Shanghai Lonyer Fuels Co Ltd Relative Valuation - Shanghai Lonyer Fuels Co Ltd

Watchlist Manager

Watchlist

Price: 2.44 CNY Market Closed

Market Cap: ¥918.1m

S	Shanghai Lonyer Fuels Co Ltd SSE:603003	CN
	Knights Group Holdings PLC LSE:KGH	UK

Relative Value

The Relative Value of one Shanghai Lonyer Fuels Co Ltd stock under the Base Case scenario is 2.33 CNY. Compared to the current market price of 2.44 CNY, Shanghai Lonyer Fuels Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 4%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Shanghai Lonyer Fuels Co Ltd SSE:603003	918.2m CNY	0.9	-2.7	-1.8	-1.8
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	19.1T INR	1.8	23.2	10.9	15.8
US		Valero Energy Corp NYSE:VLO	71.7B USD	0.6	30.5	10	17.4
US		Phillips 66 NYSE:PSX	70.4B USD	0.5	16.3	11.7	20.5
US		Marathon Petroleum Corp NYSE:MPC	68.6B USD	0.5	17.2	8.3	11.7
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	155.3B PLN	0.6	13.4	3.9	6
PL	O	Orlen SA PSE:PKN	883.6B CZK	0.6	13.7	3.9	6.1
FI		Neste Oyj OMXH:NESTE	22.6B EUR	1.1	148.9	17.5	51.2
JP		ENEOS Holdings Inc TSE:5020	3.5T JPY	0.3	18.8	11.2	65.6
IN		Indian Oil Corporation Ltd NSE:IOC	2T INR	0.2	5.3	3.5	4.6

				Revenue Growth	P/S to Growth
CN	S	Shanghai Lonyer Fuels Co Ltd SSE:603003	Average P/S: 2 172.9 0.9	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.8	7%	0.3
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Phillips 66 NYSE:PSX	0.5	3%	0.2
US		Marathon Petroleum Corp NYSE:MPC	0.5	1%	0.5
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	6%	0.1
PL	O	Orlen SA PSE:PKN	0.6	6%	0.1
FI		Neste Oyj OMXH:NESTE	1.1	7%	0.2
JP		ENEOS Holdings Inc TSE:5020	0.3	-2%	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-2%	N/A

				Earnings Growth	PEG
CN	S	Shanghai Lonyer Fuels Co Ltd SSE:603003	Average P/E: 31.9 Negative Multiple: -2.7	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	23.2	14%	1.7
US		Valero Energy Corp NYSE:VLO	30.5	27%	1.1
US		Phillips 66 NYSE:PSX	16.3	5%	3.3
US		Marathon Petroleum Corp NYSE:MPC	17.2	6%	2.9
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	13.4	5%	2.7
PL	O	Orlen SA PSE:PKN	13.7	5%	2.7
FI		Neste Oyj OMXH:NESTE	148.9	109%	1.4
JP		ENEOS Holdings Inc TSE:5020	18.8	17%	1.1
IN		Indian Oil Corporation Ltd NSE:IOC	5.3	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Shanghai Lonyer Fuels Co Ltd SSE:603003	Average EV/EBITDA: 9 Negative Multiple: -1.8	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.9	12%	0.9
US		Valero Energy Corp NYSE:VLO	10	6%	1.7
US		Phillips 66 NYSE:PSX	11.7	10%	1.2
US		Marathon Petroleum Corp NYSE:MPC	8.3	3%	2.8
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	3.9	-2%	N/A
PL	O	Orlen SA PSE:PKN	3.9	-2%	N/A
FI		Neste Oyj OMXH:NESTE	17.5	25%	0.7
JP		ENEOS Holdings Inc TSE:5020	11.2	11%	1
IN		Indian Oil Corporation Ltd NSE:IOC	3.5	17%	0.2

				EBIT Growth	EV/EBIT to Growth
CN	S	Shanghai Lonyer Fuels Co Ltd SSE:603003	Average EV/EBIT: 22.1 Negative Multiple: -1.8	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15.8	14%	1.1
US		Valero Energy Corp NYSE:VLO	17.4	11%	1.6
US		Phillips 66 NYSE:PSX	20.5	20%	1
US		Marathon Petroleum Corp NYSE:MPC	11.7	-1%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6	-6%	N/A
PL	O	Orlen SA PSE:PKN	6.1	-6%	N/A
FI		Neste Oyj OMXH:NESTE	51.2	55%	0.9
JP		ENEOS Holdings Inc TSE:5020	65.6	N/A	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	4.6	25%	0.2

Shanghai Lonyer Fuels Co Ltd
SSE:603003

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shanghai Lonyer Fuels Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai Lonyer Fuels Co Ltd SSE:603003

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shanghai Lonyer Fuels Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai Lonyer Fuels Co Ltd
SSE:603003

Competitors Multiples
Shanghai Lonyer Fuels Co Ltd Competitors