X

Xinhua Winshare Publishing and Media Co Ltd
SSE:601811

Watchlist Manager
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
Watchlist
Price: 13.91 CNY -0.14% Market Closed
Market Cap: 17.2B CNY

Intrinsic Value

The intrinsic value of one Xinhua Winshare Publishing and Media Co Ltd stock under the Base Case scenario is 24.21 CNY. Compared to the current market price of 13.91 CNY, Xinhua Winshare Publishing and Media Co Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
24.21 CNY
Undervaluation 43%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation History
Xinhua Winshare Publishing and Media Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Xinhua Winshare Publishing and Media Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Xinhua Winshare Publishing and Media Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Xinhua Winshare Publishing and Media Co Ltd.

Explain Valuation
Compare Xinhua Winshare Publishing and Media Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Xinhua Winshare Publishing and Media Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xinhua Winshare Publishing and Media Co Ltd

Current Assets 14.7B
Receivables 2.7B
Other Current Assets 12.1B
Non-Current Assets 10.2B
Long-Term Investments 3.6B
PP&E 2.8B
Intangibles 947m
Other Non-Current Assets 3B
Current Liabilities 9.1B
Accounts Payable 6.2B
Accrued Liabilities 723m
Short-Term Debt 10m
Other Current Liabilities 2.2B
Non-Current Liabilities 850m
Long-Term Debt 273m
Other Non-Current Liabilities 577m
Efficiency

Free Cash Flow Analysis
Xinhua Winshare Publishing and Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xinhua Winshare Publishing and Media Co Ltd

Revenue
11.8B CNY
Cost of Revenue
-7.6B CNY
Gross Profit
4.2B CNY
Operating Expenses
-3B CNY
Operating Income
1.2B CNY
Other Expenses
392m CNY
Net Income
1.6B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xinhua Winshare Publishing and Media Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
52/100
Profitability
Score

Xinhua Winshare Publishing and Media Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xinhua Winshare Publishing and Media Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
61/100
Solvency
Score

Xinhua Winshare Publishing and Media Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xinhua Winshare Publishing and Media Co Ltd

There are no price targets for Xinhua Winshare Publishing and Media Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xinhua Winshare Publishing and Media Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Xinhua Winshare Publishing and Media Co Ltd stock?

The intrinsic value of one Xinhua Winshare Publishing and Media Co Ltd stock under the Base Case scenario is 24.21 CNY.

Is Xinhua Winshare Publishing and Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.91 CNY, Xinhua Winshare Publishing and Media Co Ltd is Undervalued by 43%.

Back to Top