S

Shanghai Lonyer Fuels Co Ltd
SSE:603003

Watchlist Manager
Shanghai Lonyer Fuels Co Ltd
SSE:603003
Watchlist
Price: 2.44 CNY
Market Cap: 918.1m CNY

Cash Flow Statement

Cash Flow Statement
Shanghai Lonyer Fuels Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
23
0
Cash Taxes Paid
6
6
(60)
(73)
(51)
(43)
(45)
(22)
(27)
(20)
(10)
(2)
1
(5)
(6)
(16)
(16)
(15)
(18)
(13)
(16)
(21)
(17)
(24)
(29)
(24)
(28)
(23)
(17)
(22)
(21)
(17)
(16)
(15)
(14)
(12)
(20)
(23)
(29)
(37)
(14)
(12)
(14)
(11)
(31)
(31)
(30)
(32)
(38)
(35)
(29)
(24)
Change in Working Capital
9
6
(120)
(96)
(133)
(131)
(110)
(96)
(82)
(62)
(73)
(97)
(50)
(60)
(56)
(48)
(102)
(100)
(85)
(56)
(26)
(13)
16
(1)
(40)
(58)
(47)
(50)
(56)
(73)
(65)
(52)
(36)
(29)
(45)
(63)
(60)
(46)
(83)
(88)
(97)
(106)
(96)
(97)
(95)
(94)
(98)
(100)
(94)
(596)
(597)
(717)
Cash from Operating Activities
(14)
N/A
(173)
-1 128%
(549)
-217%
(344)
+37%
(366)
-6%
174
N/A
261
+50%
389
+49%
339
-13%
112
-67%
234
+108%
183
-22%
324
+77%
42
-87%
(407)
N/A
426
N/A
(231)
N/A
217
N/A
584
+168%
(432)
N/A
(509)
-18%
(347)
+32%
(853)
-146%
(434)
+49%
(377)
+13%
(646)
-71%
698
N/A
219
-69%
333
+52%
455
+37%
(131)
N/A
68
N/A
733
+972%
431
-41%
336
-22%
(66)
N/A
(356)
-437%
(84)
+76%
41
N/A
615
+1 408%
471
-23%
135
-71%
42
-69%
1
-98%
137
+16 804%
440
+222%
228
-48%
(47)
N/A
(33)
+30%
151
N/A
119
-22%
272
+129%
Investing Cash Flow
Capital Expenditures
(1)
(3)
(5)
(5)
(11)
(10)
(8)
(7)
(1)
(1)
(2)
(2)
(2)
(1)
(2)
(3)
(2)
(1)
(13)
(15)
(15)
(17)
(21)
(47)
(153)
(332)
(419)
(401)
(402)
(289)
(275)
(321)
(257)
(249)
(218)
(172)
(127)
(94)
(37)
(35)
(36)
(28)
(104)
(204)
(440)
(519)
(453)
(403)
(195)
(139)
(169)
(155)
Other Items
(0)
(2)
(2)
4
(2)
(14)
(61)
(23)
(16)
2
47
21
(348)
(708)
(670)
(713)
(362)
22
(728)
(662)
(654)
(1 015)
(305)
(446)
(1 288)
(858)
(657)
(364)
611
148
(532)
(398)
(357)
525
928
1 043
836
419
2
(200)
(256)
(145)
355
(26)
25
114
57
138
77
(404)
(81)
110
Cash from Investing Activities
(1)
N/A
(4)
-242%
(6)
-56%
(1)
+88%
(13)
-1 550%
(24)
-83%
(70)
-190%
(30)
+57%
(17)
+43%
2
N/A
46
+2 582%
19
-58%
(350)
N/A
(709)
-103%
(672)
+5%
(715)
-6%
(363)
+49%
20
N/A
(741)
N/A
(676)
+9%
(670)
+1%
(1 032)
-54%
(326)
+68%
(493)
-51%
(1 441)
-193%
(1 189)
+17%
(1 076)
+10%
(765)
+29%
209
N/A
(141)
N/A
(807)
-472%
(718)
+11%
(614)
+15%
276
N/A
710
+157%
872
+23%
709
-19%
325
-54%
(35)
N/A
(235)
-566%
(292)
-24%
(173)
+41%
251
N/A
(230)
N/A
(415)
-80%
(405)
+2%
(396)
+2%
(265)
+33%
(118)
+55%
(543)
-358%
(250)
+54%
(45)
+82%
Financing Cash Flow
Net Issuance of Debt
47
4
75
56
(136)
(367)
(222)
(373)
(92)
(125)
(165)
(89)
(66)
713
1 233
552
1 013
27
(696)
47
(11)
211
655
447
320
207
(186)
93
(277)
42
70
(256)
(380)
(331)
(1 109)
(904)
(643)
(893)
(61)
(49)
(72)
9
163
279
352
378
354
116
(86)
(103)
(185)
0
Cash Paid for Dividends
0
(26)
(36)
(46)
(54)
(44)
(39)
(34)
(30)
(17)
(15)
(13)
(12)
(17)
(14)
(25)
(31)
(24)
(31)
(20)
(15)
(21)
(20)
(23)
(45)
(42)
(44)
(50)
(37)
(42)
(43)
(42)
(41)
(41)
(41)
(33)
(24)
(16)
(8)
(6)
(5)
(5)
(4)
(10)
(12)
(13)
(12)
(15)
(17)
(41)
(41)
(40)
Other
(4)
325
307
0
0
0
0
(5)
(133)
(18)
(1)
18
132
40
11
(92)
(353)
3 121
3 391
3 568
4 041
437
311
99
(299)
(209)
(438)
(549)
(413)
(478)
(85)
287
185
297
(67)
(259)
(93)
(241)
(129)
(82)
(121)
71
22
(12)
(39)
(332)
(293)
(91)
69
394
351
218
Cash from Financing Activities
43
N/A
304
+612%
346
+14%
326
-6%
133
-59%
(411)
N/A
(262)
+36%
(412)
-57%
(254)
+38%
(159)
+37%
(181)
-13%
(84)
+53%
54
N/A
736
+1 259%
1 231
+67%
435
-65%
629
+45%
3 124
+397%
2 663
-15%
3 596
+35%
4 015
+12%
626
-84%
946
+51%
522
-45%
(24)
N/A
(44)
-81%
(667)
-1 409%
(505)
+24%
(727)
-44%
(478)
+34%
(58)
+88%
(11)
+81%
(236)
-2 043%
(75)
+68%
(1 218)
-1 526%
(1 195)
+2%
(760)
+36%
(1 150)
-51%
(197)
+83%
(137)
+30%
(197)
-44%
75
N/A
180
+139%
257
+43%
302
+18%
33
-89%
49
+51%
10
-79%
(33)
N/A
251
N/A
125
-50%
106
-16%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
(0)
(0)
(1)
0
0
(0)
0
(1)
(3)
2
6
5
9
5
7
6
2
(1)
(7)
(10)
(1)
6
7
8
4
(1)
1
6
2
(11)
(21)
(19)
(20)
(7)
1
(2)
7
13
11
11
10
2
1
2
(3)
(5)
3
3
Net Change in Cash
27
N/A
127
+363%
(209)
N/A
(20)
+91%
(246)
-1 161%
(262)
-6%
(71)
+73%
(52)
+26%
68
N/A
(45)
N/A
99
N/A
117
+18%
26
-78%
72
+179%
158
+120%
151
-4%
44
-71%
3 367
+7 604%
2 512
-25%
2 493
-1%
2 838
+14%
(754)
N/A
(240)
+68%
(414)
-72%
(1 843)
-345%
(1 873)
-2%
(1 038)
+45%
(1 043)
0%
(181)
+83%
(166)
+8%
(995)
-501%
(656)
+34%
(115)
+83%
621
N/A
(193)
N/A
(409)
-113%
(426)
-4%
(916)
-115%
(191)
+79%
240
N/A
(11)
N/A
51
N/A
484
+850%
39
-92%
35
-12%
69
+99%
(118)
N/A
(300)
-155%
(188)
+37%
(146)
+23%
(3)
+98%
335
N/A
Free Cash Flow
Free Cash Flow
(15)
N/A
(176)
-1 064%
(554)
-215%
(349)
+37%
(377)
-8%
164
N/A
253
+54%
382
+51%
338
-12%
112
-67%
233
+109%
181
-22%
322
+78%
41
-87%
(409)
N/A
424
N/A
(233)
N/A
216
N/A
571
+164%
(447)
N/A
(524)
-17%
(364)
+31%
(874)
-140%
(480)
+45%
(530)
-10%
(978)
-84%
279
N/A
(182)
N/A
(69)
+62%
166
N/A
(406)
N/A
(252)
+38%
476
N/A
182
-62%
118
-35%
(238)
N/A
(483)
-103%
(178)
+63%
4
N/A
580
+15 419%
435
-25%
108
-75%
(62)
N/A
(203)
-228%
(303)
-49%
(79)
+74%
(225)
-185%
(451)
-100%
(229)
+49%
13
N/A
(50)
N/A
116
N/A