K
Kailuan Energy Chemical Co Ltd
SSE:600997
Kailuan Energy Chemical Co Ltd
SSE:600997
Price:
5.75
CNY
0.7%
Market Closed
Market Cap:
¥9.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Kailuan Energy Chemical Co Ltd
SSE:600997
|
CN |
|
Best Buy Co Inc
NYSE:BBY
|
US |
|
Honda Motor Co Ltd
NYSE:HMC
|
JP |
|
S
|
Swadeshi Polytex Ltd
BSE:503816
|
IN |
|
P
|
Pagaya Technologies Ltd
NASDAQ:PGY
|
IL |
|
Crombie Real Estate Investment Trust
TSX:CRR.UN
|
CA |
Income Statement
Earnings Waterfall
Kailuan Energy Chemical Co Ltd
Kailuan Energy Chemical Co Ltd
Income Statement
Kailuan Energy Chemical Co Ltd
Kailuan Energy Chemical Co Ltd
Currency: CNY
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
20
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
207
|
0
|
0
|
0
|
201
|
0
|
0
|
0
|
275
|
0
|
0
|
0
|
366
|
0
|
0
|
0
|
442
|
0
|
0
|
0
|
408
|
0
|
0
|
0
|
413
|
0
|
0
|
0
|
416
|
0
|
0
|
0
|
343
|
0
|
0
|
72
|
356
|
0
|
0
|
144
|
339
|
274
|
357
|
366
|
354
|
338
|
333
|
331
|
340
|
336
|
347
|
338
|
340
|
332
|
323
|
312
|
274
|
243
|
151
|
203
|
151
|
198
|
188
|
179
|
169
|
0
|
0
|
|
| Revenue |
1 261
N/A
|
1 400
+11%
|
1 552
+11%
|
1 623
+5%
|
2 031
+25%
|
2 328
+15%
|
2 597
+12%
|
2 893
+11%
|
2 919
+1%
|
3 045
+4%
|
3 171
+4%
|
3 450
+9%
|
3 950
+15%
|
4 593
+16%
|
5 475
+19%
|
6 573
+20%
|
7 875
+20%
|
9 250
+17%
|
9 401
+2%
|
9 287
-1%
|
8 721
-6%
|
8 939
+3%
|
10 977
+23%
|
12 300
+12%
|
14 099
+15%
|
14 744
+5%
|
15 154
+3%
|
16 253
+7%
|
17 375
+7%
|
18 947
+9%
|
19 534
+3%
|
20 441
+5%
|
20 533
+0%
|
19 454
-5%
|
19 091
-2%
|
18 326
-4%
|
17 475
-5%
|
17 458
0%
|
17 176
-2%
|
16 215
-6%
|
15 850
-2%
|
15 274
-4%
|
14 296
-6%
|
13 616
-5%
|
12 677
-7%
|
11 567
-9%
|
10 420
-10%
|
10 129
-3%
|
9 421
-7%
|
9 764
+4%
|
11 729
+20%
|
13 817
+18%
|
15 966
+16%
|
18 227
+14%
|
18 562
+2%
|
18 715
+1%
|
19 528
+4%
|
19 867
+2%
|
20 460
+3%
|
21 309
+4%
|
21 312
+0%
|
20 738
-3%
|
20 072
-3%
|
19 018
-5%
|
18 237
-4%
|
17 869
-2%
|
18 177
+2%
|
19 367
+7%
|
20 445
+6%
|
21 363
+4%
|
22 354
+5%
|
22 402
+0%
|
24 638
+10%
|
25 629
+4%
|
26 004
+1%
|
26 735
+3%
|
17 733
-34%
|
22 841
+29%
|
16 271
-29%
|
21 555
+32%
|
21 391
-1%
|
21 175
-1%
|
20 318
-4%
|
19 342
-5%
|
18 529
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(769)
|
(837)
|
(905)
|
(911)
|
(1 257)
|
(1 505)
|
(1 722)
|
(1 970)
|
(1 931)
|
(2 002)
