Watchlist Manager

Watchlist

Price: 10.98 CNY 7.44% Market Closed

Market Cap: ¥16.3B

Z	Zhewen Interactive Group Co Ltd SSE:600986	CN
J	Jiangsu Tongxingbao Intelligent Transportation Technology Co Ltd SZSE:301339	CN
	Shenzhen H&T Intelligent Control Co Ltd SZSE:002402	CN
S	Starhedge SA WSE:SHG	PL
	Saab AB STO:SAAB B	SE
T	Topsec Technologies Group Inc SZSE:002212	CN
V	Value HR Co Ltd TSE:6078	JP
	Ifa Systems AG XETRA:IS8	DE
	Ekopak NV XBRU:EKOP	BE
	Industrivarden AB STO:INDU A	SE
R	Royal Century Resources Holdings Ltd HKEX:8125	HK
	Sok Marketler Ticaret AS IST:SOKM.E	TR
	Bright Health Group Inc NYSE:NEUE	US
F	Flair Writing Industries Ltd NSE:FLAIR	IN
Y	Yenher Holdings Bhd KLSE:YENHER	MY
D	Dream Residential Real Estate Investment Trust TSX:DRR.U	CA
N	Neurizer Ltd ASX:NRZ	AU
	Bicicletas Monark SA BOVESPA:BMKS3	BR
	Adani Power Ltd NSE:ADANIPOWER	IN

