Kailuan Energy Chemical Co Ltd banner
K

Kailuan Energy Chemical Co Ltd
SSE:600997

Watchlist Manager
Kailuan Energy Chemical Co Ltd
SSE:600997
Watchlist
Price: 5.75 CNY 0.7% Market Closed
Market Cap: ¥9.1B

Balance Sheet

Balance Sheet Decomposition
Kailuan Energy Chemical Co Ltd

Balance Sheet
Kailuan Energy Chemical Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
88
151
250
1 290
951
1 017
1 123
2 670
1 995
2 615
2 769
3 346
1 763
2 746
2 924
1 541
3 074
5 095
5 616
7 205
9 235
7 289
6 692
6 116
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9 235
7 289
6 692
6 116
Cash Equivalents
88
151
250
1 290
951
1 017
1 123
2 670
1 995
2 615
2 769
3 346
1 763
2 746
2 924
1 541
3 074
5 095
5 616
7 205
0
0
0
0
Short-Term Investments
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
195
178
165
195
270
349
729
1 357
2 149
2 683
3 729
3 562
3 707
3 595
2 844
3 259
4 663
4 398
4 070
5 016
5 295
4 546
4 642
3 195
Accounts Receivables
64
61
43
41
73
64
49
711
160
300
981
1 123
1 508
1 828
1 485
1 578
1 996
2 073
1 708
1 778
1 590
1 246
1 229
920
Other Receivables
131
117
122
154
197
285
680
646
1 989
2 383
2 748
2 439
2 199
1 767
1 359
1 681
2 667
2 325
2 362
3 238
3 705
3 300
3 413
2 275
Inventory
16
39
43
48
131
151
304
381
789
1 221
1 799
1 610
1 304
1 107
1 051
1 819
1 150
1 320
1 083
978
1 313
1 240
986
1 080
Other Current Assets
7
18
4
1
40
226
380
825
226
502
574
733
163
86
70
164
189
264
198
136
246
472
310
226
Total Current Assets
306
386
462
1 535
1 393
1 743
2 536
5 233
5 158
7 022
8 871
9 251
6 937
7 535
6 889
6 784
9 076
11 077
10 968
13 335
16 089
13 547
12 631
10 618
PP&E Net
804
856
944
1 118
2 624
3 758
4 449
5 880
7 715
8 462
9 702
10 664
11 992
12 615
11 993
11 831
11 613
11 730
11 449
11 943
12 441
12 981
13 358
13 541
PP&E Gross
804
856
944
1 118
2 624
3 758
4 449
5 880
7 715
8 462
9 702
10 664
11 992
12 615
11 993
11 831
11 613
11 730
11 449
11 943
12 441
12 981
13 358
13 541
Accumulated Depreciation
751
838
833
788
957
1 174
1 342
1 726
2 121
2 697
3 424
4 088
4 784
5 466
5 998
6 484
7 013
7 516
8 286
8 968
9 989
10 617
11 410
12 292
Intangible Assets
104
100
97
93
90
211
239
439
502
483
534
785
984
1 050
781
783
827
802
813
786
779
734
882
849
Goodwill
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Long-Term Investments
0
0
0
0
16
0
0
0
4
4
203
223
458
480
584
606
662
1 077
1 106
1 141
1 225
1 553
1 684
1 699
Other Long-Term Assets
0
0
0
0
0
83
89
64
46
73
104
114
140
130
83
326
313
139
136
141
172
227
258
342
Other Assets
0
0
0
0
0
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Total Assets
1 214
N/A
1 342
+11%
1 503
+12%
2 745
+83%
4 123
+50%
5 806
+41%
7 323
+26%
11 627
+59%
13 436
+16%
16 053
+19%
19 425
+21%
21 047
+8%
20 522
-2%
21 820
+6%
20 340
-7%
20 339
0%
22 501
+11%
24 835
+10%
24 483
-1%
27 357
+12%
30 715
+12%
29 054
-5%
28 824
-1%
27 060
-6%
Liabilities
Accounts Payable
23
48
58
80
501
632
754
1 883
1 537