|
(2 074)
|
(2 359)
|
(2 871)
|
(3 387)
|
(4 138)
|
(4 853)
|
(5 634)
|
(6 693)
|
(7 262)
|
(7 230)
|
(7 014)
|
(7 420)
|
(8 919)
|
(10 232)
|
(11 890)
|
(12 501)
|
(12 846)
|
(13 870)
|
(14 927)
|
(16 411)
|
(17 132)
|
(17 941)
|
(18 006)
|
(17 160)
|
(16 829)
|
(16 280)
|
(15 641)
|
(15 613)
|
(15 200)
|
(14 413)
|
(14 120)
|
(13 552)
|
(12 596)
|
(12 208)
|
(11 518)
|
(10 804)
|
(9 835)
|
(9 504)
|
(8 634)
|
(8 522)
|
(10 010)
|
(11 961)
|
(14 028)
|
(16 360)
|
(16 579)
|
(16 686)
|
(17 161)
|
(17 060)
|
(17 190)
|
(18 000)
|
(17 984)
|
(17 543)
|
(17 087)
|
(16 283)
|
(15 618)
|
(15 302)
|
(15 226)
|
(16 009)
|
(16 474)
|
(17 045)
|
(17 971)
|
(18 211)
|
(20 305)
|
(21 491)
|
(22 113)
|
(23 310)
|
(15 861)
|
(19 900)
|
(14 439)
|
(19 087)
|
(19 088)
|
(18 813)
|
(18 206)
|
(17 163)
|
(16 747)
|
|
| Gross Profit |
492
N/A
|
563
+14%
|
647
+15%
|
712
+10%
|
774
+9%
|
823
+6%
|
875
+6%
|
923
+5%
|
988
+7%
|
1 043
+6%
|
1 097
+5%
|
1 091
-1%
|
1 079
-1%
|
1 206
+12%
|
1 337
+11%
|
1 720
+29%
|
2 241
+30%
|
2 557
+14%
|
2 140
-16%
|
2 058
-4%
|
1 707
-17%
|
1 520
-11%
|
2 057
+35%
|
2 068
+1%
|
2 210
+7%
|
2 243
+2%
|
2 308
+3%
|
2 383
+3%
|
2 448
+3%
|
2 536
+4%
|
2 401
-5%
|
2 500
+4%
|
2 527
+1%
|
2 294
-9%
|
2 262
-1%
|
2 046
-10%
|
1 834
-10%
|
1 845
+1%
|
1 976
+7%
|
1 803
-9%
|
1 730
-4%
|
1 722
0%
|
1 700
-1%
|
1 408
-17%
|
1 158
-18%
|
763
-34%
|
584
-23%
|
625
+7%
|
787
+26%
|
1 242
+58%
|
1 719
+38%
|
1 856
+8%
|
1 938
+4%
|
1 867
-4%
|
1 982
+6%
|
2 029
+2%
|
2 367
+17%
|
2 808
+19%
|
3 270
+16%
|
3 309
+1%
|
3 328
+1%
|
3 195
-4%
|
2 985
-7%
|
2 735
-8%
|
2 620
-4%
|
2 567
-2%
|
2 951
+15%
|
3 359
+14%
|
3 970
+18%
|
4 317
+9%
|
4 382
+2%
|
4 191
-4%
|
4 333
+3%
|
4 137
-5%
|
3 891
-6%
|
3 425
-12%
|
1 872
-45%
|
2 941
+57%
|
1 833
-38%
|
2 469
+35%
|
2 304
-7%
|
2 362
+3%
|
2 112
-11%
|
2 179
+3%
|
1 783
-18%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(228)
|
(268)
|
(302)
|
(312)
|
(319)
|
(339)
|
(401)
|
(433)
|
(454)
|
(462)
|
(434)
|
(415)
|
(391)
|
(444)
|
(417)
|
(477)
|
(531)
|
(543)
|
(835)
|
(826)
|
(865)
|
(867)
|
(696)
|
(765)
|
(816)
|
(863)
|
(913)
|
(945)
|
(969)
|
(1 050)
|
(1 044)
|
(1 043)
|
(1 050)
|
(1 010)
|
(1 153)
|
(1 115)
|
(1 140)
|
(1 167)
|
(1 227)
|
(1 167)
|
(1 070)
|
(1 056)
|
(1 111)
|
(887)
|
(896)
|
(822)
|
(731)
|
(727)
|
(705)
|
(677)
|
(833)
|
(777)
|
(788)
|