Income Statement

Currency: CNY

	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	16	0	0	0	29	0	0	0	32	0	0	0	41	0	0	0	35	0	0	0	31	0	0	0	14	0	0	0	12	0	0	0	25	0	0	0	18	0	0	0	23	0	0	0	55	0	0	0	29	0	0	12	40	0	0	10	37	32	46	62	78	73	70	56	37	0	0	19	48	48	62	58	53	47	39	50	40	52	49	48	51	0	0
Revenue	515 N/A	552 +7%	556 +1%	557 +0%	590 +6%	569 -3%	542 -5%	539 -1%	591 +10%	568 -4%	498 -12%	506 +2%	460 -9%	531 +15%	657 +24%	666 +1%	649 -3%	595 -8%	477 -20%	471 -1%	511 +9%	547 +7%	717 +31%	708 -1%	728 +3%	853 +17%	956 +12%	1 037 +8%	1 205 +16%	1 181 -2%	1 306 +11%	1 428 +9%	1 295 -9%	1 450 +12%	1 508 +4%	1 330 -12%	1 279 -4%	1 021 -20%	908 -11%	885 -2%	960 +8%	1 109 +16%	1 115 +1%	1 242 +11%	1 230 -1%	1 585 +29%	2 417 +52%	3 130 +29%	4 880 +56%	6 161 +26%	7 025 +14%	7 686 +9%	7 856 +2%	8 590 +9%	9 470 +10%	10 805 +14%	12 611 +17%	13 550 +7%	14 209 +5%	15 087 +6%	15 882 +5%	17 834 +12%	18 883 +6%	17 364 -8%	14 838 -15%	11 595 -22%	9 261 -20%	9 815 +6%	11 503 +17%	13 152 +14%	14 294 +9%	15 562 +9%	15 254 -2%	14 881 -2%	14 737 -1%	13 451 -9%	8 681 -35%	10 818 +25%	7 133 -34%	8 881 +24%	8 176 -8%	7 703 -6%	7 708 +0%	7 631 -1%	7 709 +1%
Gross Profit
Cost of Revenue	(399)	(430)	(438)	(437)	(472)	(457)	(403)	(404)	(441)	(421)	(391)	(396)	(360)	(429)	(538)	(547)	(540)	(493)	(408)	(405)	(437)	(481)	(618)	(618)	(665)	(796)	(919)	(996)	(1 144)	(1 114)	(1 187)	(1 242)	(1 128)	(1 284)	(1 394)	(1 277)	(1 202)	(971)	(818)	(803)	(866)	(947)	(972)	(1 097)	(1 100)	(1 392)	(2 074)	(2 698)	(4 176)	(5 303)	(6 115)	(6 684)	(6 889)	(7 595)	(8 310)	(9 549)	(11 247)	(12 187)	(12 786)	(13 775)	(14 657)	(16 641)	(17 844)	(16 419)	(13 965)	(10 756)	(8 545)	(9 099)	(10 779)	(12 468)	(13 468)	(14 737)	(14 498)	(14 177)	(14 100)	(12 847)	(8 204)	(10 149)	(6 658)	(8 224)	(7 535)	(7 049)	(7 037)	(6 997)	(7 052)
Gross Profit	116 N/A	122 +5%	118 -3%	120 +1%	118 -2%	112 -5%	138 +23%	134 -3%	150 +12%	147 -2%	107 -27%	110 +3%	100 -10%	102 +3%	119 +16%	119 +0%	109 -9%	101 -7%	69 -32%	66 -5%	74 +12%	66 -10%	99 +49%	90 -10%	63 -29%	57 -10%	37 -35%	41 +9%	61 +50%	67 +10%	120 +79%	186 +55%	167 -10%	166 -1%	115 -31%	53 -54%	77 +46%	50 -35%	90 +80%	82 -9%	94 +14%	163 +74%	143 -12%	145 +2%	130 -11%	193 +49%	343 +78%	432 +26%	704 +63%	858 +22%	911 +6%	1 002 +10%	967 -3%	995 +3%	1 160 +17%	1 256 +8%	1 364 +9%	1 363 0%	1 423 +4%	1 312 -8%	1 225 -7%	1 193 -3%	1 038 -13%	945 -9%	873 -8%	839 -4%	715 -15%	716 +0%	724 +1%	685 -5%	825 +21%	824 0%	756 -8%	704 -7%	638 -9%	604 -5%	477 -21%	669 +40%	475 -29%	656 +38%	641 -2%	654 +2%	671 +3%	634 -6%	657 +4%
Operating Income
