COSCO Shipping Holdings Co Ltd
HKEX:1919

Watchlist Manager
COSCO Shipping Holdings Co Ltd Logo
COSCO Shipping Holdings Co Ltd
HKEX:1919
Watchlist
Price: 13.72 HKD 0.59%
Market Cap: 221.9B HKD

Intrinsic Value

The intrinsic value of one COSCO Shipping Holdings Co Ltd stock under the Base Case scenario is 10.32 HKD. Compared to the current market price of 13.72 HKD, COSCO Shipping Holdings Co Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.32 HKD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
COSCO Shipping Holdings Co Ltd

Compare COSCO Shipping Holdings Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COSCO Shipping Holdings Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about COSCO Shipping Holdings Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
COSCO Shipping Holdings Co Ltd

Current Assets 206.1B
Cash & Short-Term Investments 184.3B
Receivables 13B
Other Current Assets 8.9B
Non-Current Assets 291.4B
Long-Term Investments 81.6B
PP&E 191.9B
Intangibles 13.8B
Other Non-Current Assets 4.1B
Efficiency

Free Cash Flow Analysis
COSCO Shipping Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
COSCO Shipping Holdings Co Ltd

Revenue
243.5B CNY
Cost of Revenue
-169.6B CNY
Gross Profit
74B CNY
Operating Expenses
-9.4B CNY
Operating Income
64.6B CNY
Other Expenses
-10.5B CNY
Net Income
54B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

COSCO Shipping Holdings Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Positive ROE
62/100
Profitability
Score

COSCO Shipping Holdings Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

COSCO Shipping Holdings Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

COSCO Shipping Holdings Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
COSCO Shipping Holdings Co Ltd

Wall Street analysts forecast COSCO Shipping Holdings Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COSCO Shipping Holdings Co Ltd is 12.87 HKD with a low forecast of 9.14 HKD and a high forecast of 16.53 HKD.

Lowest
Price Target
9.14 HKD
33% Downside
Average
Price Target
12.87 HKD
6% Downside
Highest
Price Target
16.53 HKD
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COSCO Shipping Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

News

Other Videos
What is the Intrinsic Value of one COSCO Shipping Holdings Co Ltd stock?

The intrinsic value of one COSCO Shipping Holdings Co Ltd stock under the Base Case scenario is 10.32 HKD.

Is COSCO Shipping Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.72 HKD, COSCO Shipping Holdings Co Ltd is Overvalued by 25%.

Back to Top