(789)
|
(890)
|
(740)
|
(743)
|
(747)
|
(967)
|
(817)
|
(839)
|
(874)
|
(1 026)
|
(983)
|
(1 022)
|
(1 040)
|
(1 140)
|
(1 001)
|
(1 062)
|
(1 117)
|
(1 405)
|
(1 319)
|
(1 369)
|
(1 421)
|
(1 656)
|
(1 430)
|
(1 172)
|
(1 684)
|
(1 260)
|
(1 579)
|
(1 516)
|
(1 608)
|
(1 372)
|
(1 383)
|
(1 385)
|
|
| Selling, General & Administrative |
(240)
|
(278)
|
(311)
|
(322)
|
(329)
|
(349)
|
(409)
|
(440)
|
(458)
|
(464)
|
(435)
|
(410)
|
(386)
|
(436)
|
(416)
|
(471)
|
(535)
|
(532)
|
(727)
|
(747)
|
(763)
|
(797)
|
(719)
|
(767)
|
(816)
|
(853)
|
(900)
|
(928)
|
(958)
|
(1 004)
|
(1 000)
|
(1 014)
|
(1 052)
|
(1 017)
|
(1 003)
|
(1 067)
|
(1 041)
|
(1 083)
|
(1 076)
|
(1 079)
|
(1 046)
|
(1 019)
|
(959)
|
(961)
|
(936)
|
(882)
|
(614)
|
(723)
|
(680)
|
(651)
|
(751)
|
(721)
|
(764)
|
(770)
|
(798)
|
(737)
|
(735)
|
(744)
|
(889)
|
(772)
|
(771)
|
(778)
|
(889)
|
(790)
|
(797)
|
(804)
|
(932)
|
(861)
|
(899)
|
(950)
|
(1 097)
|
(1 025)
|
(1 067)
|
(1 072)
|
(1 256)
|
(1 148)
|
(896)
|
(1 194)
|
(904)
|
(1 108)
|
(1 025)
|
(1 021)
|
(912)
|
(901)
|
(902)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
(8)
|
(28)
|
(28)
|
(53)
|
(72)
|
(79)
|
(88)
|
(113)
|
(126)
|
(128)
|
(155)
|
(180)
|
(183)
|
(170)
|
(214)
|
(222)
|
(270)
|
(266)
|
(310)
|
(256)
|
(356)
|
(364)
|
(484)
|
(503)
|
(434)
|
(459)
|
(479)
|
(480)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
(117)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
13
|
10
|
10
|
10
|
10
|
10
|
9
|
7
|
4
|
2
|
1
|
(5)
|
(5)
|
(8)
|
0
|
(5)
|
4
|
(11)
|
(107)
|
(79)
|
(102)
|
(71)
|
23
|
2
|
1
|
(11)
|
(13)
|
(17)
|
(11)
|
(46)
|
(43)
|
(29)
|
2
|
7
|
(11)
|
(48)
|
(100)
|
(84)
|
(17)
|
(88)
|
(24)
|
(37)
|
(18)
|
75
|
41
|
61
|
(7)
|
(4)
|
(25)
|
(26)
|
(14)
|
(55)
|
(24)
|
(20)
|
(15)
|
(3)
|
(9)
|
6
|
(1)
|
(18)
|
(15)
|
(24)
|
(2)
|
(105)
|
(111)
|
(111)
|
(7)
|
16
|
17
|
17
|
(53)
|
(81)
|
(80)
|
(79)
|
(32)
|
28
|
(20)
|
(16)
|
7
|
12
|
13
|
(41)
|
(1)
|
(3)
|
(3)
|
|
| Operating Income |
265
N/A
|
295
+11%
|
345
+17%
|
400
+16%
|
455
+14%
|
483
+6%
|
475
-2%
|
490
+3%
|
535
+9%
|
582
+9%
|
663
+14%
|
676
+2%
|
689
+2%
|
762
+11%
|
920
+21%
|
1 243
+35%
|
1 710
+38%
|
2 014
+18%
|
1 305
-35%
|
1 231
-6%
|
843
-32%
|
653
-23%
|
1 361
+108%
|
1 303
-4%
|
1 394
+7%
|
1 380
-1%
|
1 395
+1%
|
1 438
+3%
|
1 480
+3%
|
1 487
+0%
|
1 358
-9%
|
1 457
+7%
|
1 477
+1%