Operating Expenses	(42)	(44)	(51)	(52)	(50)	(45)	(65)	(64)	(65)	(65)	(45)	(42)	(37)	(42)	(30)	(29)	(24)	(26)	(39)	(39)	(49)	(54)	(67)	(65)	(64)	(58)	(43)	(46)	(50)	(47)	(121)	(121)	(120)	(136)	(81)	(76)	(80)	(79)	(112)	(109)	(111)	(104)	(79)	(81)	(75)	(106)	(200)	(298)	(425)	(472)	(447)	(452)	(440)	(484)	(548)	(649)	(726)	(795)	(894)	(1 143)	(1 116)	(1 104)	(890)	(3 409)	(3 384)	(3 357)	(566)	(551)	(548)	(476)	(485)	(464)	(424)	(399)	(519)	(489)	(417)	(557)	(430)	(563)	(582)	(718)	(726)	(778)	(794)
Selling, General & Administrative	(42)	(44)	(52)	(53)	(51)	(46)	(69)	(69)	(70)	(69)	(45)	(44)	(38)	(43)	(38)	(41)	(42)	(42)	(49)	(49)	(52)	(59)	(51)	(52)	(52)	(45)	(37)	(41)	(44)	(42)	(63)	(67)	(70)	(77)	(67)	(74)	(75)	(83)	(94)	(79)	(76)	(67)	(87)	(64)	(65)	(93)	(194)	(260)	(337)	(390)	(388)	(417)	(424)	(441)	(496)	(587)	(627)	(688)	(740)	(668)	(667)	(643)	(750)	(685)	(678)	(675)	(475)	(509)	(542)	(494)	(455)	(473)	(428)	(444)	(535)	(536)	(418)	(529)	(422)	(534)	(531)	(617)	(635)	(680)	(687)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(1)	0	0	0	(1)	0	0	0	(4)	0	0	0	(45)	0	0	(24)	(66)	0	0	(43)	(147)	(119)	(176)	(208)	(196)	(213)	(184)	(141)	(116)	(89)	(80)	(67)	(85)	(75)	(66)	(54)	(53)	(55)	(47)	(65)	(64)	(86)	(97)	(70)	(79)	(87)	(96)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(12)	0	0	0	(7)	0	0	0	(9)	0	0	0	(15)	0	0	0	(15)	0	0	0	(19)	0	0	0	(14)	0	0	0	(12)	0	0	0	(36)	0	0	0	(29)	0	0	(26)	0	0	0	(31)	0	0	0
Other Operating Expenses	0	0	1	1	1	1	5	5	5	4	1	0	0	0	9	12	17	16	10	10	3	6	(16)	(13)	(12)	(14)	(5)	(5)	(6)	(5)	(58)	(55)	(50)	(59)	(4)	(2)	(5)	4	(5)	(30)	(34)	(37)	16	(17)	(10)	(13)	9	(38)	(87)	(83)	(1)	(35)	(16)	(19)	30	(62)	(100)	(64)	11	(356)	(273)	(254)	70	(2 511)	(2 522)	(2 542)	38	47	74	85	92	84	70	99	99	102	48	62	57	57	46	(1)	(11)	(11)	(11)
Operating Income	74 N/A	78 +5%	67 -14%	68 +2%	67 -1%	67 -1%	74 +11%	71 -4%	85 +20%	82 -4%	62 -24%	68 +10%	63 -8%	60 -4%	89 +48%	90 +1%	85 -6%	75 -11%	30 -60%	27 -10%	25 -7%	13 -50%	32 +152%	24 -24%	(1) N/A	(2) -260%	(6) -233%	(5) +13%	11 N/A	20 +83%	(1) N/A	65 N/A	47 -27%	30 -37%	34 +14%	(23) N/A	(3) +86%	(29) -816%	(22) +25%	(27) -24%	(17) +37%	58 N/A	64 +10%	64 +1%	54 -16%	87 +60%	143 +65%	133 -7%	280 +110%	386 +38%	463 +20%	550 +19%	527 -4%	511 -3%	612 +20%	608 -1%	638 +5%	568 -11%	529 -7%	169 -68%	109 -36%	89 -19%	149 +68%	(2 464) N/A	(2 511) -2%	(2 519) 0%	150 N/A	166 +10%	176 +6%	209 +19%	341 +63%	360 +6%	332 -8%	304 -8%	119 -61%	115 -4%	60 -47%	112 +87%	45 -60%	93 +106%	59 -36%	(65) N/A	(54) +16%	(144) -165%	(136) +6%
Pre-Tax Income
