Joeone Co Ltd
SSE:601566
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Joeone Co Ltd
SSE:601566
|
CN |
|
SiteOne Landscape Supply Inc
NYSE:SITE
|
US |
|
T
|
Tanco Holdings Bhd
KLSE:TANCO
|
MY |
Balance Sheet
Balance Sheet Decomposition
Joeone Co Ltd
Joeone Co Ltd
Balance Sheet
Joeone Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
126
|
286
|
221
|
2 560
|
2 603
|
1 606
|
761
|
858
|
426
|
377
|
499
|
308
|
156
|
201
|
622
|
986
|
672
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
378
|
820
|
460
|
|
| Cash Equivalents |
126
|
286
|
221
|
2 560
|
2 602
|
1 605
|
761
|
858
|
426
|
377
|
499
|
308
|
156
|
0
|
244
|
166
|
212
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
198
|
1 253
|
1 985
|
1 015
|
1 339
|
1 269
|
1 093
|
658
|
756
|
937
|
873
|
718
|
921
|
|
| Total Receivables |
69
|
106
|
164
|
300
|
508
|
477
|
424
|
398
|
362
|
354
|
357
|
347
|
384
|
447
|
429
|
316
|
352
|
|
| Accounts Receivables |
61
|
91
|
78
|
119
|
244
|
182
|
176
|
162
|
152
|
150
|
179
|
172
|
164
|
173
|
151
|
163
|
198
|
|
| Other Receivables |
8
|
16
|
86
|
181
|
263
|
294
|
248
|
236
|
210
|
205
|
179
|
176
|
220
|
274
|
278
|
152
|
154
|
|
| Inventory |
370
|
335
|
449
|
722
|
650
|
625
|
593
|
584
|
737
|
739
|
807
|
873
|
760
|
909
|
832
|
943
|
1 015
|
|
| Other Current Assets |
20
|
28
|
138
|
424
|
30
|
43
|
25
|
82
|
307
|
93
|
71
|
179
|
380
|
127
|
101
|
120
|
206
|
|
| Total Current Assets |
585
|
755
|
971
|
4 006
|
3 989
|
4 003
|
3 788
|
2 937
|
3 171
|
2 832
|
2 826
|
2 366
|
2 436
|
2 620
|
2 857
|
3 083
|
3 165
|
|
| PP&E Net |
347
|
371
|
446
|
568
|
796
|
893
|
825
|
673
|
516
|
445
|
575
|
552
|
435
|
508
|
458
|
439
|
479
|
|
| PP&E Gross |
0
|
371
|
446
|
568
|
796
|
893
|
825
|
673
|
516
|
445
|
575
|
552
|
435
|
508
|
458
|
439
|
479
|
|
| Accumulated Depreciation |
0
|
75
|
101
|
128
|
160
|
195
|
253
|
301
|
320
|
345
|
383
|
419
|
439
|
488
|
534
|
570
|
640
|
|
| Intangible Assets |
93
|
110
|
118
|
118
|
168
|
147
|
144
|
145
|
126
|
119
|
129
|
146
|
139
|
135
|
116
|
113
|
108
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
39
|
39
|
11
|
11
|
11
|
|
| Long-Term Investments |
0
|
46
|
42
|
46
|
52
|
122
|
323
|
1 576
|
1 623
|
2 913
|
2 369
|
2 497
|
2 654
|
2 624
|
1 957
|
1 892
|
1 666
|
|
| Other Long-Term Assets |
3
|
8
|
15
|
20
|
104
|
49
|
51
|
63
|
84
|
103
|
150
|
207
|
206
|
233
|
274
|
249
|
290
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
39
|
39
|
11
|
11
|
11
|
|
| Total Assets |
1 027
N/A
|
1 289
+26%
|
1 592
+23%
|
4 758
+199%
|
5 110
+7%
|
5 214
+2%
|
5 132
-2%
|
5 394
+5%
|
5 520
+2%
|
6 413
+16%
|
6 088
-5%
|
5 807
-5%
|
5 910
+2%
|
6 159
+4%
|
5 672
-8%
|
5 786
+2%
|
5 719
-1%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
100
|
135
|
202
|
269
|
215
|
262
|
269
|
265
|
335
|
312
|
472
|
517
|
499
|
464
|
772
|
864
|
928
|
|
| Accrued Liabilities |
32
|
34
|
51
|
81
|
89
|
89
|
87
|
111
|
100
|
130
|
120
|
108
|
132
|
143
|
105
|
164
|
135
|
|
| Short-Term Debt |
194
|
120
|
240
|
261
|
212
|
182
|
162
|
554
|
207
|
225
|
557
|
559
|
563
|
766
|
353
|
100
|
95
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
27
|
238
|
82
|
80
|
|
| Other Current Liabilities |
242
|
411
|
124
|
168
|
201
|
161
|
174
|
164
|
204
|
200
|
259
|
316
|
358
|
373
|
414
|
394
|
381
|
|
| Total Current Liabilities |
568
|
699
|
616
|
779
|
717
|
694
|
691
|
1 093
|
846
|
866
|
1 608
|
1 500
|
1 552
|
1 773
|
1 882
|
1 604
|
1 619
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
199
|
199
|
0
|
0
|
150
|
319
|
57
|
296
|
193
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
7
|
1
|
0
|
|
| Minority Interest |
84
|
67
|
67
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
3
|
8
|
6
|
18
|
34
|
37
|
39
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
14
|
17
|
44
|
35
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
652
N/A
|
766
+18%
|
683
-11%
|
779
+14%
|
717
-8%
|
694
-3%
|
697
+0%
|
1 110
+59%
|
1 063
-4%
|
1 083
+2%
|
1 655
+53%
|
1 542
-7%
|
1 712
+11%
|
2 091
+22%
|
1 912
-9%
|
1 865
-2%
|
1 774
-5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
60
|
78
|
453
|
573
|
579
|
579
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
|
| Retained Earnings |
285
|
445
|
365
|
882
|
1 207
|
1 339
|
1 285
|
1 115
|
1 250
|
1 170
|
1 129
|
1 022
|
1 017
|
925
|
544
|
678
|
682
|
|
| Additional Paid In Capital |
30
|
0
|
91
|
2 524
|
2 608
|
2 603
|
2 576
|
2 576
|
2 576
|
2 576
|
2 576
|
2 576
|
2 576
|
2 576
|
2 580
|
2 583
|
2 585
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
12
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
19
|
57
|
1 010
|
154
|
93
|
30
|
8
|
74
|
87
|
105
|
|
| Total Equity |
376
N/A
|
523
+39%
|
909
+74%
|
3 979
+338%
|
4 393
+10%
|
4 519
+3%
|
4 434
-2%
|
4 284
-3%
|
4 458
+4%
|
5 330
+20%
|
4 432
-17%
|
4 265
-4%
|
4 198
-2%
|
4 068
-3%
|
3 760
-8%
|
3 921
+4%
|
3 945
+1%
|
|
| Total Liabilities & Equity |
1 027
N/A
|
1 289
+26%
|
1 592
+23%
|
4 758
+199%
|
5 110
+7%
|
5 214
+2%
|
5 132
-2%
|
5 394
+5%
|
5 520
+2%
|
6 413
+16%
|
6 088
-5%
|
5 807
-5%
|
5 910
+2%
|
6 159
+4%
|
5 672
-8%
|
5 786
+2%
|
5 719
-1%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
573
|
573
|
573
|
573
|
579
|
579
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
575
|
|