|
1 284
-13%
|
1 110
-14%
|
931
-16%
|
694
-25%
|
678
-2%
|
749
+11%
|
636
-15%
|
661
+4%
|
666
+1%
|
589
-12%
|
522
-11%
|
263
-50%
|
(58)
N/A
|
(146)
-150%
|
(103)
+30%
|
82
N/A
|
565
+587%
|
885
+57%
|
1 080
+22%
|
1 149
+6%
|
1 077
-6%
|
1 092
+1%
|
1 289
+18%
|
1 624
+26%
|
2 061
+27%
|
2 303
+12%
|
2 491
+8%
|
2 489
0%
|
2 321
-7%
|
1 959
-16%
|
1 752
-11%
|
1 598
-9%
|
1 527
-4%
|
1 811
+19%
|
2 358
+30%
|
2 908
+23%
|
3 200
+10%
|
2 977
-7%
|
2 871
-4%
|
2 964
+3%
|
2 716
-8%
|
2 235
-18%
|
1 995
-11%
|
700
-65%
|
1 258
+80%
|
572
-54%
|
889
+55%
|
788
-11%
|
754
-4%
|
739
-2%
|
796
+8%
|
397
-50%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(16)
|
(13)
|
(8)
|
(16)
|
(23)
|
(29)
|
(38)
|
(38)
|
(43)
|
(44)
|
(53)
|
(67)
|
(83)
|
(109)
|
(135)
|
(158)
|
(180)
|
(192)
|
(191)
|
(182)
|
(182)
|
(179)
|
(200)
|
(229)
|
(246)
|
(257)
|
(282)
|
(296)
|
(318)
|
(343)
|
(398)
|
(417)
|
(434)
|
(398)
|
(375)
|
(377)
|
(353)
|
(349)
|
(351)
|
(341)
|
(350)
|
(353)
|
(377)
|
(381)
|
(389)
|
(335)
|
(332)
|
(317)
|
(281)
|
(269)
|
(286)
|
(283)
|
(282)
|
(253)
|
(268)
|
(233)
|
(227)
|
(228)
|
(237)
|
(233)
|
(237)
|
(212)
|
(196)
|
(188)
|
(185)
|
(199)
|
(236)
|
(262)
|
(230)
|
(231)
|
(259)
|
(226)
|
(214)
|
(26)
|
(80)
|
(38)
|
2
|
(50)
|
(72)
|
(66)
|
22
|
(70)
|
(86)
|
(97)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(103)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
(6)
|
0
|
3
|
47
|
43
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(5)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(14)
|
(17)
|
0
|
(17)
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(7)
|
(4)
|
(5)
|
(5)
|
0
|
(2)
|
(5)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(9)
|
(10)
|
(8)
|
(1)
|
(0)
|
(2)
|
(9)
|
0
|
(10)
|
(2)
|
14
|
6
|
10
|
9
|
2
|
19
|
15
|
11
|
2
|
6
|
(0)
|
(1)
|
6
|
5
|
8
|
1
|
8
|
(1)
|
(3)
|
(4)
|
(6)
|
1
|
2
|
10
|
9
|
7
|
6
|
4
|
3
|
(8)
|
(25)
|
(14)
|
(18)
|
(29)
|
(35)
|
(36)
|
(38)
|
(16)
|
(22)
|
(22)
|
(26)
|
(16)
|
(18)
|
(21)
|
(25)
|
(21)
|
(35)
|
(23)
|
(30)
|
(1)
|
(26)
|
(19)
|
(13)
|
(14)
|
(19)
|
(15)
|
(8)
|
(16)
|
(13)
|
(14)
|
|
| Pre-Tax Income |
245
N/A
|
272
+11%
|
328
+21%
|
388
+18%
|
435
+12%
|
461
+6%
|
444
-4%
|
447
+1%
|
493
+10%
|
536
+9%
|
619
+15%
|
622
+0%
|
621
0%
|
677
+9%
|
802
+18%
|
1 099
+37%
|
1 542
+40%
|
1 827
+18%
|
1 112
-39%
|
1 040
