Shaanxi Coal Industry Co Ltd
SSE:601225

Watchlist Manager
Shaanxi Coal Industry Co Ltd Logo
Shaanxi Coal Industry Co Ltd
SSE:601225
Watchlist
Price: 22.59 CNY 0.49% Market Closed
Market Cap: 219B CNY

Relative Value

The Relative Value of one Shaanxi Coal Industry Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 22.59 CNY, Shaanxi Coal Industry Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shaanxi Coal Industry Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
50
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
Forward
1.4
vs History
15
vs Industry
30
Median 3Y
7.4
Median 5Y
6.4
Industry
12.4
Forward
12.5
vs History
11
vs Industry
31
Median 3Y
5
Median 5Y
4.1
Industry
5.2
vs History
3
vs Industry
30
Median 3Y
8
Median 5Y
7.5
Industry
11.2
vs History
25
vs Industry
17
Median 3Y
2.2
Median 5Y
2
Industry
1.3
vs History
4
vs Industry
59
Median 3Y
1.1
Median 5Y
0.8
Industry
2.2
Forward
1.5
vs History
3
vs Industry
48
Median 3Y
3.8
Median 5Y
2.6
Industry
5.3
vs History
3
vs Industry
37
Median 3Y
4.7
Median 5Y
3.6
Industry
6.7
Forward
5.4
vs History
3
vs Industry
41
Median 3Y
4.7
Median 5Y
3.6
Industry
10.2
Forward
7.8
vs History
3
vs Industry
40
Median 3Y
4.5
Median 5Y
2.8
Industry
7.1
vs History
3
vs Industry
34
Median 3Y
6.8
Median 5Y
4.5
Industry
11.7
vs History
30
vs Industry
32
Median 3Y
1.1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shaanxi Coal Industry Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219B CNY 1.2 9.6 7.5 7.5
ID
Alamtri Resources Indonesia Tbk PT
F:A640
137.7B EUR -156.3 321.2 -370.9 -370.9
CN
China Shenhua Energy Co Ltd
SSE:601088
843.4B CNY 2.8 16.3 11.7 11.7
CA
Cameco Corp
NYSE:CCJ
46.8B USD 18.8 123.9 69.6 104.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795.4T IDR 17 195.5 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.7B Zac 0 0 0 0
CA
Southstone Minerals Ltd
XTSX:SML
51.2B CAD 23 188.6 -190 101.6 -115 217.6 -114 958.7
ID
Bayan Resources Tbk PT
IDX:BYAN
574.2T IDR 10 41.5 31.1 31.1
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.2 8.3 11.3 23.1
CN
China Coal Energy Co Ltd
SSE:601898
183.1B CNY 1.1 10.6 9.1 9.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
143B CNY 1 14.1 13.2 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
Average EV/EBITDA: 34.8
7.5
6%
1.3
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -370.9
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
6%
2
CA
C
Cameco Corp
NYSE:CCJ
69.6
43%
1.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -115 217.6 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
IN
Coal India Ltd
NSE:COALINDIA
11.3
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
CN
Yankuang Energy Group Co Ltd
SSE:600188
13.2
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
Average EV/EBIT: 40.6
7.5
-14%
N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -370.9
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
104.1
32%
3.3
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -114 958.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
IN
Coal India Ltd
NSE:COALINDIA
23.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
13.2
-7%
N/A