DCF Value

The DCF Value for COSCO Shipping Holdings Co Ltd (601919) under the Base Case is 21.06 CNY. Compared with the current market price of 17.47 CNY, the stock appears Undervalued by 17% .

Key assumptions
DCF Value
Base Case
¥21.06
Undervaluation 17%
DCF Value
Price ¥17.47
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time