1 913
3 020
2 611
2 776
2 558
2 215
2 620
3 029
3 485
3 199
3 444
4 480
5 358
4 453
3 396
Accrued Liabilities
48
41
42
67
91
278
74
450
521
506
991
140
62
71
194
171
157
221
121
156
335
295
244
233
Short-Term Debt
70
70
97
90
991
1 131
1 127
1 634
1 820
2 175
2 904
3 812
3 114
2 411
2 078
2 350
2 891
2 531
2 502
3 391
2 987
1 976
3 887
4 511
Current Portion of Long-Term Debt
0
22
0
233
0
45
60
649
275
1 209
1 180
276
541
330
2 140
1 500
615
1 939
2 083
686
2 304
2 020
285
1 529
Other Current Liabilities
75
69
95
109
100
139
247
187
726
1 246
975
368
526
317
107
387
412
1 464
673
663
1 043
1 076
730
540
Total Current Liabilities
217
250
292
579
1 682
2 225
2 263
4 802
4 879
7 050
9 071
7 208
6 895
5 545
6 346
7 028
7 104
9 639
8 576
8 340
11 149
10 724
9 600
10 209
Long-Term Debt
351
356
398
153
140
782
1 616
1 882
2 750
1 851
2 131
5 113
4 775
7 356
5 743
4 461
4 157
2 430
2 244
4 053
2 499
1 641
2 602
459
Deferred Income Tax
0
0
0
0
0
0
32
0
20
10
0
0
14
13
13
12
67
64
62
59
62
134
147
214
Minority Interest
0
0
0
0
41
223
324
698
795
1 366
1 775
1 790
1 824
1 855
1 568
1 730
1 789
2 029
2 155
2 140
2 128
1 670
1 351
990
Other Liabilities
106
91
76
57
27
5
0
0
0
10
5
62
33
43
113
81
82
151
122
675
763
818
886
890
Total Liabilities
673
N/A
696
+3%
766
+10%
789
+3%
1 890
+140%
3 235
+71%
4 235
+31%
7 382
+74%
8 443
+14%
10 286
+22%
12 982
+26%
14 173
+9%
13 541
-4%
14 812
+9%
13 782
-7%
13 313
-3%
13 199
-1%
14 314
+8%
13 159
-8%
15 267
+16%
16 601
+9%
14 987
-10%
14 585
-3%
12 762
-12%
Equity
Common Stock
338
338
338
488
488
561
561
617
1 235
1 235
1 235
1 235
1 235
1 235
1 235
1 235
1 588
1 588
1 588
1 588
1 588
1 588
1 588
1 588
Retained Earnings
42
147
235
439
716
1 054
1 571
2 052
2 782
3 547
4 241
4 633
4 784
4 842
4 436
4 871
5 249
6 480
7 261
8 044
9 735
10 883
11 037
11 122
Additional Paid In Capital
161
161
164
1 029
1 029
956
956
1 576
976
986
998
1 027
1 027
1 027
1 027
1 027
2 567
2 567
2 567
2 567
2 908
1 704
1 704
1 704
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Other Equity
0
0
0
0
0
0
0
0
0
0
31
21
64
96
140
107
102
114
92
108
117
108
91
115
Total Equity
541
N/A
646
+19%
737
+14%
1 957
+166%
2 233
+14%
2 571
+15%
3 088
+20%
4 245
+37%
4 993
+18%
5 767
+16%
6 443
+12%
6 874
+7%
6 981
+2%
7 007
+0%
6 557
-6%
7 026
+7%
9 302
+32%
10 521
+13%
11 324
+8%
12 090
+7%
14 114
+17%
14 067
0%
14 239
+1%
14 298
+0%
Total Liabilities & Equity
1 214
N/A
1 342
+11%
1 503
+12%
2 745
+83%
4 123
+50%
5 806
+41%
7 323
+26%
11 627
+59%
13 436
+16%
16 053
+19%
19 425
+21%
21 047
+8%
20 522
-2%
21 820
+6%
20 340
-7%
20 339
0%
22 501
+11%
24 835
+10%
24 483
-1%
27 357
+12%
30 715
+12%
29 054
-5%
28 824
-1%
27 060
-6%
Shares Outstanding
Common Shares Outstanding
777
777
777
1 122
1 122
1 122
1 122
1 235
1 235
1 235
1 235
1 235
1 235
1 235
1 235
1 235
1 588
1 588
1 588
1 588
1 588
1 588
1 588
1 588
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett