China Construction Bank Corp
SSE:601939
Balance Sheet
Balance Sheet Decomposition
China Construction Bank Corp
Net Loans | 23T |
Investments | 11.7T |
PP&E | 193.3B |
Intangibles | 21.9B |
Other Assets | 3.3T |
Total Deposits | 30T |
Short Term Debt | 638B |
Long Term Debt | 594.5B |
Other Liabilities | 3.9T |
Balance Sheet
China Construction Bank Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
9 222 897
|
10 234 523
|
11 488 355
|
12 574 473
|
13 365 430
|
14 505 748
|
16 189 705
|
18 126 808
|
20 444 047
|
23 032 759
|
|
Investments |
4 987 250
|
5 588 269
|
6 455 974
|
6 593 592
|
6 943 370
|
7 810 103
|
8 656 509
|
9 149 209
|
10 681 598
|
11 741 517
|
|
PP&E Net |
151 607
|
159 531
|
170 095
|
169 679
|
169 574
|
195 200
|
198 487
|
194 742
|
192 957
|
193 339
|
|
PP&E Gross |
151 607
|
159 531
|
170 095
|
169 679
|
169 574
|
195 200
|
198 487
|
194 742
|
192 957
|
193 339
|
|
Accumulated Depreciation |
84 839
|
97 357
|
106 788
|
115 004
|
123 835
|
140 412
|
146 723
|
159 629
|
173 333
|
184 180
|
|
Intangible Assets |
18 193
|
17 334
|
17 341
|
17 297
|
17 995
|
19 240
|
19 397
|
19 488
|
19 721
|
19 451
|
|
Goodwill |
2 253
|
2 140
|
2 947
|
2 751
|
2 766
|
2 809
|
2 210
|
2 141
|
2 256
|
2 456
|
|
Long-Term Investments |
3 084
|
4 986
|
7 318
|
7 067
|
8 002
|
11 353
|
13 702
|
18 875
|
22 700
|
20 983
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
43 052
|
28 141
|
34 535
|
49 355
|
61 840
|
74 894
|
94 944
|
93 991
|
114 525
|
151 627
|
|
Other Assets |
129 973
|
171 003
|
266 903
|
270 974
|
228 624
|
320 844
|
414 924
|
477 287
|
308 399
|
447 117
|
|
Total Assets |
16 744 093
N/A
|
18 349 489
+10%
|
20 963 705
+14%
|
22 124 383
+6%
|
23 222 693
+5%
|
25 436 261
+10%
|
28 132 254
+11%
|
30 253 979
+8%
|
34 600 711
+14%
|
38 324 826
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
197 678
|
216 695
|
222 818
|
209 140
|
186 497
|
235 901
|
305 728
|
381 092
|
421 691
|
457 480
|
|
Accrued Liabilities |
46 748
|
45 024
|
46 318
|
54 648
|
60 640
|
64 250
|
61 522
|
66 084
|
75 708
|
77 725
|
|
Short-Term Debt |
181 528
|
268 012
|
513 126
|
457 918
|
450 986
|
633 662
|
405 045
|
332 004
|
606 145
|
638 004
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 899 265
|
2 481 047
|
|
Total Deposits |
14 196 889
|
15 471 688
|
17 015 910
|
17 700 749
|
18 358 905
|
19 825 070
|
22 276 565
|
23 951 213
|
27 191 598
|
29 998 480
|
|
Other Current Liabilities |
52 320
|
40 596
|
35 526
|
44 359
|
66 670
|
75 388
|
72 174
|
73 128
|
71 077
|
61 036
|
|
Total Current Liabilities |
478 274
|
570 327
|
817 788
|
766 065
|
764 793
|
1 009 201
|
844 469
|
852 308
|
3 073 886
|
3 715 292
|
|
Long-Term Debt |
431 652
|
415 544
|
890 893
|
1 143 813
|
1 330 177
|
1 638 417
|
1 732 266
|
2 019 225
|
546 117
|
594 538
|
|
Deferred Income Tax |
401
|
624
|
570
|
389
|
485
|
457
|
1 551
|
1 395
|
881
|
1 724
|
|
Minority Interest |
10 338
|
11 063
|
13 154
|
16 067
|
15 131
|
18 870
|
24 545
|
25 891
|
20 794
|
21 929
|
|
Other Liabilities |
385 029
|
446 223
|
648 890
|
717 540
|
776 739
|
727 989
|
888 050
|
815 716
|
911 985
|
842 718
|
|
Total Liabilities |
15 502 583
N/A
|
16 915 469
+9%
|
19 387 205
+15%
|
20 344 623
+5%
|
21 246 230
+4%
|
23 220 004
+9%
|
25 767 446
+11%
|
27 665 748
+7%
|
31 745 261
+15%
|
35 174 681
+11%
|
|
Equity | |||||||||||
Common Stock |
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
|
Retained Earnings |
858 716
|
1 011 608
|
1 173 498
|
1 345 214
|
1 493 828
|
1 680 096
|
1 865 518
|
2 081 989
|
2 312 415
|
2 540 566
|
|
Additional Paid In Capital |
135 118
|
134 911
|
134 543
|
214 173
|
214 173
|
134 537
|
194 240
|
194 902
|
135 653
|
135 619
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 750
|
29 431
|
|
Other Equity |
2 335
|
37 490
|
18 448
|
29 638
|
18 451
|
151 613
|
55 039
|
61 329
|
133 621
|
194 518
|
|
Total Equity |
1 241 510
N/A
|
1 434 020
+16%
|
1 576 500
+10%
|
1 779 760
+13%
|
1 976 463
+11%
|
2 216 257
+12%
|
2 364 808
+7%
|
2 588 231
+9%
|
2 855 450
+10%
|
3 150 145
+10%
|
|
Total Liabilities & Equity |
16 744 093
N/A
|
18 349 489
+10%
|
20 963 705
+14%
|
22 124 383
+6%
|
23 222 693
+5%
|
25 436 261
+10%
|
28 132 254
+11%
|
30 253 979
+8%
|
34 600 711
+14%
|
38 324 826
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|