Zhewen Interactive Group Co Ltd
SSE:600986
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhewen Interactive Group Co Ltd
SSE:600986
|
CN |
|
L
|
Life Healthcare Group Ltd
HKEX:928
|
HK |
|
FNB Corp
NYSE:FNB
|
US |
|
International Seaways Inc
NYSE:INSW
|
US |
|
Flowserve Corp
NYSE:FLS
|
US |
|
Genworth Mortgage Insurance Australia Ltd
ASX:GMA
|
AU |
|
J
|
Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035
|
CN |
|
Nankai Tatsumura Construction Co Ltd
TSE:1850
|
JP |
Cash Flow Statement
Cash Flow Statement
Zhewen Interactive Group Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(51)
|
(58)
|
(48)
|
(50)
|
(25)
|
(19)
|
(23)
|
(40)
|
(24)
|
(27)
|
(24)
|
(9)
|
(14)
|
(15)
|
(17)
|
(29)
|
(20)
|
(19)
|
(20)
|
(13)
|
(19)
|
(30)
|
(17)
|
(13)
|
(53)
|
(55)
|
(103)
|
(100)
|
(83)
|
(69)
|
(60)
|
(64)
|
(25)
|
(35)
|
(11)
|
(26)
|
(22)
|
(17)
|
(32)
|
(23)
|
(69)
|
(71)
|
(89)
|
(105)
|
(146)
|
(184)
|
(214)
|
(254)
|
(252)
|
(269)
|
(265)
|
(248)
|
(242)
|
(231)
|
(227)
|
(232)
|
(238)
|
(255)
|
(261)
|
(237)
|
(218)
|
(169)
|
(130)
|
(102)
|
(83)
|
(75)
|
(88)
|
(63)
|
(58)
|
(74)
|
(55)
|
(80)
|
(76)
|
(62)
|
(64)
|
(131)
|
(134)
|
(172)
|
(150)
|
(86)
|
(78)
|
(58)
|
(58)
|
|
| Change in Working Capital |
(84)
|
8
|
31
|
29
|
1
|
(96)
|
(54)
|
(61)
|
65
|
95
|
39
|
65
|
(37)
|
(14)
|
(77)
|
(54)
|
(47)
|
214
|
298
|
231
|
176
|
(160)
|
(100)
|
(70)
|
55
|
51
|
(10)
|
(54)
|
(14)
|
11
|
(23)
|
(1)
|
(8)
|
105
|
(277)
|
(16)
|
(108)
|
(178)
|
169
|
(191)
|
(112)
|
(93)
|
(85)
|
(44)
|
(351)
|
(449)
|
(632)
|
(661)
|
(286)
|
(284)
|
(328)
|
(396)
|
(867)
|
(996)
|
(887)
|
(1 029)
|
(744)
|
(770)
|
(815)
|
(683)
|
(830)
|
(764)
|
(679)
|
(606)
|
(616)
|
(612)
|
(564)
|
(522)
|
(482)
|
(457)
|
(478)
|
(533)
|
(428)
|
(360)
|
(392)
|
(427)
|
(762)
|
(616)
|
(477)
|
(454)
|
(168)
|
(400)
|
(262)
|
|
| Cash from Operating Activities |
41
N/A
|
80
+94%
|
(57)
N/A
|
(31)
+45%
|
(224)
-619%
|
(306)
-36%
|
(98)
+68%
|
(140)
-43%
|
3
N/A
|
106
+3 819%
|
1
-99%
|
52
+7 357%
|
113
+116%
|
168
+49%
|
160
-4%
|
89
-44%
|
223
+150%
|
277
+24%
|
433
+57%
|
491
+13%
|
384
-22%
|
209
-46%
|
122
-42%
|
175
+43%
|
179
+2%
|
182
+1%
|
90
-51%
|
(64)
N/A
|
(512)
-700%
|
(509)
+0%
|
(604)
-19%
|
(379)
+37%
|
71
N/A
|
(0)
N/A
|
(326)
-162 750%
|
(317)
+3%
|
(508)
-60%
|
(398)
+22%
|
(35)
+91%
|
(62)
-78%
|
6
N/A
|
15
+130%
|
140
+865%
|
99
-29%
|
476
+380%
|
301
-37%
|
408
+36%
|
704
