First Time Loading...

Watchlist Manager

Watchlist

Price: 5.43 CNY 0.93%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		443 335	452 443	465 053	478 633	493 522	502 980	508 002	510 533	507 867	501 394	490 060	479 280	471 846	475 006	488 488	504 639	522 078	537 120	548 772	561 557	572 518	583 696	594 203	602 034	632 217	644 981	652 807	661 862	646 765	652 412	663 167	675 122	690 680	701 360	705 812	707 130	691 985	684 818	679 249	667 615	655 013
Interest Income		767 111	785 953	807 217	827 993	849 879	863 570	874 561	879 216	871 779	855 418	829 712	805 485	791 480	794 992	814 605	837 418	861 594	883 244	900 048	925 012	948 094	971 734	999 444	1 023 184	1 063 445	1 085 366	1 098 420	1 105 270	1 092 521	1 100 104	1 113 191	1 134 027	1 162 218	1 188 807	1 218 439	1 254 445	1 280 376	1 316 240	1 356 936	1 386 847	1 405 039
Interest Expense		323 776	333 510	342 164	349 360	356 357	360 590	366 559	368 683	363 912	354 024	339 652	326 205	319 634	319 986	326 117	332 779	339 516	346 124	351 276	363 455	375 576	388 038	405 241	421 150	431 228	440 385	445 613	443 408	445 756	447 692	450 024	458 905	471 538	487 447	512 627	547 315	586 689	631 422	677 687	719 232	750 026
Non Interest Income		157 762	165 519	170 204	174 727	186 553	195 078	201 180	206 397	217 424	230 061	230 095	233 264	231 827	220 289	216 886	214 694	229 426	224 866	237 513	245 415	237 234	267 258	265 888	269 735	251 777	222 587	228 952	230 005	253 788	258 824	258 557	273 007	270 084	281 207	282 937	268 791	218 937	243 392	234 142	226 418	217 422
Revenue		601 097 N/A	617 962 +3%	635 257 +3%	653 360 +3%	680 075 +4%	698 058 +3%	709 182 +2%	716 930 +1%	725 291 +1%	731 455 +1%	720 155 -2%	712 544 -1%	703 673 -1%	695 295 -1%	705 374 +1%	719 333 +2%	751 504 +4%	761 986 +1%	786 285 +3%	806 972 +3%	809 752 +0%	850 954 +5%	860 091 +1%	871 769 +1%	883 994 +1%	867 568 -2%	881 759 +2%	891 867 +1%	900 553 +1%	911 236 +1%	921 724 +1%	948 129 +3%	960 764 +1%	982 567 +2%	988 749 +1%	975 921 -1%	910 922 -7%	928 210 +2%	913 391 -2%	894 033 -2%	872 435 -2%
Pre-Tax Income
Loan Loss Provision		(38 321)	(39 945)	(40 547)	(42 157)	(56 275)	(63 701)	(74 513)	(85 842)	(86 133)	(89 913)	(89 475)	(89 330)	(86 215)	(95 731)	(104 804)	(113 604)	(124 234)	(138 522)	(149 884)	(155 086)	(147 347)	(177 610)	(177 316)	(182 417)	(162 108)	(180 175)	(205 233)	(220 931)	(171 830)	(206 038)	(201 759)	(202 256)	(202 623)	(210 423)	(211 698)	(192 683)	(182 677)	(176 779)	(171 052)	(160 856)	(150 816)
Non Interest Expense		(224 239)	(232 161)	(240 924)	(249 084)	(262 188)	(271 383)	(272 469)	(267 186)	(275 923)	(277 404)	(267 048)	(260 634)	(254 179)	(235 411)	(235 868)	(239 557)	(262 629)	(255 973)	(271 042)	(283 481)	(289 992)	(299 010)	(298 369)	(300 308)	(330 097)	(292 051)	(304 595)	(308 175)	(336 597)	(311 772)	(309 120)	(321 356)	(333 242)	(344 575)	(351 077)	(352 679)	(303 525)	(333 370)	(325 264)	(318 544)	(299 653)
