Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
Intrinsic Value
Xinhua Winshare Publishing and Media Co Ltd is a CN-based company operating in Distributors industry. [ Read More ]
The intrinsic value of one Xinhua Winshare Publishing and Media Co Ltd stock under the Base Case scenario is 18.97 CNY. Compared to the current market price of 14.25 CNY, Xinhua Winshare Publishing and Media Co Ltd is Undervalued by 25%.
Valuation Backtest
Xinhua Winshare Publishing and Media Co Ltd
Run backtest to discover the historical profit from buying and selling Xinhua Winshare Publishing and Media Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Xinhua Winshare Publishing and Media Co Ltd
| Current Assets | 14B |
| Cash & Short-Term Investments | 9.5B |
| Receivables | 1.7B |
| Other Current Assets | 2.7B |
| Non-Current Assets | 7.8B |
| Long-Term Investments | 3.8B |
| PP&E | 2.8B |
| Intangibles | 993.6m |
| Other Non-Current Assets | 140.1m |
| Current Liabilities | 7.9B |
| Accounts Payable | 5.5B |
| Accrued Liabilities | 862.7m |
| Short-Term Debt | 53.1m |
| Other Current Liabilities | 1.5B |
| Non-Current Liabilities | 842.4m |
| Long-Term Debt | 230.9m |
| Other Non-Current Liabilities | 611.5m |
Earnings Waterfall
Xinhua Winshare Publishing and Media Co Ltd
|
Revenue
|
11.9B
CNY
|
|
Cost of Revenue
|
-7.4B
CNY
|
|
Gross Profit
|
4.5B
CNY
|
|
Operating Expenses
|
-3.1B
CNY
|
|
Operating Income
|
1.4B
CNY
|
|
Other Expenses
|
205.3m
CNY
|
|
Net Income
|
1.6B
CNY
|
Free Cash Flow Analysis
Xinhua Winshare Publishing and Media Co Ltd
Profitability Score
Profitability Due Diligence
Xinhua Winshare Publishing and Media Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Xinhua Winshare Publishing and Media Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xinhua Winshare Publishing and Media Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Xinhua Winshare Publishing and Media Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xinhua Winshare Publishing and Media Co Ltd
According to Wall Street analysts, the average 1-year price target for Xinhua Winshare Publishing and Media Co Ltd is 17.34 CNY with a low forecast of 17.17 CNY and a high forecast of 17.85 CNY.
Shareholder Return
Price
Xinhua Winshare Publishing and Media Co Ltd
| Average Annual Return | -3.73% |
| Standard Deviation of Annual Returns | 18.23% |
| Max Drawdown | -46% |
| Market Capitalization | 17.6B CNY |
| Shares Outstanding | 1 233 841 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Xinhua Winshare Publishing and Media Co Ltd is a CN-based company operating in Distributors industry. The company is headquartered in Chengdu, Sichuan and currently employs 7,481 full-time employees. The company went IPO on 2007-05-30. XINHUA WINSHARE PUBLISHING AND MEDIA CO., LTD. is a China-based company principally engaged in the editing, publishing and sales of publications and the development of multicultural industry. The firm is mainly engaged in the editing and publishing of publications, the retail and distribution of books and audiovisual products and the release of textbooks and learning materials. The firm operates through two segments: Publishing segment and Distribution segment. Publishing segment involves in the publishing of educational books, as well as general books and audiovisual products. Distribution segment mainly involves in the operations of education services, physical stores and commercial chain supermarkets, as well as Internet sale business.
Contact
IPO
Employees
Officers
The intrinsic value of one Xinhua Winshare Publishing and Media Co Ltd stock under the Base Case scenario is 18.97 CNY.
Compared to the current market price of 14.25 CNY, Xinhua Winshare Publishing and Media Co Ltd is Undervalued by 25%.
You don't have any saved screeners yet