-6%
|
659
-37%
|
462
-30%
|
1 175
+154%
|
1 093
-7%
|
1 163
+6%
|
1 148
-1%
|
1 144
0%
|
1 167
+2%
|
1 192
+2%
|
1 171
-2%
|
1 031
-12%
|
1 074
+4%
|
1 071
0%
|
852
-20%
|
711
-17%
|
555
-22%
|
317
-43%
|
330
+4%
|
401
+21%
|
288
-28%
|
321
+12%
|
319
-1%
|
235
-26%
|
141
-40%
|
(123)
N/A
|
(454)
-270%
|
(480)
-6%
|
(432)
+10%
|
(225)
+48%
|
293
N/A
|
623
+113%
|
800
+28%
|
869
+9%
|
785
-10%
|
815
+4%
|
995
+22%
|
1 360
+37%
|
1 816
+34%
|
2 040
+12%
|
2 219
+9%
|
2 220
+0%
|
2 046
-8%
|
1 623
-21%
|
1 533
-6%
|
1 388
-9%
|
1 315
-5%
|
1 592
+21%
|
2 105
+32%
|
2 625
+25%
|
2 946
+12%
|
2 707
-8%
|
2 577
-5%
|
2 718
+5%
|
2 520
-7%
|
2 228
-12%
|
1 890
-15%
|
640
-66%
|
1 237
+93%
|
508
-59%
|
799
+57%
|
707
-11%
|
759
+7%
|
653
-14%
|
696
+7%
|
350
-50%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(75)
|
(63)
|
(65)
|
(84)
|
(110)
|
(112)
|
(89)
|
(100)
|
(110)
|
(149)
|
(141)
|
(121)
|
(116)
|
(138)
|
(147)
|
(226)
|
(323)
|
(372)
|
(271)
|
(274)
|
(172)
|
(130)
|
(315)
|
(270)
|
(292)
|
(294)
|
(268)
|
(278)
|
(282)
|
(257)
|
(236)
|
(251)
|
(266)
|
(228)
|
(199)
|
(145)
|
(67)
|
(56)
|
(80)
|
(41)
|
(73)
|
(72)
|
(75)
|
(107)
|
(59)
|
(44)
|
(53)
|
(26)
|
(28)
|
(78)
|
(59)
|
(118)
|
(180)
|
(169)
|
(240)
|
(257)
|
(313)
|
(415)
|
(426)
|
(477)
|
(455)
|
(430)
|
(343)
|
(320)
|
(318)
|
(296)
|
(365)
|
(492)
|
(598)
|
(654)
|
(636)
|
(617)
|
(658)
|
(695)
|
(690)
|
(672)
|
(349)
|
(480)
|
(250)
|
(346)
|
(323)
|
(284)
|
(188)
|
(116)
|
(41)
|
|
| Income from Continuing Operations |
170
|
209
|
263
|
303
|
325
|
349
|
355
|
347
|
382
|
387
|
478
|
501
|
505
|
539
|
655
|
873
|
1 218
|
1 455
|
841
|
766
|
487
|
333
|
860
|
823
|
872
|
854
|
876
|
889
|
910
|
914
|
795
|
824
|
805
|
624
|
512
|
410
|
249
|
275
|
321
|
246
|
248
|
247
|
160
|
34
|
(182)
|
(497)
|
(532)
|
(459)
|
(253)
|
215
|
564
|
682
|
689
|
616
|
574
|
738
|
1 047
|
1 402
|
1 614
|
1 742
|
1 765
|
1 616
|
1 280
|
1 213
|
1 070
|
1 020
|
1 228
|
1 613
|
2 027
|
2 292
|
2 071
|
1 960
|
2 060
|
1 824
|
1 539
|
1 218
|
290
|
757
|
258
|
453
|
385
|
475
|
465
|
581
|
309
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
14
|
29
|
44
|
58
|
52
|
33
|
10
|
(7)
|
(25)
|
(35)
|
(31)
|
(96)
|
(159)
|
(155)
|
(29)
|
28
|
95
|
99
|
(37)
|
(19)
|
(32)
|
(10)
|
(7)
|
(14)
|
(3)
|
(30)
|
(9)
|
(37)
|
(44)
|
(13)
|
(24)
|
(21)
|
(21)
|
(53)
|
(69)
|
(63)