+72%
|
701
0%
|
617
-12%
|
512
-17%
|
108
-79%
|
(25)
N/A
|
(99)
-292%
|
(66)
+34%
|
39
N/A
|
7
-83%
|
424
+6 222%
|
393
-7%
|
75
-81%
|
533
+614%
|
664
+25%
|
507
-24%
|
672
+33%
|
(114)
N/A
|
(703)
-517%
|
(129)
+82%
|
(829)
-541%
|
(602)
+27%
|
(498)
+17%
|
(1 151)
-131%
|
(241)
+79%
|
(426)
-77%
|
398
N/A
|
372
-7%
|
366
-1%
|
(454)
N/A
|
(103)
+77%
|
(341)
-230%
|
(22)
+93%
|
23
N/A
|
(161)
N/A
|
350
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(323)
|
(334)
|
(322)
|
(324)
|
(98)
|
(92)
|
(50)
|
(19)
|
(10)
|
(7)
|
(11)
|
(31)
|
(7)
|
(6)
|
(11)
|
4
|
(6)
|
(6)
|
1
|
2
|
(29)
|
(30)
|
(33)
|
(33)
|
(41)
|
(499)
|
(534)
|
(539)
|
(16)
|
442
|
479
|
483
|
(5)
|
(8)
|
(9)
|
(320)
|
(95)
|
(96)
|
(97)
|
220
|
(13)
|
(15)
|
(15)
|
(21)
|
(16)
|
(14)
|
(14)
|
(24)
|
(17)
|
(15)
|
(14)
|
(7)
|
(17)
|
(18)
|
(22)
|
(18)
|
(31)
|
(28)
|
(23)
|
(22)
|
(19)
|
(19)
|
(20)
|
(20)
|
(4)
|
(4)
|
(4)
|
(6)
|
(11)
|
(12)
|
(10)
|
(9)
|
(14)
|
(14)
|
(24)
|
(16)
|
(16)
|
(17)
|
(6)
|
(7)
|
(392)
|
(488)
|
(488)
|
|
| Other Items |
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
(21)
|
(30)
|
(30)
|
(30)
|
(2)
|
0
|
(2)
|
0
|
(9)
|
0
|
(5)
|
(4)
|
14
|
23
|
17
|
17
|
17
|
8
|
10
|
152
|
144
|
146
|
156
|
14
|
14
|
34
|
21
|
(495)
|
(226)
|
(258)
|
(216)
|
264
|
32
|
(11)
|
(683)
|
(830)
|
(884)
|
(813)
|
(48)
|
164
|
294
|
261
|
136
|
104
|
(165)
|
(99)
|
(106)
|
(108)
|
56
|
39
|
37
|
223
|
212
|
(14)
|
142
|
(9)
|
(193)
|
(12)
|
(598)
|
(472)
|
(414)
|
(1 061)
|
(188)
|
(444)
|
(510)
|
76
|
(514)
|
|
| Cash from Investing Activities |
(300)
N/A
|
(311)
-4%
|
(143)
+54%
|
(145)
-1%
|
(98)
+32%
|
(92)
+7%
|
(50)
+46%
|
(19)
+63%
|
39
N/A
|
42
+10%
|
38
-10%
|
18
-53%
|
(7)
N/A
|
3
N/A
|
(2)
N/A
|
14
N/A
|
(26)
N/A
|
(36)
-38%
|
(29)
+21%
|
(29)
+1%
|
(31)
-9%
|
(32)
-4%
|
(35)
-7%
|
(35)
-2%
|
(50)
-43%
|
(507)
-911%
|
(539)
-6%
|
(542)
-1%
|
(2)
+100%
|
465
N/A
|
496
+7%
|
500
+1%
|
11
-98%
|
(0)
N/A
|
2
N/A
|
(168)
N/A
|
49
N/A
|
51
+4%
|
59
+17%
|
234
+295%
|
1
-100%
|
19
+1 618%
|
7
-66%
|
(516)
N/A
|
(242)
+53%
|
(273)
-13%
|
(230)
+16%
|
240
N/A
|
15
-94%
|
(26)
N/A
|
(697)
-2 634%
|
(836)
-20%
|
(901)
-8%
|
(831)
+8%
|
(70)
+92%
|
146
N/A
|
263
+81%
|
233
-12%
|
114
-51%
|
82
-28%
|
(185)
N/A
|
(118)
+36%
|
(126)
-7%
|
(128)
-2%
|
52
N/A
|
34
-33%
|
33
-4%
|
217
+558%
|
201
-8%
|
(26)
N/A
|
132
N/A
|
(18)
N/A
|
(207)
-1 058%
|
(26)
+87%
|
(622)
-2 275%
|
(488)
