasheng Times Cultural Investment Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Dasheng Times Cultural Investment Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dasheng Times Cultural Investment Co Ltd
Shareholder Return
Price
Dasheng Times Cultural Investment Co Ltd
Average Annual Return | 1.45% |
Standard Deviation of Annual Returns | 41.41% |
Max Drawdown | -62% |
Market Capitalization | 2.7B CNY |
Shares Outstanding | 559 464 188 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dasheng Times Cultural Investment Co., Ltd. engages in online game research and development, operation, film and television drama production and distribution business. The company is headquartered in Shenzhen, Guangdong and currently employs 399 full-time employees. The firm operates three segments: Online Game Business segment, Film and Television Drama Business segment and Other segment. The Online Game Business segment is mainly engaged in the research and development (R&D) and operation of computer client games and mobile games, such as The Peach Blossom Garden, The Fairy’s Carefree, The Battle of the Demon World and The Decisive Battle in Changsha. The Film and Television Drama Business segment is mainly engaged in film and Television planning and film and television production. The Other segment is mainly engaged in investment, asset management and other.
Contact
IPO
Employees
Officers
The intrinsic value of one Dasheng Times Cultural Investment Co Ltd stock under the Base Case scenario is 1.7 CNY.
Compared to the current market price of 4.76 CNY, Dasheng Times Cultural Investment Co Ltd is Overvalued by 64%.