Interest Income Expense	(8)	(12)	(15)	(17)	(18)	(18)	(26)	(38)	(47)	(53)	(47)	(47)	(45)	(44)	(58)	(59)	(57)	(54)	(39)	(39)	(36)	(32)	19	26	33	39	8	6	13	5	0	(8)	(22)	(22)	(17)	(22)	(13)	(7)	7	2	11	19	13	27	18	15	(6)	57	42	47	(9)	38	40	23	(17)	(16)	209	210	(24)	191	(40)	(49)	20	22	24	38	(99)	(82)	(39)	(42)	(21)	(6)	(41)	(34)	(22)	(12)	(14)	74	78	75	172	193	296	310	220
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	0	0	0	0	46	0	0	0	21	(0)	0	0	1	0	(0)	0	(66)	0	0	0	(2 597)	(0)	(0)	(1)	0	(1)	(1)	(0)	46	(2)	(2)	(2)	3	0	(0)	1	(0)	(0)	0	(1)	1	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	3	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	102	0	0	(6)	(3)	0	(6)	(1)	0	(0)	0	(6)	(8)	0	0	0	(4)	0	0	0	(3)	0	0	0	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	(1)	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	(0)	(0)	1	2	2	3	3	2	2	1	34	34	34	34	0	0	(0)	(0)	0	(1)	(0)	(1)	12	14	14	14	4	4	5	6	4	5	5	4	3	4	5	120	19	121	103	(5)	(3)	(5)	19	12	(12)	(14)	(14)	(14)	0	(7)	(8)	(2)	(2)	(13)	(15)	(14)	(6)	(3)	1	0	(20)	(22)	(22)	(13)	81	80	80	77	3	3	2	(3)	(2)	(3)	(2)	4	4	3	5	1	0	1	(2)
Pre-Tax Income	66 N/A	66 0%	53 -20%	53 N/A	52 -3%	52 +0%	50 -3%	36 -28%	42 +17%	30 -30%	49 +66%	55 +12%	51 -6%	50 -2%	31 -38%	31 +1%	28 -11%	21 -24%	(10) N/A	(13) -25%	(11) +11%	(19) -75%	65 N/A	65 +0%	47 -29%	52 +11%	6 -88%	4 -28%	29 +574%	31 +7%	3 -90%	62 +1 950%	30 -52%	11 -63%	20 +80%	(42) N/A	(12) +72%	84 N/A	94 +12%	96 +2%	97 +1%	67 -31%	71 +6%	86 +21%	85 -1%	112 +31%	172 +53%	177 +3%	308 +74%	413 +34%	467 +13%	580 +24%	559 -4%	531 -5%	590 +11%	578 -2%	832 +44%	764 -8%	430 -44%	357 -17%	70 -80%	40 -43%	(2 450) N/A	(2 463) -1%	(2 510) -2%	(2 495) +1%	131 N/A	163 +24%	216 +33%	243 +13%	369 +52%	356 -3%	291 -18%	266 -9%	97 -63%	99 +2%	44 -55%	191 +332%	127 -33%	171 +35%	236 +38%	128 -46%	243 +90%	167 -31%	82 -51%
Net Income
Tax Provision	(16)	(15)	(16)	(16)	(15)	(17)	(21)	(19)	(21)	(17)	(22)	(23)	(23)	(22)	(19)	(20)	(17)	(14)	(4)	(3)	(3)	(4)	(15)	(15)	(11)	(8)	1	2	(3)	(5)	(10)	(25)	(21)	(21)	(26)	(12)	(17)	(24)	(19)	(19)	(17)	(23)	(21)	(23)	(22)	(22)	(49)	(53)	(64)	(81)	(60)	(76)	(81)	(81)	(103)	(108)	(167)	(154)	(144)	(138)	(88)	(82)	(54)	(46)	(27)	(31)	(31)	(31)	(37)	(40)	(64)	(64)	(57)	(49)	(20)	(20)	(11)	(1)	16	9	(1)	30	1	44	54
Income from Continuing Operations	51	51	37	37	36	34	28	17	21	13	27	33	29	28	12	11	11	7	(14)	(16)	(14)	(23)	50	51	36	43	7	6	27	26	(6)	36	8	(10)	(6)	(53)	(29)	60	74	77	79	44	50	63	63	90	123	124	244	331	407	505	478	450	486	470	664	610	286	219	(17)	(42)	(2 503)	(2 509)	(2 537)	(2 526)	100	132	178	202	305	292	234	216	77	79	33	190	143	180	235	158	244	211	136