+21%
|
(430)
+12%
|
(1 078)
-151%
|
(194)
+82%
|
(451)
-132%
|
(902)
-100%
|
(412)
+54%
|
(1 001)
-143%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
264
|
223
|
204
|
224
|
384
|
393
|
228
|
258
|
(40)
|
(19)
|
77
|
16
|
(6)
|
(83)
|
(200)
|
(81)
|
(60)
|
99
|
(138)
|
(266)
|
(248)
|
(368)
|
5
|
82
|
102
|
172
|
87
|
318
|
110
|
135
|
143
|
(123)
|
33
|
(27)
|
295
|
413
|
478
|
408
|
233
|
93
|
60
|
445
|
270
|
262
|
(44)
|
(368)
|
(542)
|
(526)
|
(451)
|
(477)
|
(126)
|
(263)
|
211
|
330
|
106
|
197
|
67
|
(62)
|
(17)
|
38
|
(130)
|
0
|
(53)
|
(164)
|
(26)
|
(92)
|
1
|
501
|
490
|
803
|
896
|
390
|
173
|
(491)
|
(382)
|
(58)
|
319
|
320
|
379
|
317
|
778
|
1 106
|
1 039
|
|
| Cash Paid for Dividends |
(47)
|
(51)
|
(55)
|
(42)
|
(39)
|
(45)
|
(43)
|
(54)
|
(35)
|
(35)
|
(36)
|
(28)
|
(43)
|
(42)
|
(41)
|
(38)
|
(41)
|
(43)
|
(43)
|
(45)
|
(51)
|
(43)
|
(37)
|
(30)
|
(17)
|
(17)
|
(16)
|
(21)
|
(25)
|
(30)
|
(38)
|
(38)
|
(39)
|
(40)
|
(31)
|
(47)
|
(68)
|
(74)
|
(111)
|
(88)
|
(73)
|
(78)
|
(64)
|
(83)
|
(83)
|
(76)
|
(68)
|
(81)
|
(73)
|
(66)
|
(99)
|
(73)
|
(73)
|
(77)
|
(47)
|
(98)
|
(96)
|
(95)
|
(88)
|
(54)
|
(58)
|
(56)
|
(56)
|
(41)
|
(30)
|
(27)
|
(26)
|
(32)
|
(39)
|
(47)
|
(51)
|
(43)
|
(43)
|
(38)
|
(32)
|
(35)
|
(32)
|
(43)
|
(38)
|
(113)
|
(121)
|
(126)
|
(133)
|
|
| Other |
243
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
5
|
30
|
30
|
30
|
30
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
119
|
0
|
111
|
102
|
64
|
158
|
179
|
262
|
58
|
17
|
64
|
(421)
|
(287)
|
(448)
|
(184)
|
703
|
901
|
796
|
605
|
17
|
(121)
|
86
|
736
|
651
|
526
|
529
|
(196)
|
(27)
|
(342)
|
(337)
|
(505)
|
(506)
|
(97)
|
(201)
|
(125)
|
(46)
|
(34)
|
280
|
152
|
111
|
27
|
(197)
|
(244)
|
(255)
|
(23)
|
(18)
|
1 002
|
758
|
752
|
611
|
(214)
|
(73)
|
(41)
|
(19)
|
(58)
|
|
| Cash from Financing Activities |
460
N/A
|
415
-10%
|
147
-65%
|
180
+23%
|
345
+92%
|
349
+1%
|
185
-47%
|
204
+10%
|
(75)
N/A
|
(54)
+28%
|
40
N/A
|
(13)
N/A
|
(43)
-247%
|
(120)
-175%
|
(235)
-97%
|
(114)
+52%
|
(71)
+38%
|
85
N/A
|
(151)
N/A
|
(282)
-86%
|
(299)
-6%
|
(411)
-37%
|
(32)
+92%
|
52
N/A
|
85
+65%
|
154
+81%
|
71
-54%
|
297
+320%
|
204
-31%
|
224
+10%
|
216
-3%
|
(59)
N/A
|
58
N/A
|
92
+58%
|
444
+384%
|
629
+42%
|
468
-26%
|
351
-25%
|
187
-47%
|
(415)
N/A
|
(299)
+28%
|
(82)
+73%
|
22
N/A
|
882
+3 889%
|
774
-12%
|
353
-54%
|
(4)
N/A
|
(590)
-15 038%
|
(645)
-9%
|
(457)