|
(68)
|
(80)
|
(61)
|
(43)
|
2
|
85
|
115
|
115
|
65
|
(48)
|
(133)
|
(118)
|
(85)
|
(61)
|
(58)
|
(115)
|
(174)
|
(221)
|
(251)
|
(265)
|
(262)
|
(232)
|
(130)
|
(107)
|
(87)
|
(76)
|
(149)
|
(253)
|
(329)
|
(365)
|
(256)
|
(116)
|
(27)
|
203
|
312
|
452
|
354
|
334
|
257
|
335
|
364
|
341
|
209
|
114
|
44
|
|
| Net Income (Common) |
170
N/A
|
209
+23%
|
263
+26%
|
303
+15%
|
339
+12%
|
378
+11%
|
399
+6%
|
405
+2%
|
434
+7%
|
420
-3%
|
488
+16%
|
493
+1%
|
479
-3%
|
504
+5%
|
624
+24%
|
777
+24%
|
1 060
+36%
|
1 299
+23%
|
812
-38%
|
793
-2%
|
582
-27%
|
431
-26%
|
823
+91%
|
804
-2%
|
840
+4%
|
844
+0%
|
869
+3%
|
875
+1%
|
907
+4%
|
884
-3%
|
786
-11%
|
786
+0%
|
762
-3%
|
611
-20%
|
488
-20%
|
389
-20%
|
228
-41%
|
222
-3%
|
252
+13%
|
183
-27%
|
180
-2%
|
167
-7%
|
99
-41%
|
(9)
N/A
|
(180)
-1 899%
|
(412)
-129%
|
(417)
-1%
|
(344)
+18%
|
(187)
+45%
|
167
N/A
|
432
+159%
|
564
+31%
|
604
+7%
|
555
-8%
|
517
-7%
|
623
+21%
|
872
+40%
|
1 180
+35%
|
1 363
+15%
|
1 477
+8%
|
1 503
+2%
|
1 383
-8%
|
1 150
-17%
|
1 106
-4%
|
983
-11%
|
944
-4%
|
1 079
+14%
|
1 360
+26%
|
1 698
+25%
|
1 927
+14%
|
1 815
-6%
|
1 844
+2%
|
2 033
+10%
|
2 027
0%
|
1 851
-9%
|
1 670
-10%
|
644
-61%
|
1 090
+69%
|
516
-53%
|
788
+53%
|
748
-5%
|
816
+9%
|
674
-17%
|
695
+3%
|
353
-49%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.18
+20%
|
0.23
+28%
|
0.27
+17%
|
0.3
+11%
|
0.33
+10%
|
0.36
+9%
|
0.36
N/A
|
0.38
+6%
|
0.37
-3%
|
0.43
+16%
|
0.43
N/A
|
0.42
-2%
|
0.44
+5%
|
0.56
+27%
|
0.69
+23%
|
0.94
+36%
|
1.16
+23%
|
0.72
-38%
|
0.64
-11%
|
0.47
-27%
|
0.34
-28%
|
0.67
+97%
|
0.64
-4%
|
0.67
+5%
|
0.68
+1%
|
0.7
+3%
|
0.72
+3%
|
0.75
+4%
|
0.73
-3%
|
0.64
-12%
|
0.65
+2%
|
0.63
-3%
|
0.51
-19%
|
0.4
-22%
|
0.33
-18%
|
0.2
-39%
|
0.19
-5%
|
0.2
+5%
|
0.15
-25%
|
0.14
-7%
|
0.13
-7%
|
0.08
-38%
|
-0.02
N/A
|
-0.16
-700%
|
-0.35
-119%
|
-0.34
+3%
|
-0.29
+15%
|
-0.16
+45%
|
0.13
N/A
|
0.35
+169%
|
0.35
N/A
|
0.44
+26%
|
0.34
-23%
|
0.33
-3%
|
0.39
+18%
|
0.55
+41%
|
0.75
+36%
|
0.86
+15%
|
0.93
+8%
|
0.94
+1%
|
0.86
-9%
|
0.72
-16%
|
0.69
-4%
|
0.62
-10%
|
0.6
-3%
|
0.68
+13%
|
0.86
+26%
|
1.07
+24%
|
1.21
+13%
|
1.14
-6%
|
1.16
+2%
|
1.28
+10%
|
1.28
N/A
|
1.17
-9%
|
1.05
-10%
|
0.41
-61%
|
0.69
+68%
|
0.32
-54%
|
0.5
+56%
|
0.47
-6%
|
0.51
+9%
|
0.42
-18%
|
0.43
+2%
|
0.22
-49%
|
|
Switch to:
Switch to:
See Also
Discover More
