Xinhua Winshare Publishing and Media Co Ltd Relative Valuation - Xinhua Winshare Publishing and Media Co Ltd

Watchlist Manager

Watchlist

Price: 15.93 CNY 10.01% Market Closed

Market Cap: ¥19.7B

X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	CN

Multiples-Based Value

The Multiples-Based Value for Xinhua Winshare Publishing and Media Co Ltd (601811) under the Base Case is 10.32 CNY. Compared with the current market price of 15.93 CNY, the stock appears Overvalued by 35%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 35%

Multiples-Based Value

Price ¥15.93

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	19.7B CNY	1.7	12.1	9.1	9.1
US		Genuine Parts Co NYSE:GPC	14.8B USD	0.6	224.1	10.7	15.4
BE		D'Ieteren Group NV XBRU:DIE	9B EUR	1.1	21.3	19.5	32.8
US		Pool Corp NASDAQ:POOL	7.9B USD	1.5	19.5	14	15.3
US		LKQ Corp NASDAQ:LKQ	7.7B USD	0.6	12.8	7.3	10.1
ZA	C	CA Sales Holdings Ltd JSE:CAA	7B ZAR	0.5	11	6.6	7.6
CN		Wuchan Zhongda Group Co Ltd SSE:600704	27.1B CNY	0	7.3	11.2	11.2
UK		Inchcape PLC LSE:INCH	2.9B GBP	0.3	10.5	5.8	7
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24B HKD	1.6	24.5	15.5	15.5
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.2B CNY	3.5	14.6	19	19
PL	I	Inter Cars SA WSE:CAR	9.8B PLN	0.5	13.1	8.6	10.4

				Revenue Growth	P/S to Growth
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	Average P/S: 1.1 1.7	4%	0.4
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1.1	10%	0.1
US		Pool Corp NASDAQ:POOL	1.5	4%	0.4
US		LKQ Corp NASDAQ:LKQ	0.6	2%	0.3
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
UK		Inchcape PLC LSE:INCH	0.3	4%	0.1
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.6	9%	0.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.5	8%	0.1

				Earnings Growth	PEG
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	Average P/E: 33.7 12.1	8%	1.5
US		Genuine Parts Co NYSE:GPC	224.1	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	21.3	31%	0.7
US		Pool Corp NASDAQ:POOL	19.5	7%	2.8
US		LKQ Corp NASDAQ:LKQ	12.8	15%	0.9
ZA	C	CA Sales Holdings Ltd JSE:CAA	11	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.3	17%	0.4
UK		Inchcape PLC LSE:INCH	10.5	12%	0.9
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24.5	17%	1.4
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	14.6	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	13.1	9%	1.5

				EBITDA Growth	EV/EBITDA to Growth
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	Average EV/EBITDA: 11.6 9.1	18%	0.5
US		Genuine Parts Co NYSE:GPC	10.7	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	19.5	22%	0.9
US		Pool Corp NASDAQ:POOL	14	7%	2
US		LKQ Corp NASDAQ:LKQ	7.3	2%	3.7
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.6	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.2	55%	0.2
UK		Inchcape PLC LSE:INCH	5.8	3%	1.9
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.5	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.6	11%	0.8

				EBIT Growth	EV/EBIT to Growth
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	Average EV/EBIT: 14 9.1	N/A	N/A
US		Genuine Parts Co NYSE:GPC	15.4	23%	0.7
BE		D'Ieteren Group NV XBRU:DIE	32.8	16%	2
US		Pool Corp NASDAQ:POOL	15.3	6%	2.5
US		LKQ Corp NASDAQ:LKQ	10.1	4%	2.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.6	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.2	N/A	N/A
UK		Inchcape PLC LSE:INCH	7	4%	1.8
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.5	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	10.4	10%	1

Xinhua Winshare Publishing and Media Co Ltd
SSE:601811

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Xinhua Winshare Publishing and Media Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xinhua Winshare Publishing and Media Co Ltd SSE:601811

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Xinhua Winshare Publishing and Media Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xinhua Winshare Publishing and Media Co Ltd
SSE:601811

Competitors Multiples
Xinhua Winshare Publishing and Media Co Ltd Competitors