Income to Minority Interest	(12)	(12)	(8)	(9)	(8)	(8)	(13)	(8)	(10)	(9)	(2)	(5)	(4)	(4)	(6)	(5)	(4)	(4)	(1)	1	2	11	8	8	13	9	5	6	5	3	33	33	35	43	26	26	23	(35)	(35)	(38)	(39)	9	3	(3)	(8)	(10)	(5)	3	11	13	9	(4)	(10)	(16)	(24)	(17)	(22)	(20)	(23)	(22)	(17)	(18)	(6)	(6)	(3)	(5)	(6)	(6)	(7)	0	(10)	(10)	(9)	(7)	4	5	4	2	3	3	1	(0)	(2)	(4)	(9)
Net Income (Common)	39 N/A	38 -1%	28 -27%	28 N/A	28 N/A	26 -7%	16 -38%	8 -49%	11 +31%	4 -64%	26 +584%	28 +7%	25 -10%	24 -5%	6 -75%	6 +7%	7 +5%	3 -49%	(15) N/A	(15) +3%	(12) +19%	(12) N/A	58 N/A	59 +1%	48 -18%	53 +9%	12 -77%	12 +2%	31 +156%	30 -5%	26 -12%	69 +165%	43 -38%	33 -23%	20 -40%	(27) N/A	(6) +79%	25 N/A	39 +56%	38 -2%	40 +5%	53 +31%	54 +2%	60 +11%	56 -7%	81 +45%	117 +45%	127 +8%	255 +101%	345 +35%	416 +21%	501 +20%	468 -7%	434 -7%	463 +7%	453 -2%	642 +42%	590 -8%	263 -55%	198 -25%	(35) N/A	(61) -75%	(2 509) -4 047%	(2 515) 0%	(2 540) -1%	(2 532) +0%	94 N/A	126 +34%	172 +37%	203 +18%	294 +45%	282 -4%	225 -20%	209 -7%	81 -61%	84 +4%	37 -56%	192 +417%	146 -24%	183 +25%	235 +28%	158 -33%	242 +54%	207 -14%	127 -39%
EPS (Diluted)	0.1 N/A	0.09 -10%	0.06 -33%	0.06 N/A	0.06 N/A	0.05 -17%	0.03 -40%	0.02 -33%	0.02 N/A	0.01 -50%	0.05 +400%	0.06 +20%	0.06 N/A	0.06 N/A	0.01 -83%	0.02 +100%	0.02 N/A	0.01 -50%	-0.03 N/A	-0.03 N/A	-0.03 N/A	-0.03 N/A	0.12 N/A	0.12 N/A	0.1 -17%	0.11 +10%	0.03 -73%	0.02 -33%	0.06 +200%	0.05 -17%	0.06 +20%	0.14 +133%	0.09 -36%	0.07 -22%	0.04 -43%	-0.06 N/A	-0.02 +67%	0.05 N/A	0.08 +60%	0.08 N/A	0.09 +12%	0.12 +33%	0.11 -8%	0.13 +18%	0.12 -8%	0.15 +25%	0.16 +7%	0.1 -38%	0.2 +100%	0.28 +40%	0.34 +21%	0.41 +21%	0.33 -20%	0.34 +3%	0.35 +3%	0.35 N/A	0.81 +131%	0.54 -33%	0.2 -63%	0.14 -30%	-0.01 N/A	-0.04 -300%	-1.89 -4 625%	-1.9 -1%	-1.92 -1%	-1.91 +1%	0.07 N/A	0.1 +43%	0.13 +30%	0.15 +15%	0.22 +47%	0.21 -5%	0.17 -19%	0.16 -6%	0.06 -63%	0.06 N/A	0.03 -50%	0.14 +367%	0.1 -29%	0.13 +30%	0.15 +15%	0.11 -27%	0.16 +45%	0.14 -12%	0.09 -36%

Income Statement Balance Sheet Cash Flow Statement

Zhewen Interactive Group Co Ltd
SSE:600986

Income Statement

Earnings Waterfall
Zhewen Interactive Group Co Ltd

Income Statement
Zhewen Interactive Group Co Ltd

See Also

Company

Help

Tools

Stocks

Zhewen Interactive Group Co Ltd SSE:600986

Income Statement

Earnings Waterfall Zhewen Interactive Group Co Ltd

Income Statement Zhewen Interactive Group Co Ltd

See Also

Company

Help

Tools

Stocks

Zhewen Interactive Group Co Ltd
SSE:600986

Earnings Waterfall
Zhewen Interactive Group Co Ltd

Income Statement
Zhewen Interactive Group Co Ltd