Pre-Tax Income		338 537 N/A	345 856 +2%	353 786 +2%	362 119 +2%	361 612 0%	362 974 +0%	362 200 0%	363 902 +0%	363 235 0%	364 138 +0%	363 632 0%	362 580 0%	363 279 +0%	364 153 +0%	364 702 +0%	366 172 +0%	364 641 0%	367 491 +1%	365 359 -1%	368 405 +1%	372 413 +1%	374 334 +1%	384 406 +3%	389 044 +1%	391 789 +1%	395 342 +1%	371 931 -6%	362 761 -2%	392 126 +8%	393 426 +0%	410 845 +4%	424 517 +3%	424 899 +0%	427 569 +1%	425 974 0%	430 559 +1%	424 720 -1%	418 061 -2%	417 075 0%	414 633 -1%	421 966 +2%
Net Income
Tax Provision		(75 572)	(78 243)	(80 917)	(84 070)	(85 326)	(85 692)	(84 869)	(86 180)	(85 515)	(85 971)	(84 682)	(83 683)	(84 173)	(83 924)	(82 565)	(81 448)	(77 190)	(76 998)	(70 938)	(69 920)	(73 690)	(71 990)	(77 650)	(77 753)	(78 428)	(79 658)	(77 464)	(71 915)	(74 441)	(74 457)	(78 447)	(83 675)	(74 683)	(72 521)	(67 697)	(67 163)	(62 610)	(57 382)	(53 887)	(50 176)	(56 850)
Income from Continuing Operations		262 965	267 613	272 869	278 049	276 286	277 282	277 331	277 722	277 720	278 167	278 950	278 897	279 106	280 229	282 137	284 724	287 451	290 493	294 421	298 485	298 723	302 344	306 756	311 291	313 361	315 684	294 467	290 846	317 685	318 969	332 398	340 842	350 216	355 048	358 277	363 396	362 110	360 679	363 188	364 457	365 116
Income to Minority Interest		(316)	(405)	(467)	(469)	(475)	(449)	(599)	(614)	(589)	(596)	(623)	(735)	(857)	(958)	(1 110)	(1 268)	(1 402)	(1 428)	(925)	(808)	(1 047)	(1 465)	(1 591)	(1 530)	(1 137)	(971)	(1 384)	(1 659)	(1 779)	(1 827)	(1 809)	(1 790)	(1 878)	(1 807)	(1 906)	(1 057)	(978)	(665)	(467)	(1 123)	(1 123)
Net Income (Common)		262 649 N/A	267 208 +2%	272 402 +2%	277 580 +2%	275 811 -1%	276 833 +0%	276 732 0%	277 108 +0%	277 131 +0%	277 571 +0%	278 327 +0%	278 162 0%	278 249 +0%	279 271 +0%	281 027 +1%	283 456 +1%	281 612 -1%	284 628 +1%	289 059 +2%	293 240 +1%	293 170 0%	296 373 +1%	300 659 +1%	305 255 +2%	307 699 +1%	311 232 +1%	289 459 -7%	284 087 -2%	307 067 +8%	307 067 N/A	321 323 +5%	324 888 +1%	338 731 +4%	342 295 +1%	342 295 +0%	345 859 +1%	346 322 +0%	345 673 0%	349 237 +1%	349 237 N/A	349 029 0%
EPS (Diluted)		0.75 N/A	0.76 +1%	0.77 +1%	0.78 +1%	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.78 N/A	0.77 -1%	0.78 +1%	0.79 +1%	0.79 N/A	0.8 +1%	0.81 +1%	0.82 +1%	0.82 N/A	0.83 +1%	0.84 +1%	0.86 +2%	0.86 N/A	0.87 +1%	0.81 -7%	0.79 -2%	0.86 +9%	0.86 N/A	0.9 +5%	0.91 +1%	0.95 +4%	0.96 +1%	0.96 N/A	0.97 +1%	0.97 N/A	0.97 N/A	0.98 +1%	0.98 N/A	0.98 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.