+29%
|
512
N/A
|
315
-38%
|
665
+111%
|
782
+18%
|
(137)
N/A
|
73
N/A
|
(371)
N/A
|
(494)
-33%
|
(610)
-23%
|
(522)
+14%
|
(285)
+45%
|
(256)
+10%
|
(235)
+8%
|
(251)
-7%
|
(90)
+64%
|
160
N/A
|
126
-21%
|
580
+360%
|
478
-18%
|
558
+17%
|
600
+8%
|
92
-85%
|
107
+17%
|
(547)
N/A
|
588
N/A
|
665
+13%
|
1 039
+56%
|
888
-15%
|
128
-86%
|
131
+2%
|
615
+371%
|
961
+56%
|
848
-12%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
|
| Net Change in Cash |
201
N/A
|
184
-9%
|
(54)
N/A
|
4
N/A
|
22
+460%
|
(49)
N/A
|
37
N/A
|
45
+22%
|
(35)
N/A
|
94
N/A
|
79
-16%
|
58
-27%
|
61
+6%
|
51
-16%
|
(77)
N/A
|
(11)
+86%
|
125
N/A
|
325
+159%
|
253
-22%
|
181
-28%
|
54
-70%
|
(234)
N/A
|
56
N/A
|
192
+245%
|
214
+12%
|
(171)
N/A
|
(379)
-121%
|
(309)
+18%
|
(310)
0%
|
179
N/A
|
108
-39%
|
61
-43%
|
140
+129%
|
91
-35%
|
119
+31%
|
144
+20%
|
9
-94%
|
3
-64%
|
211
+6 506%
|
(243)
N/A
|
(292)
-20%
|
(49)
+83%
|
168
N/A
|
465
+176%
|
1 009
+117%
|
382
-62%
|
175
-54%
|
354
+102%
|
71
-80%
|
135
+90%
|
327
+143%
|
(413)
N/A
|
(262)
+37%
|
(148)
+44%
|
(273)
-85%
|
258
N/A
|
(101)
N/A
|
163
N/A
|
(103)
N/A
|
(365)
-254%
|
64
N/A
|
290
+352%
|
146
-50%
|
293
+101%
|
(153)
N/A
|
(509)
-233%
|
29
N/A
|
(31)
N/A
|
78
N/A
|
35
-55%
|
(419)
N/A
|
(167)
+60%
|
(526)
-215%
|
(174)
+67%
|
338
N/A
|
543
+61%
|
156
-71%
|
(292)
N/A
|
(407)
-39%
|
(343)
+16%
|
(264)
+23%
|
388
N/A
|
196
-49%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(282)
N/A
|
(254)
+10%
|
(379)
-49%
|
(355)
+6%
|
(323)
+9%
|
(398)
-23%
|
(148)
+63%
|
(159)
-7%
|
(8)
+95%
|
99
N/A
|
(10)
N/A
|
21
N/A
|
105
+397%
|
161
+53%
|
149
-7%
|
93
-37%
|
217
+132%
|
270
+25%
|
434
+61%
|
493
+13%
|
355
-28%
|
179
-50%
|
90
-50%
|
142
+58%
|
138
-3%
|
(317)
N/A
|
(445)
-40%
|
(603)
-35%
|
(528)
+12%
|
(68)
+87%
|
(125)
-84%
|
104
N/A
|
66
-37%
|
(8)
N/A
|
(334)
-3 929%
|
(637)
-91%
|
(604)
+5%
|
(494)
+18%
|
(132)
+73%
|
159
N/A
|
(6)
N/A
|
(0)
+97%
|
125
N/A
|
78
-38%
|
461
+492%
|
287
-38%
|
394
+37%
|
681
+73%
|
684
+0%
|
602
-12%
|
498
-17%
|
101
-80%
|
(42)
N/A
|
(117)
-177%
|
(88)
+25%
|
22
N/A
|
(24)
N/A
|
396
N/A
|
371
-6%
|
53
-86%
|
514
+866%
|
646
+26%
|
487
-25%
|
652
+34%
|
(118)
N/A
|
(707)
-499%
|
(133)
+81%
|
(835)
-526%
|
(613)
+27%
|
(510)
+17%
|
(1 161)
-128%
|
(249)
+79%
|
(440)
-77%
|
385
N/A
|
348
-10%
|
351
+1%
|
(470)
N/A
|
(120)
+75%
|
(347)
-190%
|
(30)
+91%
|
(369)
-1 137%
|
(649)
-76%
|
(137)
+79%
|
|